Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
Westpac Banking Corp
WBC
5
ANZ Group Holdings Ltd
ANZ
(FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | (FY)2014/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | -0.78%406.47亿 | 79.94%409.66亿 | 40.66%227.66亿 | -29.53%161.86亿 | 1.37%229.69亿 | -2.17%226.59亿 | 26.44%231.61亿 | -12.79%183.18亿 | -15.92%210.05亿 | -5.70%249.82亿 |
营业收入 | -0.78%406.47亿 | 79.94%409.66亿 | 40.66%227.66亿 | -29.53%161.86亿 | 1.37%229.69亿 | -2.17%226.59亿 | 26.44%231.61亿 | -12.79%183.18亿 | -15.92%210.05亿 | -5.70%249.82亿 |
主营业务成本 | -1.89%374.96亿 | 85.45%382.17亿 | 36.06%206.08亿 | -28.66%151.46亿 | 2.94%212.29亿 | -2.47%206.24亿 | 27.59%211.45亿 | -13.86%165.73亿 | -19.09%192.41亿 | -4.09%237.81亿 |
毛利 | 14.66%31.51亿 | 27.31%27.48亿 | 107.57%21.59亿 | -40.23%10.4亿 | -14.52%17.4亿 | 0.96%20.35亿 | 15.54%20.16亿 | -1.07%17.45亿 | 46.79%17.64亿 | -29.18%12.02亿 |
营业费用 | 8.56%25.71亿 | 28.11%23.68亿 | -14.42%18.48亿 | 20.82%21.6亿 | 9.07%17.88亿 | 4.86%16.39亿 | 18.83%15.63亿 | -9.79%13.15亿 | -9.66%14.58亿 | 24.43%16.14亿 |
销售和管理费用 | 11.06%20.76亿 | 29.53%18.7亿 | -7.64%14.43亿 | 12.90%15.63亿 | 2.38%13.84亿 | 3.12%13.52亿 | 19.44%13.11亿 | -12.38%10.98亿 | 53.57%12.53亿 | 2.54%8.16亿 |
-销售费用 | 13.26%17.93亿 | 29.47%15.83亿 | 1.83%12.23亿 | 2.75%12.01亿 | 4.68%11.69亿 | -0.89%11.16亿 | 17.26%11.26亿 | -13.35%9.6亿 | 35.88%11.09亿 | 2.54%8.16亿 |
-管理费用 | -1.05%2.84亿 | 29.88%2.87亿 | -39.02%2.21亿 | 67.87%3.62亿 | -8.52%2.16亿 | 27.56%2.36亿 | 34.66%1.85亿 | -4.86%1.37亿 | --1.44亿 | ---- |
折旧摊销及损耗 | 5.23%4.94亿 | 15.97%4.7亿 | -32.17%4.05亿 | 48.01%5.97亿 | 50.13%4.03亿 | 6.66%2.69亿 | 15.75%2.52亿 | 5.95%2.18亿 | -3.29%2.05亿 | 17.87%2.12亿 |
-折旧及摊销 | 5.23%4.94亿 | 15.97%4.7亿 | -32.17%4.05亿 | 48.01%5.97亿 | 50.13%4.03亿 | 6.66%2.69亿 | 15.75%2.52亿 | 5.95%2.18亿 | -3.29%2.05亿 | 17.87%2.12亿 |
其他营业费用 | ---- | --2,859.9万 | ---- | ---- | ---- | --1,818.77万 | ---- | ---- | ---- | 82.26%5.86亿 |
营业利润 | 52.60%5.81亿 | 22.59%3.8亿 | 127.71%3.1亿 | -2,252.67%-11.2亿 | -112.00%-4,759.58万 | -12.49%3.97亿 | 5.45%4.53亿 | 40.54%4.3亿 | 174.12%3.06亿 | -203.20%-4.12亿 |
营业外利息收入与支出净额 | -161.75%-3亿 | 4.32%-1.15亿 | -2.94%-1.2亿 | 6.68%-1.16亿 | -140.94%-1.25亿 | 29.62%-5,175.34万 | 2.55%-7,353.26万 | 7.79%-7,545.44万 | 29.78%-8,182.61万 | -20.63%-1.17亿 |
营业外利息收入 | -85.23%1,216.75万 | 19,275.32%8,236.93万 | -33.57%42.51万 | -50.40%63.99万 | -54.06%129.01万 | -20.20%280.85万 | -51.99%351.95万 | 25.19%733.1万 | -32.02%585.6万 | -10.87%861.48万 |
营业外利息支出 | 82.33%2.28亿 | 101.74%1.25亿 | 10.47%6,185.57万 | -13.81%5,599.4万 | 19.07%6,496.46万 | -29.19%5,456.19万 | -6.67%7,705.21万 | -5.72%8,255.67万 | -30.01%8,756.59万 | 17.79%1.25亿 |
其他财务费用 | 17.23%8,463.44万 | 23.73%7,219.37万 | -4.36%5,834.84万 | -0.02%6,100.68万 | --6,101.94万 | ---- | ---- | 96.74%22.87万 | 283.20%11.63万 | -35.14%3.03万 |
其他净收入/费用 | -87.09%3,456.44万 | 6.36%2.68亿 | 286.83%2.52亿 | -143.15%-1.35亿 | 50.12%3.12亿 | -34.52%2.08亿 | -2.65%3.18亿 | -9.29%3.26亿 | 3.26%3.6亿 | 9.89%3.48亿 |
特殊收入(费用) | -137.47%-441.48万 | 122.00%1,178.23万 | 88.45%-5,356.57万 | -1,095.74%-4.64亿 | 252.66%4,657.23万 | 479.59%1,320.61万 | 21.41%227.85万 | -92.56%187.67万 | 3,219.90%2,521.71万 | -98.44%75.96万 |
-减:资本性资产减值 | 137.47%441.48万 | -131.49%-1,178.23万 | -91.52%3,741.1万 | --4.41亿 | ---- | ---- | ---- | ---- | ---- | ---- |
-固定资产出售收益 | ---- | ---- | 29.22%-1,615.47万 | -149.01%-2,282.42万 | 252.66%4,657.23万 | 479.59%1,320.61万 | 21.41%227.85万 | -92.56%187.67万 | 3,219.90%2,521.71万 | -98.44%75.96万 |
其他营业外收入(费用) | -82.39%4,231.72万 | -18.03%2.4亿 | -7.68%2.93亿 | 21.59%3.18亿 | 41.89%2.61亿 | -41.65%1.84亿 | -2.31%3.15亿 | -1.88%3.23亿 | -5.04%3.29亿 | 29.35%3.47亿 |
税前利润 | -19.32%8.09亿 | 18.41%10.03亿 | 209.47%8.47亿 | -242.46%-7.74亿 | -33.86%5.43亿 | -13.45%8.21亿 | 5.68%9.49亿 | 13.83%8.98亿 | 2,385.94%7.89亿 | -96.03%3,173.68万 |
所得税 | -3.55%1.63亿 | -20.27%1.69亿 | 180.92%2.12亿 | -282.56%-2.62亿 | -37.75%1.44亿 | -13.52%2.31亿 | 1.30%2.67亿 | 13.76%2.63亿 | 2,787.02%2.31亿 | -96.44%801.84万 |
除税后的权益收益 | ||||||||||
除税后利润 | -28.78%6.46亿 | 42.87%9.07亿 | 224.09%6.35亿 | -228.05%-5.12亿 | -32.35%4亿 | -13.42%5.91亿 | 7.49%6.82亿 | 13.86%6.35亿 | 2,250.34%5.57亿 | -95.88%2,371.84万 |
持续经营利润 | -22.52%6.46亿 | 31.33%8.34亿 | 224.09%6.35亿 | -228.05%-5.12亿 | -32.35%4亿 | -13.42%5.91亿 | 7.49%6.82亿 | 13.86%6.35亿 | 2,250.34%5.57亿 | -95.88%2,371.84万 |
停止经营利润 | ---- | --7,326.48万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
归属于少数股东的净利润 | 0.33%5,491.55万 | 37.33%5,473.44万 | 632.72%3,985.55万 | 394.70%543.94万 | -10.96%109.95万 | -32.60%123.49万 | 226.35%183.23万 | -52.75%56.14万 | -58.53%118.83万 | 307.25%286.57万 |
归属于母公司的净利润 | -30.64%5.91亿 | 43.24%8.53亿 | 215.08%5.95亿 | -229.76%-5.17亿 | -32.39%3.99亿 | -13.37%5.89亿 | 7.30%6.8亿 | 14.00%6.34亿 | 2,567.64%5.56亿 | -96.38%2,085.27万 |
优先股派息 | ||||||||||
其他优先股派息 | ||||||||||
归属于普通股股东的净利润 | -30.64%5.91亿 | 43.24%8.53亿 | 215.08%5.95亿 | -229.76%-5.17亿 | -32.39%3.99亿 | -13.37%5.89亿 | 7.30%6.8亿 | 14.00%6.34亿 | 2,567.64%5.56亿 | -96.38%2,085.27万 |
基本每股收益 | -30.65%2.4809 | 43.73%3.5775 | 220.18%2.4891 | -231.47%-2.0712 | -30.30%1.5754 | -13.37%2.2604 | 8.36%2.6094 | 16.85%2.408 | 2,562.53%2.0608 | -96.38%0.0774 |
稀释每股收益 | -30.45%2.4755 | 43.42%3.5593 | 219.82%2.4817 | -231.65%-2.0712 | -30.40%1.5733 | -13.37%2.2604 | 8.36%2.6094 | 16.85%2.408 | 2,562.53%2.0608 | -96.38%0.0774 |
每股派息 | 22.45%2.1827 | 126.63%1.7825 | -1.31%0.7865 | -18.73%0.7969 | -22.74%0.9805 | 4.88%1.2691 | -6.63%1.2101 | 25.13%1.2961 | 155.54%1.0358 | -15.67%0.4053 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |