Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | (FY)2012/06/30 | (FY)2011/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | -45.91%923.64万 | -33.30%1,707.54万 | 126.46%2,560.11万 | -20.11%1,130.51万 | 39.64%1,415.05万 | 28.27%1,013.35万 | 6.71%790.01万 | 15.03%740.3万 | -4.65%643.57万 | 674.97万 |
营业收入 | -45.91%923.64万 | -33.30%1,707.54万 | 126.46%2,560.11万 | -20.11%1,130.51万 | 39.64%1,415.05万 | 28.27%1,013.35万 | 6.71%790.01万 | 15.03%740.3万 | -4.65%643.57万 | --674.97万 |
主营业务成本 | -68.96%272.29万 | -33.35%877.26万 | 183.88%1,316.26万 | -48.64%463.67万 | 48.02%902.84万 | 25.97%609.96万 | 28.83%484.23万 | 10.96%375.87万 | -9.87%338.74万 | 375.82万 |
毛利 | -21.55%651.35万 | -33.25%830.28万 | 86.53%1,243.85万 | 30.19%666.84万 | 26.98%512.21万 | 31.92%403.39万 | -16.09%305.78万 | 19.55%364.43万 | 1.90%304.83万 | 299.15万 |
营业费用 | -31.12%2,333.29万 | -5.12%3,387.6万 | 128.11%3,570.22万 | -55.17%1,565.11万 | 20.77%3,491.41万 | 63.69%2,890.97万 | 120.72%1,766.08万 | 14.85%800.16万 | 86.18%696.68万 | 150.64%374.2万 |
销售和管理费用 | -44.86%1,235.92万 | -4.71%2,241.57万 | 113.85%2,352.28万 | -33.70%1,099.96万 | 18.31%1,659.02万 | 53.21%1,402.31万 | 112.09%915.29万 | 8.56%431.56万 | 20.53%397.54万 | 122.29%329.82万 |
-销售费用 | -59.59%59.46万 | --147.15万 | ---- | ---- | ---- | ---- | 46.55%35.55万 | 75.79%24.26万 | --13.8万 | ---- |
-管理费用 | -43.83%1,176.46万 | -10.96%2,094.42万 | 113.85%2,352.28万 | -33.70%1,099.96万 | 18.31%1,659.02万 | 59.40%1,402.31万 | 115.99%879.74万 | 6.14%407.31万 | 16.35%383.75万 | 122.29%329.82万 |
研发费用 | 39.79%463.45万 | -1.71%331.53万 | 464.46%337.3万 | -87.57%59.76万 | 88.82%480.64万 | 35.03%254.55万 | 132.44%188.52万 | 106.00%81.11万 | --39.37万 | ---- |
折旧摊销及损耗 | -24.99%121.26万 | 14.58%161.64万 | 57.11%141.08万 | -41.84%89.79万 | -23.45%154.39万 | 37.87%201.7万 | 436.34%146.3万 | -1.02%27.28万 | 1,102.65%27.56万 | 148.25%2.29万 |
-折旧及摊销 | -24.99%121.26万 | 14.58%161.64万 | 57.11%141.08万 | -41.84%89.79万 | -23.45%154.39万 | 37.87%201.7万 | 436.34%146.3万 | -1.02%27.28万 | 1,102.65%27.56万 | 148.25%2.29万 |
可疑账款准备金 | ---- | ---- | ---- | ---- | ---- | 316.77%1.7万 | -81.18%4,072 | -35.69%2.16万 | -0.88%3.36万 | --3.39万 |
其他营业费用 | -21.47%512.67万 | -11.73%652.86万 | 134.33%739.57万 | -73.64%315.61万 | 16.17%1,197.37万 | 99.92%1,030.72万 | 99.79%515.56万 | 12.77%258.05万 | 491.37%228.84万 | --38.7万 |
营业利润 | 34.23%-1,681.94万 | -9.93%-2,557.32万 | -158.98%-2,326.37万 | 69.85%-898.28万 | -19.76%-2,979.2万 | -70.35%-2,487.59万 | -235.13%-1,460.29万 | -11.20%-435.74万 | -422.12%-391.85万 | 49.73%-75.05万 |
营业外利息收入与支出净额 | 15.71%-39.4万 | 82.00%-46.74万 | -1,118.37%-259.65万 | -330.88%-21.31万 | 392.50%9.23万 | -53.75%1.87万 | 232.19%4.05万 | -50.93%1.22万 | 7.82%2.49万 | -7.49%2.31万 |
营业外利息收入 | 181.77%18.5万 | 56.92%6.57万 | 5.48%4.18万 | -76.08%3.97万 | 82.28%16.58万 | 124.46%9.1万 | 232.19%4.05万 | -50.93%1.22万 | 7.82%2.49万 | -7.49%2.31万 |
营业外利息支出 | 28.49%37.23万 | -89.02%28.97万 | 943.71%263.83万 | 243.86%25.28万 | 1.78%7.35万 | --7.22万 | ---- | ---- | ---- | ---- |
其他财务费用 | -15.06%20.67万 | --24.33万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他净收入/费用 | -90.24%193.89万 | 1,609.73%1,985.92万 | 216.24%116.15万 | -91.96%36.73万 | 363.51%456.93万 | -77.92%98.58万 | 237.74%446.44万 | 120.45%132.18万 | -425.08%-646.41万 | -6,892.92%-123.11万 |
特殊收入(费用) | ---- | ---478.31万 | ---- | ---- | ---- | -32.23%-18.7万 | -59.83%-14.14万 | 98.48%-8.85万 | -408.43%-583.54万 | -4,355.08%-114.77万 |
-减:资本性资产减值 | ---- | --447.86万 | ---- | ---- | ---- | ---- | ---- | ---- | 627.83%575.6万 | 3,010.77%79.09万 |
-减:其他特殊费用 | ---- | --30.44万 | ---- | ---- | ---- | 32.23%18.7万 | 59.83%14.14万 | 11.49%8.85万 | -77.76%7.94万 | 105,170.50%35.69万 |
其他营业外收入(费用) | -92.13%193.89万 | 2,021.52%2,464.23万 | 216.24%116.15万 | -91.96%36.73万 | 289.61%456.93万 | -74.54%117.28万 | 79.09%460.58万 | 1,757.84%257.18万 | 36.68%13.84万 | 130.79%10.13万 |
税前利润 | -147.11%-1,527.45万 | 74.97%-618.14万 | -179.76%-2,469.87万 | 64.87%-882.86万 | -5.27%-2,513.04万 | -136.40%-2,387.13万 | -234.00%-1,009.8万 | 70.81%-302.33万 | -428.86%-1,035.78万 | -35.08%-195.85万 |
所得税 | 0 | 0 | 0 | 0 | 0 | 254.93%292.86万 | -212.53%-189.03万 | -345.91%-60.48万 | -2,680.61%-13.56万 | 96.45%-4,878 |
除税后的权益收益 | -51.40%-116.15万 | -315.48%-76.72万 | -18.46万 | |||||||
除税后利润 | -147.11%-1,527.45万 | 74.97%-618.14万 | -179.76%-2,469.87万 | 64.87%-882.86万 | 6.23%-2,513.04万 | -226.52%-2,680万 | -239.37%-820.77万 | 76.34%-241.85万 | -423.23%-1,022.21万 | -48.84%-195.36万 |
持续经营利润 | -147.11%-1,527.45万 | 74.97%-618.14万 | -179.76%-2,469.87万 | 64.87%-882.86万 | 6.23%-2,513.04万 | -226.52%-2,680万 | -239.37%-820.77万 | 76.34%-241.85万 | -423.23%-1,022.21万 | -48.84%-195.36万 |
归属于少数股东的净利润 | 24.88%-36.17万 | -144.68%-48.15万 | 82.38%-19.68万 | 27.78%-111.65万 | 2.83%-154.61万 | -202.46%-159.12万 | -131.85%-52.61万 | -26,501.17%-22.69万 | 99.38%-853 | |
归属于母公司的净利润 | -162.46%-1,527.45万 | 75.97%-581.97万 | -180.56%-2,421.72万 | 64.05%-863.18万 | 4.91%-2,401.39万 | -281.68%-2,525.38万 | -249.63%-661.65万 | 81.07%-189.24万 | -411.84%-999.52万 | -66.29%-195.28万 |
优先股派息 | ||||||||||
其他优先股派息 | ||||||||||
归属于普通股股东的净利润 | -162.46%-1,527.45万 | 75.97%-581.97万 | -180.56%-2,421.72万 | 64.05%-863.18万 | 4.91%-2,401.39万 | -281.68%-2,525.38万 | -249.63%-661.65万 | 81.07%-189.24万 | -411.84%-999.52万 | -66.29%-195.28万 |
基本每股收益 | ||||||||||
稀释每股收益 | ||||||||||
每股派息 | ||||||||||
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |