(Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | -74.36%2,824万 | -41.42%3,735.5万 | 31.36%6,545.2万 | -30.18%5,537.8万 | -30.18%5,537.8万 | -18.51%1.1亿 | -62.52%6,377.2万 | 46.05%4,982.7万 | 92.69%7,931.7万 | 92.69%7,931.7万 |
-现金和现金等价物 | -74.36%2,824万 | -41.42%3,735.5万 | 31.36%6,545.2万 | -30.18%5,537.8万 | -30.18%5,537.8万 | -18.51%1.1亿 | -62.52%6,377.2万 | 46.05%4,982.7万 | 92.69%7,931.7万 | 92.69%7,931.7万 |
-应收账款 | -3.08%3,458.6万 | 39.61%5,031.1万 | 51.34%4,767万 | 13.29%3,941万 | 13.29%3,941万 | 14.66%3,568.6万 | 14.98%3,603.6万 | 46.51%3,149.9万 | 56.48%3,478.8万 | 56.48%3,478.8万 |
预付费用 | 76.43%6,738.9万 | 167.55%6,573万 | 130.28%5,657.2万 | 101.35%4,767.8万 | 101.35%4,767.8万 | 71.88%3,819.5万 | 45.95%2,456.7万 | 91.00%2,456.7万 | -78.82%2,367.9万 | -78.82%2,367.9万 |
流动资产合计 | -48.39%1.44亿 | -20.01%1.78亿 | 9.67%2.24亿 | -9.32%2.05亿 | -9.32%2.05亿 | 14.93%2.8亿 | -22.59%2.22亿 | 63.82%2.04亿 | 73.91%2.26亿 | 73.91%2.26亿 |
非流动资产 | ||||||||||
-累计折旧 | ---2,517.8万 | -54.96%-2,612.2万 | ---- | ---2,319.9万 | ---2,319.9万 | ---- | ---1,685.7万 | ---- | ---- | ---- |
投资物业 | --121.1万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-长期股权投资 | -80.65%6,855.4万 | -20.91%1.9亿 | 69.61%3.75亿 | 70.98%3.59亿 | 70.98%3.59亿 | 104.42%3.54亿 | 41.50%2.4亿 | 36.23%2.21亿 | 33.03%2.1亿 | 33.03%2.1亿 |
-其中:以公允价值计量且其变动计入当期损益的金融资产总额 | --121.1万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其中:持至到期证券 | ---- | ---- | -79.24%350.3万 | -64.49%866.9万 | -64.49%866.9万 | -73.51%581.4万 | -78.60%452.6万 | -0.93%1,687.3万 | 30.72%2,441万 | 30.72%2,441万 |
长期应收票据 | -79.69%109万 | ---- | ---- | --0 | --0 | --536.7万 | --478.4万 | --0 | --667.4万 | --667.4万 |
-商誉 | -76.71%259.5万 | 281.77%1,821.8万 | 314.07%2,045.5万 | 276.73%1,942.8万 | 276.73%1,942.8万 | 138.40%1,114.3万 | -13.30%477.2万 | -18.98%494万 | -13.40%515.7万 | -13.40%515.7万 |
监管资产 | -31.06%7,166.4万 | -8.09%9,952.1万 | 3.93%9,246.8万 | 13.05%9,227.7万 | 13.05%9,227.7万 | 65.36%1.04亿 | 66.86%1.08亿 | 77.69%8,897.2万 | 83.09%8,162.3万 | 83.09%8,162.3万 |
非流动递延资产 | ---- | 710.44%4,524.7万 | 449.37%3,974.7万 | --3,370.7万 | --3,370.7万 | --2,689.1万 | --558.3万 | --723.5万 | ---- | ---- |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | -72.80%500.5万 | -49.57%663.9万 | 7.82%1,513.1万 | 61.51%1,842.5万 | 61.51%1,842.5万 | 110.28%1,840.4万 | 27.16%1,316.6万 | -5.41%1,403.3万 | 6.49%1,140.8万 | 6.49%1,140.8万 |
-短期借款 | -79.16%364.3万 | -55.16%543.3万 | 7.10%1,387.5万 | 66.42%1,726.8万 | 66.42%1,726.8万 | 122.84%1,747.7万 | 25.33%1,211.6万 | -6.78%1,295.5万 | 5.88%1,037.6万 | 5.88%1,037.6万 |
-短期资本租赁负债 | 46.93%136.2万 | 14.86%120.6万 | 16.51%125.6万 | 12.11%115.7万 | 12.11%115.7万 | 1.98%92.7万 | 52.84%105万 | 14.93%107.8万 | 13.03%103.2万 | 13.03%103.2万 |
-应付账款 | -14.52%4,540.1万 | 58.07%6,027.2万 | 88.06%5,084.1万 | 133.62%7,091.6万 | 133.62%7,091.6万 | 77.30%5,311.3万 | 2.13%3,813.1万 | -31.01%2,703.5万 | -3.43%3,035.5万 | -3.43%3,035.5万 |
-应付税费 | -80.18%8,063.7万 | -30.46%2.03亿 | 63.77%4.41亿 | 61.51%4.21亿 | 61.51%4.21亿 | 87.50%4.07亿 | 36.49%2.92亿 | 32.15%2.69亿 | 31.58%2.61亿 | 31.58%2.61亿 |
-其他应付款 | -91.20%145.8万 | ---- | 7.98%1,523万 | 14.16%1,646.9万 | 14.16%1,646.9万 | -73.87%1,656.6万 | -70.10%1,427.1万 | -69.16%1,410.4万 | -60.71%1,442.6万 | -60.71%1,442.6万 |
应计费用 | -9.39%5,363.9万 | 3.95%6,664.5万 | 39.28%7,633.4万 | 16.21%5,958.7万 | 16.21%5,958.7万 | 62.46%5,919.5万 | 89.36%6,411.4万 | 61.92%5,480.7万 | 36.31%5,127.7万 | 36.31%5,127.7万 |
递延负债 | 79.50%1,809.7万 | 57.14%1,764万 | -41.82%1,291.1万 | 83.01%1,486.6万 | 83.01%1,486.6万 | -34.85%1,008.2万 | -55.44%1,122.6万 | -14.54%2,219.3万 | -75.46%812.3万 | -75.46%812.3万 |
流动负债总额 | -14.77%1.28亿 | 16.82%1.59亿 | 28.95%1.63亿 | 57.29%1.72亿 | 57.29%1.72亿 | 61.81%1.51亿 | 25.67%1.36亿 | -3.04%1.27亿 | -14.87%1.09亿 | -14.87%1.09亿 |
非流动负债 | ||||||||||
-长期借款 | -44.30%926.9万 | -37.37%955.5万 | -4.77%1,400.6万 | 6.16%1,483.6万 | 6.16%1,483.6万 | 21.12%1,664万 | 12.42%1,525.7万 | 220.97%1,470.7万 | 178.83%1,397.5万 | 178.83%1,397.5万 |
长期应计费用 | -67.14%1.52亿 | -64.99%1.41亿 | 25.55%4.69亿 | 47.69%5.05亿 | 47.69%5.05亿 | 47.14%4.62亿 | 44.79%4.03亿 | 43.53%3.74亿 | 34.66%3.42亿 | 34.66%3.42亿 |
应付关联方款项 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 12.20%411万 | 12.38%407.5万 | 12.38%407.5万 |
长期拨备 | -82.44%5,928.5万 | -19.80%1.81亿 | 74.92%3.61亿 | 75.60%3.44亿 | 75.60%3.44亿 | 111.59%3.38亿 | 44.02%2.25亿 | 30.86%2.06亿 | 28.26%1.96亿 | 28.26%1.96亿 |
非流动负债总额 | -62.51%2.09亿 | -15.43%3.62亿 | 52.64%6.04亿 | 60.27%5.93亿 | 60.27%5.93亿 | 79.79%5.57亿 | 32.86%4.28亿 | 18.42%3.96亿 | 13.33%3.7亿 | 13.33%3.7亿 |
所有者权益 | ||||||||||
股本 | 6.71%4.65亿 | 9.76%4.63亿 | 24.29%4.54亿 | 22.15%4.45亿 | 22.15%4.45亿 | 19.69%4.35亿 | 25.61%4.22亿 | 155.27%3.65亿 | 160.10%3.64亿 | 160.10%3.64亿 |
-普通股股本 | 0.00%3.97亿 | 0.00%3.97亿 | 16.64%3.97亿 | 16.64%3.97亿 | 16.64%3.97亿 | 16.30%3.97亿 | 24.53%3.97亿 | 161.62%3.41亿 | 1,106.91%3.41亿 | 1,106.91%3.41亿 |
资本公积 | 29.94%804.6万 | 25.31%745.1万 | 25.37%702.8万 | 24.88%670万 | 24.88%670万 | 18.37%619.2万 | 16.04%594.6万 | -3.81%560.6万 | -6.47%536.5万 | -6.47%536.5万 |
留存收益 | -23.95%2,377.4万 | -31.80%1,670.5万 | 5.50%2,831.2万 | 4.86%2,340.2万 | 4.86%2,340.2万 | 354.59%3,126.2万 | 277.59%2,449.4万 | 357.58%2,683.7万 | 234.30%2,231.8万 | 234.30%2,231.8万 |
不影响留存收益的损益 | 422.15%1,379万 | 1,020.16%1,766.5万 | 524.89%1,657.2万 | 53.20%1,501.4万 | 53.20%1,501.4万 | -73.88%264.1万 | -80.27%157.7万 | -73.22%265.2万 | -25.86%980万 | -25.86%980万 |
其他股本权益 | -37.28%950.7万 | 40.91%1,443.9万 | 103.92%2,420.5万 | 64.92%1,297.3万 | 64.92%1,297.3万 | 73.45%1,515.8万 | -45.29%1,024.7万 | -2.09%1,187万 | -10.20%786.6万 | -10.20%786.6万 |
非控制性权益 | -47.15%1,215.8万 | -25.93%2,004.7万 | -18.24%2,093.6万 | -25.31%2,177.1万 | -25.31%2,177.1万 | -21.39%2,300.5万 | 52.92%2,706.4万 | 34.91%2,560.8万 | 13.66%2,914.8万 | 13.66%2,914.8万 |
总权益 | -64.46%3.25亿 | -33.01%5.1亿 | 33.56%9.47亿 | 34.86%9.35亿 | 34.86%9.35亿 | 39.68%9.14亿 | 19.74%7.62亿 | 55.46%7.09亿 | 53.33%6.93亿 | 53.33%6.93亿 |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。