日本市场个股详情

9119 饭野海运

添加自选
  • 1120
  • 00.00%
延时20分钟行情等待开盘 12/20 15:30 (东京)
1219.68亿总市值6.00市盈率(静)

饭野海运关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
(Q2)2022/09/30
资产
流动资产
现金及现金等价物与短期投资
7.27%182.39亿
22.92%178.78亿
22.92%178.78亿
-9.08%185.33亿
-6.01%170.03亿
5.07%170.84亿
24.74%145.45亿
24.74%145.45亿
73.43%203.83亿
49.33%180.9亿
-现金及现金等价物
7.27%182.39亿
22.92%178.78亿
22.92%178.78亿
-9.08%185.33亿
-6.01%170.03亿
5.07%170.84亿
24.74%145.45亿
24.74%145.45亿
73.43%203.83亿
49.33%180.9亿
应收款项
-4.76%116.09亿
10.31%128.58亿
10.31%128.58亿
-10.26%104.9亿
-9.38%121.89亿
-8.63%118.56亿
6.39%116.56亿
6.39%116.56亿
20.15%116.89亿
74.86%134.5亿
-应收账款净额
-4.76%116.09亿
10.31%128.58亿
10.31%128.58亿
-10.26%104.9亿
-9.38%121.89亿
-8.63%118.56亿
6.39%116.56亿
6.39%116.56亿
20.15%116.89亿
74.86%134.5亿
-其中:应收账款
-4.76%116.09亿
10.31%128.58亿
10.31%128.58亿
-10.26%104.9亿
-9.38%121.89亿
-8.63%118.56亿
6.39%116.56亿
6.39%116.56亿
20.15%116.89亿
74.86%134.5亿
存货
13.05%53.12亿
34.73%54.81亿
34.73%54.81亿
10.42%50.87亿
-19.69%46.99亿
-22.79%43.33亿
-4.35%40.68亿
-4.35%40.68亿
23.68%46.07亿
91.33%58.51亿
税项资产
----
----
----
----
----
----
----
----
--0
--0
递延资产
-1.75%25.76亿
10.51%28.28亿
10.51%28.28亿
3.31%28.37亿
-0.79%26.22亿
19.31%26.32亿
25.13%25.59亿
25.13%25.59亿
22.15%27.46亿
19.81%26.43亿
其他流动资产
-5.48%72.74亿
5.99%77.12亿
5.99%77.12亿
-29.65%62.05亿
21.64%76.96亿
11.01%57.27亿
59.63%72.76亿
59.63%72.76亿
70.73%88.2亿
40.04%63.27亿
流动资产合计
1.81%450.1亿
16.59%467.57亿
16.59%467.57亿
-10.56%431.52亿
-4.64%442.09亿
-1.57%416.32亿
19.54%401.04亿
19.54%401.04亿
47.24%482.45亿
55.92%463.61亿
非流动资产
物业厂房及设备净额
1.93%2,075.3亿
2.16%2,054.63亿
2.16%2,054.63亿
4.90%2,009.51亿
5.43%2,036亿
4.27%2,041.05亿
4.96%2,011.24亿
4.96%2,011.24亿
-0.03%1,915.65亿
-0.17%1,931.18亿
-物业、厂房及设备
1.93%2,075.32亿
2.16%2,054.64亿
2.16%2,054.64亿
4.90%2,009.51亿
5.43%2,035.99亿
4.27%2,041.06亿
4.96%2,011.23亿
4.96%2,011.23亿
-0.03%1,915.64亿
-0.16%1,931.19亿
投资总额
-1.53%239.44亿
28.17%260.19亿
28.17%260.19亿
15.52%235.41亿
20.54%243.16亿
17.02%223.4亿
8.70%203亿
8.70%203亿
12.70%203.78亿
6.01%201.73亿
-金融资产投资
-1.53%239.44亿
28.17%260.19亿
28.17%260.19亿
15.52%235.41亿
20.54%243.16亿
17.02%223.4亿
8.70%203亿
8.70%203亿
12.70%203.78亿
6.01%201.73亿
-其中:可供出售证券
-1.53%239.44亿
28.17%260.19亿
28.17%260.19亿
15.52%235.41亿
20.54%243.16亿
17.02%223.4亿
8.70%203亿
8.70%203亿
12.70%203.78亿
6.01%201.73亿
长期应收账款及其他应收款
-48.05%2.66亿
13.11%3.97亿
13.11%3.97亿
13.18%4.38亿
11.30%5.12亿
241.67%5.74亿
106.47%3.51亿
106.47%3.51亿
184.56%3.87亿
230.94%4.6亿
商誉及其他无形资产
1,310.16%36.1亿
1,077.37%32.26亿
1,077.37%32.26亿
-56.77%2.65亿
-58.31%2.56亿
-60.34%2.57亿
-56.78%2.74亿
-56.78%2.74亿
5.33%6.13亿
9.64%6.14亿
-其他无形资产
1,310.16%36.1亿
1,077.37%32.26亿
1,077.37%32.26亿
-56.77%2.65亿
-58.31%2.56亿
-60.34%2.57亿
-56.78%2.74亿
-56.78%2.74亿
5.33%6.13亿
9.64%6.14亿
确认的养老金福利
8.36%3.24亿
96.40%5.46亿
96.40%5.46亿
158.68%3.13亿
104.79%2.99亿
70.90%3.23亿
-0.36%2.78亿
-0.36%2.78亿
-40.69%1.21亿
-21.51%1.46亿
非流动递延所得税资产
--100万
----
----
----
----
----
----
----
--0
--0
其他非流动资产
-0.33%91.16亿
258.07%108.21亿
258.07%108.21亿
345.87%83.69亿
340.13%91.46亿
143.40%66.96亿
39.33%30.22亿
39.33%30.22亿
-4.72%18.77亿
-2.26%20.78亿
非流动资产合计
2.80%2,447.91亿
9.37%2,464.72亿
9.37%2,464.72亿
8.81%2,338.77亿
9.95%2,381.29亿
7.18%2,342.95亿
5.51%2,253.49亿
5.51%2,253.49亿
1.10%2,149.41亿
0.51%2,165.89亿
总资产
2.64%2,898.02亿
10.46%2,932.28亿
10.46%2,932.28亿
5.26%2,770.28亿
7.37%2,823.39亿
5.77%2,759.27亿
7.41%2,654.53亿
7.41%2,654.53亿
7.26%2,631.87亿
7.23%2,629.52亿
负债
流动负债
金融负债
-42.54%237.79亿
6.77%376.31亿
6.77%376.31亿
29.29%367亿
61.30%413.81亿
9.99%358.78亿
44.90%352.44亿
44.90%352.44亿
29.58%283.86亿
5.41%256.55亿
-短期借款及资本租赁负债
-42.54%237.79亿
6.77%376.31亿
6.77%376.31亿
29.29%367亿
61.30%413.81亿
9.99%358.78亿
44.90%352.44亿
44.90%352.44亿
29.58%283.86亿
5.41%256.55亿
-其中:短期借款
-39.00%226.03亿
-2.06%334.84亿
-2.06%334.84亿
19.03%324.47亿
50.85%370.54亿
0.28%316.79亿
46.60%341.9亿
46.60%341.9亿
32.88%272.6亿
7.07%245.63亿
-其中:资本租赁负债
-72.82%11.76亿
293.45%41.47亿
293.45%41.47亿
277.71%42.53亿
296.25%43.27亿
307.27%41.99亿
5.29%10.54亿
5.29%10.54亿
-19.17%11.26亿
-21.94%10.92亿
应付款项
2.18%103.24亿
1.79%108.45亿
1.79%108.45亿
-1.88%95.99亿
-1.09%101.04亿
-18.99%81.52亿
21.01%106.54亿
21.01%106.54亿
43.53%97.83亿
72.06%102.15亿
-应付账款
-6.01%86.98亿
0.64%92.57亿
0.64%92.57亿
0.32%84.68亿
2.48%92.54亿
-18.25%77.96亿
7.30%91.98亿
7.30%91.98亿
24.77%84.41亿
55.15%90.3亿
-应交税费
91.29%16.26亿
9.07%15.88亿
9.07%15.88亿
-15.72%11.31亿
-28.27%8.5亿
-32.45%3.56亿
527.59%14.56亿
527.59%14.56亿
2,531.37%13.42亿
912.82%11.85亿
现行拨备
----
--2.17亿
--2.17亿
--2.11亿
--2.11亿
----
----
----
----
----
养老金及其他退休福利计划
-12.32%6.55亿
-12.92%6.47亿
-12.92%6.47亿
0.00%8,100万
40.41%7.47亿
40.41%2.71亿
35.34%7.43亿
35.34%7.43亿
8.00%8,100万
60.24%5.32亿
应计及递延所得
10.23%41.27亿
12.09%41.07亿
12.09%41.07亿
16.24%42.22亿
4.44%37.44亿
-12.78%39.73亿
38.74%36.64亿
38.74%36.64亿
40.99%36.32亿
44.56%35.85亿
其他流动负债
42.72%28.93亿
-8.69%22.6亿
-8.69%22.6亿
-15.10%24.52亿
1.30%20.27亿
49.98%30.13亿
29.24%24.75亿
29.24%24.75亿
32.48%28.88亿
-14.12%20.01亿
流动负债合计
-28.23%417.78亿
5.55%557.07亿
5.55%557.07亿
18.97%532.65亿
38.64%582.14亿
3.74%512.87亿
38.05%527.8亿
38.05%527.8亿
33.43%447.7亿
18.55%419.88亿
非流动负债
非流动金融负债
10.74%906.89亿
2.26%860.7亿
2.26%860.7亿
-13.25%798.46亿
-15.90%818.95亿
-8.86%907.35亿
-17.14%841.69亿
-17.14%841.69亿
-15.75%920.46亿
-11.07%973.78亿
-长期借款及资本租赁
10.74%906.89亿
2.26%860.7亿
2.26%860.7亿
-13.25%798.46亿
-15.90%818.95亿
-8.86%907.35亿
-17.14%841.69亿
-17.14%841.69亿
-15.75%920.46亿
-11.07%973.78亿
-其中:长期借款
10.49%896.41亿
5.95%852.8亿
5.95%852.8亿
-10.33%791.49亿
-13.23%811.28亿
-5.58%902.83亿
-17.53%804.94亿
-17.53%804.94亿
-16.43%882.71亿
-11.62%934.96亿
-其中:长期资本租赁负债
36.64%10.48亿
-78.50%7.9亿
-78.50%7.9亿
-81.54%6.97亿
-80.24%7.67亿
-88.53%4.52亿
-7.41%36.75亿
-7.41%36.75亿
3.88%37.75亿
4.58%38.82亿
长期拨备
15.60%52.4亿
-4.18%44.5亿
-4.18%44.5亿
21.23%49.79亿
15.64%45.33亿
62.02%57.13亿
51.07%46.44亿
51.07%46.44亿
38.33%41.07亿
28.82%39.2亿
长期养老金及其他退休后福利计划
3.71%9.23亿
-12.37%7.79亿
-12.37%7.79亿
-4.86%8.61亿
2.06%8.9亿
4.20%8.94亿
12.39%8.89亿
12.39%8.89亿
13.41%9.05亿
12.37%8.72亿
非流动递延所得税负债
-20.70%38.85亿
73.34%51.29亿
73.34%51.29亿
12.18%42.84亿
27.02%48.99亿
15.51%40.21亿
-5.82%29.59亿
-5.82%29.59亿
24.11%38.19亿
20.16%38.57亿
其他非流动负债
12.15%100.23亿
-4.85%89.67亿
-4.85%89.67亿
-7.52%89.66亿
-0.29%89.37亿
1.60%91.02亿
4.91%94.24亿
4.91%94.24亿
7.67%96.95亿
-3.03%89.63亿
非流动负债合计
9.50%1,107.6亿
3.24%1,053.95亿
3.24%1,053.95亿
-10.52%989.36亿
-12.03%1,011.54亿
-5.08%1,104.65亿
-13.17%1,020.85亿
-13.17%1,020.85亿
-11.62%1,105.72亿
-8.57%1,149.9亿
负债总额
-4.29%1,525.38亿
4.03%1,611.02亿
4.03%1,611.02亿
-2.02%1,522.01亿
1.52%1,593.68亿
-2.45%1,617.52亿
-0.60%1,548.65亿
-0.60%1,548.65亿
-2.09%1,553.42亿
-2.61%1,569.78亿
所有者权益
股本
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
-普通股
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
0.00%130.92亿
资本公积
0.00%62.75亿
0.00%62.75亿
0.00%62.75亿
0.00%62.75亿
0.00%62.75亿
0.00%62.75亿
0.00%62.75亿
0.00%62.75亿
0.00%62.75亿
0.00%62.75亿
留存收益
15.13%1,048.82亿
15.30%985.33亿
15.30%985.33亿
14.25%938.57亿
13.65%911.01亿
21.53%861.8亿
24.96%854.55亿
24.96%854.55亿
28.00%821.49亿
31.01%801.62亿
减:库存股
0.05%19.09亿
0.05%19.09亿
0.05%19.09亿
0.05%19.09亿
0.00%19.08亿
0.00%19.08亿
0.05%19.08亿
0.05%19.08亿
0.05%19.08亿
0.05%19.08亿
其他储备
3.15%148.34亿
110.25%160.78亿
110.25%160.78亿
64.11%134.59亿
71.67%143.81亿
57.49%105.5亿
39.95%76.47亿
39.95%76.47亿
62.78%82.01亿
57.26%83.77亿
股东权益
11.58%1,371.74亿
19.45%1,320.69亿
19.45%1,320.69亿
15.74%1,247.74亿
15.98%1,229.41亿
20.11%1,141.89亿
21.08%1,105.61亿
21.08%1,105.61亿
24.38%1,078.09亿
26.22%1,059.98亿
非控制性权益
200.00%9,000万
111.11%5,700万
111.11%5,700万
47.22%5,300万
225.00%3,000万
-600.00%-1,400万
17.39%2,700万
17.39%2,700万
-14.29%3,600万
-134.78%-2,400万
总权益
11.62%1,372.64亿
19.48%1,321.26亿
19.48%1,321.26亿
15.75%1,248.27亿
16.04%1,229.71亿
20.10%1,141.75亿
21.08%1,105.88亿
21.08%1,105.88亿
24.36%1,078.45亿
26.09%1,059.74亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31(Q2)2022/09/30
资产
流动资产
现金及现金等价物与短期投资 7.27%182.39亿22.92%178.78亿22.92%178.78亿-9.08%185.33亿-6.01%170.03亿5.07%170.84亿24.74%145.45亿24.74%145.45亿73.43%203.83亿49.33%180.9亿
-现金及现金等价物 7.27%182.39亿22.92%178.78亿22.92%178.78亿-9.08%185.33亿-6.01%170.03亿5.07%170.84亿24.74%145.45亿24.74%145.45亿73.43%203.83亿49.33%180.9亿
应收款项 -4.76%116.09亿10.31%128.58亿10.31%128.58亿-10.26%104.9亿-9.38%121.89亿-8.63%118.56亿6.39%116.56亿6.39%116.56亿20.15%116.89亿74.86%134.5亿
-应收账款净额 -4.76%116.09亿10.31%128.58亿10.31%128.58亿-10.26%104.9亿-9.38%121.89亿-8.63%118.56亿6.39%116.56亿6.39%116.56亿20.15%116.89亿74.86%134.5亿
-其中:应收账款 -4.76%116.09亿10.31%128.58亿10.31%128.58亿-10.26%104.9亿-9.38%121.89亿-8.63%118.56亿6.39%116.56亿6.39%116.56亿20.15%116.89亿74.86%134.5亿
存货 13.05%53.12亿34.73%54.81亿34.73%54.81亿10.42%50.87亿-19.69%46.99亿-22.79%43.33亿-4.35%40.68亿-4.35%40.68亿23.68%46.07亿91.33%58.51亿
税项资产 ----------------------------------0--0
递延资产 -1.75%25.76亿10.51%28.28亿10.51%28.28亿3.31%28.37亿-0.79%26.22亿19.31%26.32亿25.13%25.59亿25.13%25.59亿22.15%27.46亿19.81%26.43亿
其他流动资产 -5.48%72.74亿5.99%77.12亿5.99%77.12亿-29.65%62.05亿21.64%76.96亿11.01%57.27亿59.63%72.76亿59.63%72.76亿70.73%88.2亿40.04%63.27亿
流动资产合计 1.81%450.1亿16.59%467.57亿16.59%467.57亿-10.56%431.52亿-4.64%442.09亿-1.57%416.32亿19.54%401.04亿19.54%401.04亿47.24%482.45亿55.92%463.61亿
非流动资产
物业厂房及设备净额 1.93%2,075.3亿2.16%2,054.63亿2.16%2,054.63亿4.90%2,009.51亿5.43%2,036亿4.27%2,041.05亿4.96%2,011.24亿4.96%2,011.24亿-0.03%1,915.65亿-0.17%1,931.18亿
-物业、厂房及设备 1.93%2,075.32亿2.16%2,054.64亿2.16%2,054.64亿4.90%2,009.51亿5.43%2,035.99亿4.27%2,041.06亿4.96%2,011.23亿4.96%2,011.23亿-0.03%1,915.64亿-0.16%1,931.19亿
投资总额 -1.53%239.44亿28.17%260.19亿28.17%260.19亿15.52%235.41亿20.54%243.16亿17.02%223.4亿8.70%203亿8.70%203亿12.70%203.78亿6.01%201.73亿
-金融资产投资 -1.53%239.44亿28.17%260.19亿28.17%260.19亿15.52%235.41亿20.54%243.16亿17.02%223.4亿8.70%203亿8.70%203亿12.70%203.78亿6.01%201.73亿
-其中:可供出售证券 -1.53%239.44亿28.17%260.19亿28.17%260.19亿15.52%235.41亿20.54%243.16亿17.02%223.4亿8.70%203亿8.70%203亿12.70%203.78亿6.01%201.73亿
长期应收账款及其他应收款 -48.05%2.66亿13.11%3.97亿13.11%3.97亿13.18%4.38亿11.30%5.12亿241.67%5.74亿106.47%3.51亿106.47%3.51亿184.56%3.87亿230.94%4.6亿
商誉及其他无形资产 1,310.16%36.1亿1,077.37%32.26亿1,077.37%32.26亿-56.77%2.65亿-58.31%2.56亿-60.34%2.57亿-56.78%2.74亿-56.78%2.74亿5.33%6.13亿9.64%6.14亿
-其他无形资产 1,310.16%36.1亿1,077.37%32.26亿1,077.37%32.26亿-56.77%2.65亿-58.31%2.56亿-60.34%2.57亿-56.78%2.74亿-56.78%2.74亿5.33%6.13亿9.64%6.14亿
确认的养老金福利 8.36%3.24亿96.40%5.46亿96.40%5.46亿158.68%3.13亿104.79%2.99亿70.90%3.23亿-0.36%2.78亿-0.36%2.78亿-40.69%1.21亿-21.51%1.46亿
非流动递延所得税资产 --100万------------------------------0--0
其他非流动资产 -0.33%91.16亿258.07%108.21亿258.07%108.21亿345.87%83.69亿340.13%91.46亿143.40%66.96亿39.33%30.22亿39.33%30.22亿-4.72%18.77亿-2.26%20.78亿
非流动资产合计 2.80%2,447.91亿9.37%2,464.72亿9.37%2,464.72亿8.81%2,338.77亿9.95%2,381.29亿7.18%2,342.95亿5.51%2,253.49亿5.51%2,253.49亿1.10%2,149.41亿0.51%2,165.89亿
总资产 2.64%2,898.02亿10.46%2,932.28亿10.46%2,932.28亿5.26%2,770.28亿7.37%2,823.39亿5.77%2,759.27亿7.41%2,654.53亿7.41%2,654.53亿7.26%2,631.87亿7.23%2,629.52亿
负债
流动负债
金融负债 -42.54%237.79亿6.77%376.31亿6.77%376.31亿29.29%367亿61.30%413.81亿9.99%358.78亿44.90%352.44亿44.90%352.44亿29.58%283.86亿5.41%256.55亿
-短期借款及资本租赁负债 -42.54%237.79亿6.77%376.31亿6.77%376.31亿29.29%367亿61.30%413.81亿9.99%358.78亿44.90%352.44亿44.90%352.44亿29.58%283.86亿5.41%256.55亿
-其中:短期借款 -39.00%226.03亿-2.06%334.84亿-2.06%334.84亿19.03%324.47亿50.85%370.54亿0.28%316.79亿46.60%341.9亿46.60%341.9亿32.88%272.6亿7.07%245.63亿
-其中:资本租赁负债 -72.82%11.76亿293.45%41.47亿293.45%41.47亿277.71%42.53亿296.25%43.27亿307.27%41.99亿5.29%10.54亿5.29%10.54亿-19.17%11.26亿-21.94%10.92亿
应付款项 2.18%103.24亿1.79%108.45亿1.79%108.45亿-1.88%95.99亿-1.09%101.04亿-18.99%81.52亿21.01%106.54亿21.01%106.54亿43.53%97.83亿72.06%102.15亿
-应付账款 -6.01%86.98亿0.64%92.57亿0.64%92.57亿0.32%84.68亿2.48%92.54亿-18.25%77.96亿7.30%91.98亿7.30%91.98亿24.77%84.41亿55.15%90.3亿
-应交税费 91.29%16.26亿9.07%15.88亿9.07%15.88亿-15.72%11.31亿-28.27%8.5亿-32.45%3.56亿527.59%14.56亿527.59%14.56亿2,531.37%13.42亿912.82%11.85亿
现行拨备 ------2.17亿--2.17亿--2.11亿--2.11亿--------------------
养老金及其他退休福利计划 -12.32%6.55亿-12.92%6.47亿-12.92%6.47亿0.00%8,100万40.41%7.47亿40.41%2.71亿35.34%7.43亿35.34%7.43亿8.00%8,100万60.24%5.32亿
应计及递延所得 10.23%41.27亿12.09%41.07亿12.09%41.07亿16.24%42.22亿4.44%37.44亿-12.78%39.73亿38.74%36.64亿38.74%36.64亿40.99%36.32亿44.56%35.85亿
其他流动负债 42.72%28.93亿-8.69%22.6亿-8.69%22.6亿-15.10%24.52亿1.30%20.27亿49.98%30.13亿29.24%24.75亿29.24%24.75亿32.48%28.88亿-14.12%20.01亿
流动负债合计 -28.23%417.78亿5.55%557.07亿5.55%557.07亿18.97%532.65亿38.64%582.14亿3.74%512.87亿38.05%527.8亿38.05%527.8亿33.43%447.7亿18.55%419.88亿
非流动负债
非流动金融负债 10.74%906.89亿2.26%860.7亿2.26%860.7亿-13.25%798.46亿-15.90%818.95亿-8.86%907.35亿-17.14%841.69亿-17.14%841.69亿-15.75%920.46亿-11.07%973.78亿
-长期借款及资本租赁 10.74%906.89亿2.26%860.7亿2.26%860.7亿-13.25%798.46亿-15.90%818.95亿-8.86%907.35亿-17.14%841.69亿-17.14%841.69亿-15.75%920.46亿-11.07%973.78亿
-其中:长期借款 10.49%896.41亿5.95%852.8亿5.95%852.8亿-10.33%791.49亿-13.23%811.28亿-5.58%902.83亿-17.53%804.94亿-17.53%804.94亿-16.43%882.71亿-11.62%934.96亿
-其中:长期资本租赁负债 36.64%10.48亿-78.50%7.9亿-78.50%7.9亿-81.54%6.97亿-80.24%7.67亿-88.53%4.52亿-7.41%36.75亿-7.41%36.75亿3.88%37.75亿4.58%38.82亿
长期拨备 15.60%52.4亿-4.18%44.5亿-4.18%44.5亿21.23%49.79亿15.64%45.33亿62.02%57.13亿51.07%46.44亿51.07%46.44亿38.33%41.07亿28.82%39.2亿
长期养老金及其他退休后福利计划 3.71%9.23亿-12.37%7.79亿-12.37%7.79亿-4.86%8.61亿2.06%8.9亿4.20%8.94亿12.39%8.89亿12.39%8.89亿13.41%9.05亿12.37%8.72亿
非流动递延所得税负债 -20.70%38.85亿73.34%51.29亿73.34%51.29亿12.18%42.84亿27.02%48.99亿15.51%40.21亿-5.82%29.59亿-5.82%29.59亿24.11%38.19亿20.16%38.57亿
其他非流动负债 12.15%100.23亿-4.85%89.67亿-4.85%89.67亿-7.52%89.66亿-0.29%89.37亿1.60%91.02亿4.91%94.24亿4.91%94.24亿7.67%96.95亿-3.03%89.63亿
非流动负债合计 9.50%1,107.6亿3.24%1,053.95亿3.24%1,053.95亿-10.52%989.36亿-12.03%1,011.54亿-5.08%1,104.65亿-13.17%1,020.85亿-13.17%1,020.85亿-11.62%1,105.72亿-8.57%1,149.9亿
负债总额 -4.29%1,525.38亿4.03%1,611.02亿4.03%1,611.02亿-2.02%1,522.01亿1.52%1,593.68亿-2.45%1,617.52亿-0.60%1,548.65亿-0.60%1,548.65亿-2.09%1,553.42亿-2.61%1,569.78亿
所有者权益
股本 0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿
-普通股 0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿0.00%130.92亿
资本公积 0.00%62.75亿0.00%62.75亿0.00%62.75亿0.00%62.75亿0.00%62.75亿0.00%62.75亿0.00%62.75亿0.00%62.75亿0.00%62.75亿0.00%62.75亿
留存收益 15.13%1,048.82亿15.30%985.33亿15.30%985.33亿14.25%938.57亿13.65%911.01亿21.53%861.8亿24.96%854.55亿24.96%854.55亿28.00%821.49亿31.01%801.62亿
减:库存股 0.05%19.09亿0.05%19.09亿0.05%19.09亿0.05%19.09亿0.00%19.08亿0.00%19.08亿0.05%19.08亿0.05%19.08亿0.05%19.08亿0.05%19.08亿
其他储备 3.15%148.34亿110.25%160.78亿110.25%160.78亿64.11%134.59亿71.67%143.81亿57.49%105.5亿39.95%76.47亿39.95%76.47亿62.78%82.01亿57.26%83.77亿
股东权益 11.58%1,371.74亿19.45%1,320.69亿19.45%1,320.69亿15.74%1,247.74亿15.98%1,229.41亿20.11%1,141.89亿21.08%1,105.61亿21.08%1,105.61亿24.38%1,078.09亿26.22%1,059.98亿
非控制性权益 200.00%9,000万111.11%5,700万111.11%5,700万47.22%5,300万225.00%3,000万-600.00%-1,400万17.39%2,700万17.39%2,700万-14.29%3,600万-134.78%-2,400万
总权益 11.62%1,372.64亿19.48%1,321.26亿19.48%1,321.26亿15.75%1,248.27亿16.04%1,229.71亿20.10%1,141.75亿21.08%1,105.88亿21.08%1,105.88亿24.36%1,078.45亿26.09%1,059.74亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP