Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
(FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | (FY)2019/06/30 | (Q4)2019/06/30 | (FY)2018/06/30 | (Q4)2018/06/30 | (FY)2017/06/30 | (Q4)2017/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 159.46%19.2万 | 159.46%19.2万 | 1.37%7.4万 | 1.37%7.4万 | -62.56%7.3万 | -62.56%7.3万 | -2.50%19.5万 | -2.50%19.5万 | -66.83%20万 | -66.83%20万 |
-现金和现金等价物 | 159.46%19.2万 | 159.46%19.2万 | 1.37%7.4万 | 1.37%7.4万 | -62.56%7.3万 | -62.56%7.3万 | -2.50%19.5万 | -2.50%19.5万 | -66.83%20万 | -66.83%20万 |
应收款项 | 1.27%55.8万 | 1.27%55.8万 | -48.84%55.1万 | -48.84%55.1万 | -27.52%107.7万 | -27.52%107.7万 | 13.35%148.6万 | 13.35%148.6万 | -2.60%131.1万 | -2.60%131.1万 |
-应收账款 | 1.43%56.7万 | 1.43%56.7万 | -50.31%55.9万 | -50.31%55.9万 | -26.66%112.5万 | -26.66%112.5万 | 12.88%153.4万 | 12.88%153.4万 | -3.48%135.9万 | -3.48%135.9万 |
-应收账款调整额 | -12.50%-9,000 | -12.50%-9,000 | 83.33%-8,000 | 83.33%-8,000 | 0.00%-4.8万 | 0.00%-4.8万 | 0.00%-4.8万 | 0.00%-4.8万 | 22.58%-4.8万 | 22.58%-4.8万 |
存货 | 10.16%398万 | 10.16%398万 | 2.82%361.3万 | 2.82%361.3万 | 11.45%351.4万 | 11.45%351.4万 | -8.02%315.3万 | -8.02%315.3万 | 2.48%342.8万 | 2.48%342.8万 |
预付费用 | 32.40%151.2万 | 32.40%151.2万 | 144.54%114.2万 | 144.54%114.2万 | 123.44%46.7万 | 123.44%46.7万 | -51.28%20.9万 | -51.28%20.9万 | 51.59%42.9万 | 51.59%42.9万 |
其他流动资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---1,000 | ---- | ---- |
流动资产合计 | 16.02%624.2万 | 16.02%624.2万 | 4.85%538万 | 4.85%538万 | 1.77%513.1万 | 1.77%513.1万 | -6.07%504.2万 | -6.07%504.2万 | -3.75%536.8万 | -3.75%536.8万 |
非流动资产 | ||||||||||
固定资产净额 | 158.94%63.7万 | 158.94%63.7万 | 355.56%24.6万 | 355.56%24.6万 | -30.77%5.4万 | -30.77%5.4万 | -33.90%7.8万 | -33.90%7.8万 | -42.72%11.8万 | -42.72%11.8万 |
-固定资产 | 37.99%126.4万 | 37.99%126.4万 | 25.65%91.6万 | 25.65%91.6万 | -4.20%72.9万 | -4.20%72.9万 | 0.26%76.1万 | 0.26%76.1万 | -0.52%75.9万 | -0.52%75.9万 |
-累计折旧 | 6.42%-62.7万 | 6.42%-62.7万 | 0.74%-67万 | 0.74%-67万 | 1.17%-67.5万 | 1.17%-67.5万 | -6.55%-68.3万 | -6.55%-68.3万 | -15.08%-64.1万 | -15.08%-64.1万 |
商誉及其他无形资产 | 339.69%85.3万 | 339.69%85.3万 | -64.21%19.4万 | -64.21%19.4万 | -9.67%54.2万 | -9.67%54.2万 | -13.42%60万 | -13.42%60万 | 106.25%69.3万 | 106.25%69.3万 |
-其他无形资产 | 339.69%85.3万 | 339.69%85.3万 | -64.21%19.4万 | -64.21%19.4万 | -9.67%54.2万 | -9.67%54.2万 | -13.42%60万 | -13.42%60万 | 106.25%69.3万 | 106.25%69.3万 |
非流动递延资产 | --50万 | --50万 | ---- | ---- | 5.41%436.8万 | 5.41%436.8万 | 8.82%414.4万 | 8.82%414.4万 | 14.08%380.8万 | 14.08%380.8万 |
非流动资产合计 | 352.27%199万 | 352.27%199万 | -91.14%44万 | -91.14%44万 | 2.94%496.4万 | 2.94%496.4万 | 4.39%482.2万 | 4.39%482.2万 | 19.05%461.9万 | 19.05%461.9万 |
总资产 | 41.44%823.2万 | 41.44%823.2万 | -42.35%582万 | -42.35%582万 | 2.34%1,009.5万 | 2.34%1,009.5万 | -1.23%986.4万 | -1.23%986.4万 | 5.60%998.7万 | 5.60%998.7万 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | -59.86%5.9万 | -59.86%5.9万 | --14.7万 | --14.7万 | ---- | ---- | ---- | ---- | ---- | ---- |
-短期资本租赁负债 | -59.86%5.9万 | -59.86%5.9万 | --14.7万 | --14.7万 | ---- | ---- | ---- | ---- | ---- | ---- |
应付款项 | -22.59%32.9万 | -22.59%32.9万 | 28.01%42.5万 | 28.01%42.5万 | 63.55%33.2万 | 63.55%33.2万 | -34.30%20.3万 | -34.30%20.3万 | 56.06%30.9万 | 56.06%30.9万 |
-应付账款 | -22.59%32.9万 | -22.59%32.9万 | 28.01%42.5万 | 28.01%42.5万 | 63.55%33.2万 | 63.55%33.2万 | -34.30%20.3万 | -34.30%20.3万 | 56.06%30.9万 | 56.06%30.9万 |
现行拨备 | -14.96%32.4万 | -14.96%32.4万 | 154.00%38.1万 | 154.00%38.1万 | 0.00%15万 | 0.00%15万 | -38.27%15万 | -38.27%15万 | 0.00%24.3万 | 0.00%24.3万 |
养老金及其他退休福利计划 | 68.75%2.7万 | 68.75%2.7万 | -48.39%1.6万 | -48.39%1.6万 | 19.23%3.1万 | 19.23%3.1万 | -3.70%2.6万 | -3.70%2.6万 | -15.63%2.7万 | -15.63%2.7万 |
流动负债总额 | -23.74%73.9万 | -23.74%73.9万 | 88.89%96.9万 | 88.89%96.9万 | 35.36%51.3万 | 35.36%51.3万 | -34.54%37.9万 | -34.54%37.9万 | 22.41%57.9万 | 22.41%57.9万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -50.36%151.1万 | -50.36%151.1万 | 724.93%304.4万 | 724.93%304.4万 | -87.72%36.9万 | -87.72%36.9万 | 45.57%300.6万 | 45.57%300.6万 | -29.35%206.5万 | -29.35%206.5万 |
-长期借款 | -49.53%151.1万 | -49.53%151.1万 | 711.38%299.4万 | 711.38%299.4万 | -87.72%36.9万 | -87.72%36.9万 | 45.57%300.6万 | 45.57%300.6万 | -29.35%206.5万 | -29.35%206.5万 |
-长期租赁负债 | ---- | ---- | --5万 | --5万 | ---- | ---- | ---- | ---- | ---- | ---- |
员工福利 | 63.16%3.1万 | 63.16%3.1万 | -52.50%1.9万 | -52.50%1.9万 | 8.11%4万 | 8.11%4万 | 2.78%3.7万 | 2.78%3.7万 | 2.86%3.6万 | 2.86%3.6万 |
递延负债 | -85.71%2,000 | -85.71%2,000 | -86.14%1.4万 | -86.14%1.4万 | -19.20%10.1万 | -19.20%10.1万 | -16.11%12.5万 | -16.11%12.5万 | 65.56%14.9万 | 65.56%14.9万 |
非流动负债总额 | -49.82%154.4万 | -49.82%154.4万 | 503.33%307.7万 | 503.33%307.7万 | -83.90%51万 | -83.90%51万 | 40.80%316.8万 | 40.80%316.8万 | -26.18%225万 | -26.18%225万 |
负债总额 | -43.57%228.3万 | -43.57%228.3万 | 295.50%404.6万 | 295.50%404.6万 | -71.16%102.3万 | -71.16%102.3万 | 25.38%354.7万 | 25.38%354.7万 | -19.65%282.9万 | -19.65%282.9万 |
所有者权益 | ||||||||||
股本 | 32.65%1,708.3万 | 32.65%1,708.3万 | 0.00%1,287.8万 | 0.00%1,287.8万 | 34.99%1,287.8万 | 34.99%1,287.8万 | 0.00%954万 | 0.00%954万 | 30.97%954万 | 30.97%954万 |
-普通股股本 | 32.65%1,708.3万 | 32.65%1,708.3万 | 0.00%1,287.8万 | 0.00%1,287.8万 | 34.99%1,287.8万 | 34.99%1,287.8万 | 0.00%954万 | 0.00%954万 | 30.97%954万 | 30.97%954万 |
留存收益 | -0.27%-1,113.4万 | -0.27%-1,113.4万 | -191.75%-1,110.4万 | -191.75%-1,110.4万 | -18.09%-380.6万 | -18.09%-380.6万 | -35.31%-322.3万 | -35.31%-322.3万 | -76.71%-238.2万 | -76.71%-238.2万 |
股东权益总额 | 235.34%594.9万 | 235.34%594.9万 | -80.45%177.4万 | -80.45%177.4万 | 43.61%907.2万 | 43.61%907.2万 | -11.75%631.7万 | -11.75%631.7万 | 20.59%715.8万 | 20.59%715.8万 |
总权益 | 235.34%594.9万 | 235.34%594.9万 | -80.45%177.4万 | -80.45%177.4万 | 43.61%907.2万 | 43.61%907.2万 | -11.75%631.7万 | -11.75%631.7万 | 20.59%715.8万 | 20.59%715.8万 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |