美股市场个股详情

BODI The Beachbody

添加自选
  • 6.180
  • 0.0000.00%
交易中 12/19 15:56 (美东)
4278.78万总市值-0.39市盈率TTM

The Beachbody关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
资产
流动资产
现金及现金等价物和短期投资
-15.65%3,221.3万
-45.09%3,222.7万
-41.52%3,882.9万
-58.41%3,330.9万
-58.41%3,330.9万
-59.40%3,819.1万
2.85%5,868.6万
4.68%6,639.3万
-23.03%8,009.1万
-23.03%8,009.1万
-现金和现金等价物
-15.65%3,221.3万
-45.09%3,222.7万
-41.52%3,882.9万
-58.41%3,330.9万
-58.41%3,330.9万
-59.40%3,819.1万
2.85%5,868.6万
4.68%6,639.3万
-23.03%8,009.1万
-23.03%8,009.1万
应收款项
13.81%168.9万
9.30%175.1万
-12.29%161.3万
46.65%127万
46.65%127万
70.38%148.4万
15.92%160.2万
-27.57%183.9万
-29.31%86.6万
-29.31%86.6万
-应收账款
13.81%168.9万
9.30%175.1万
-12.29%161.3万
46.65%127万
46.65%127万
70.38%148.4万
15.92%160.2万
-27.57%183.9万
-29.31%86.6万
-29.31%86.6万
存货
-43.28%1,800.8万
-45.16%2,378.2万
-56.92%2,080.7万
-53.80%2,497.6万
-53.80%2,497.6万
-53.31%3,174.7万
-40.00%4,336.4万
-51.69%4,830.4万
-59.27%5,406万
-59.27%5,406万
预付费用
-52.44%767.4万
-41.27%866.5万
-29.89%1,211.5万
-0.45%1,750.3万
-0.45%1,750.3万
40.98%1,613.4万
-15.15%1,475.3万
-12.60%1,727.9万
-29.04%1,758.2万
-29.04%1,758.2万
受限制现金
2.35%435万
--435万
--435万
--435万
--435万
--425万
----
----
--0
--0
递延资产
-20.26%2,956.1万
-18.79%3,112.9万
4.06%3,673.4万
15.67%3,616.9万
15.67%3,616.9万
13.41%3,707.3万
13.97%3,833.2万
5.30%3,530.1万
1.11%3,127万
1.11%3,127万
其他流动资产
-2.17%175.6万
-39.22%150.8万
-25.35%199.4万
-34.39%169.6万
-34.39%169.6万
-43.98%179.5万
-9.55%248.1万
106.10%267.1万
-2.78%258.5万
-2.78%258.5万
流动资产合计
-27.11%9,525.1万
-35.05%1.03亿
-32.22%1.16亿
-36.03%1.19亿
-36.03%1.19亿
-37.85%1.31亿
-13.69%1.59亿
-22.11%1.72亿
-37.72%1.86亿
-37.72%1.86亿
非流动资产
固定资产净额
-48.58%2,769.9万
-43.24%3,532.6万
-43.77%4,043.6万
-39.23%4,811.8万
-39.23%4,811.8万
-34.33%5,386.9万
-32.57%6,223.8万
-30.16%7,191.5万
-33.86%7,917.7万
-33.86%7,917.7万
-固定资产
-5.31%2.56亿
-2.46%2.63亿
-1.50%2.67亿
-4.44%2.69亿
-4.44%2.69亿
-2.51%2.7亿
-10.35%2.7亿
-9.11%2.71亿
-6.49%2.82亿
-6.49%2.82亿
-累计折旧
-5.48%-2.28亿
-9.75%-2.28亿
-13.79%-2.26亿
-9.14%-2.21亿
-9.14%-2.21亿
-10.89%-2.16亿
0.54%-2.08亿
-2.00%-1.99亿
-11.54%-2.03亿
-11.54%-2.03亿
商誉及其他无形资产
-36.17%9,966.4万
-36.21%1.02亿
-36.56%1.04亿
-36.14%8,516.6万
-36.14%8,516.6万
-19.34%1.56亿
-1.45%1.6亿
-1.98%1.64亿
-22.25%1.33亿
-22.25%1.33亿
-商誉
-31.96%8,516.6万
-31.96%8,516.6万
-31.96%8,516.6万
-31.96%8,516.6万
-31.96%8,516.6万
-20.17%1.25亿
--1.25亿
--1.25亿
0.00%1.25亿
0.00%1.25亿
-其他无形资产
-53.19%1,449.8万
-51.49%1,690.2万
-51.53%1,865.1万
----
----
-15.79%3,097.5万
--3,484.1万
--3,847.7万
-82.31%820.4万
-82.31%820.4万
长期应收款
----
----
----
-38.78%2,135.9万
-38.78%2,135.9万
----
----
----
-11.33%3,488.8万
-11.33%3,488.8万
其他非流动资产
-57.06%285.1万
-57.01%415.3万
-72.39%232.7万
-69.25%292.3万
-69.25%292.3万
-47.83%664万
-24.54%966.1万
-39.68%842.8万
24.28%950.6万
24.28%950.6万
非流动资产合计
-39.90%1.3亿
-38.96%1.42亿
-39.92%1.47亿
-38.68%1.58亿
-38.68%1.58亿
-24.86%2.17亿
-24.11%2.32亿
-24.61%2.44亿
-24.04%2.57亿
-24.04%2.57亿
总资产
-35.09%2.25亿
-37.37%2.45亿
-36.74%2.63亿
-37.56%2.77亿
-37.56%2.77亿
-30.34%3.47亿
-20.19%3.91亿
-23.60%4.16亿
-30.46%4.43亿
-30.46%4.43亿
负债
流动负债
应付款项
-47.44%1,056.9万
-9.12%1,619.9万
-43.96%1,212.9万
-35.75%1,462.2万
-35.75%1,462.2万
9.58%2,010.8万
-33.31%1,782.4万
-29.35%2,164.5万
-57.44%2,275.8万
-57.44%2,275.8万
-应付账款
-55.88%711万
-3.98%1,277.2万
-49.67%843.2万
-40.59%1,065.9万
-40.59%1,065.9万
16.22%1,611.6万
-41.34%1,330.1万
-34.62%1,675.4万
-62.92%1,794万
-62.92%1,794万
-应付税费
-13.35%345.9万
-24.23%342.7万
-24.41%369.7万
-17.75%396.3万
-17.75%396.3万
-10.95%399.2万
11.71%452.3万
-2.43%489.1万
-5.47%481.8万
-5.47%481.8万
应计费用
-39.16%2,046.5万
-33.74%2,615.1万
-32.09%2,667.6万
-13.27%3,385万
-13.27%3,385万
-15.69%3,363.7万
1.38%3,946.7万
-10.57%3,928.3万
-35.42%3,902.8万
-35.42%3,902.8万
短期借款与租赁负债
283.35%1,280万
-79.82%370.2万
132.90%780.2万
191.26%990.3万
191.26%990.3万
167.12%333.9万
--1,834.5万
--335万
47.38%340万
47.38%340万
-短期借款
836.32%1,170.4万
-86.54%218.8万
370.00%587.5万
545.44%806.8万
545.44%806.8万
0.00%125万
--1,625万
--125万
--125万
--125万
-短期租赁负债
-47.53%109.6万
-27.73%151.4万
-8.24%192.7万
-14.65%183.5万
-14.65%183.5万
--208.9万
--209.5万
--210万
-6.81%215万
-6.81%215万
递延负债
-12.80%8,878.4万
-14.45%9,186.4万
1.98%1.02亿
1.66%9,716.9万
1.66%9,716.9万
-0.27%1.02亿
0.09%1.07亿
-8.33%9,989.4万
-10.75%9,558.7万
-10.75%9,558.7万
其他流动负债
-62.41%199.5万
-41.90%195万
9.54%384.8万
62.20%532.5万
62.20%532.5万
36.81%530.7万
-26.47%335.6万
-39.27%351.3万
-16.38%328.3万
-16.38%328.3万
流动负债总额
-13.98%1.49亿
-23.45%1.47亿
-8.76%1.63亿
-10.53%1.65亿
-10.53%1.65亿
-10.38%1.73亿
-2.73%1.91亿
-15.21%1.78亿
-21.84%1.85亿
-21.84%1.85亿
非流动负债
长期借款与租赁负债
-59.69%1,186.7万
-24.09%2,131.9万
-51.40%2,093.3万
-46.77%2,291.6万
-46.77%2,291.6万
-25.42%2,944万
--2,808.5万
--4,307万
792.66%4,305.3万
792.66%4,305.3万
-长期借款
-63.89%1,001.9万
-25.41%1,927.1万
-53.62%1,868万
-45.91%2,149.1万
-45.91%2,149.1万
-29.72%2,774.2万
--2,583.6万
--4,027.6万
--3,973.5万
--3,973.5万
-长期租赁负债
8.83%184.8万
-8.94%204.8万
-19.36%225.3万
-57.05%142.5万
-57.05%142.5万
--169.8万
--224.9万
--279.4万
-31.20%331.8万
-31.20%331.8万
递延负债
--0
--0
--0
-94.48%1万
-94.48%1万
-95.45%6万
-93.25%13.7万
-92.78%17.2万
-94.28%18.1万
-94.28%18.1万
其他非流动负债
65.61%660.6万
143.41%1,029.4万
42.50%666.9万
49.54%595万
49.54%595万
-68.60%398.9万
-61.49%422.9万
-64.81%468万
-50.31%397.9万
-50.31%397.9万
非流动负债总额
-44.84%1,847.3万
-2.58%3,161.3万
-42.40%2,760.2万
-38.84%2,887.6万
-38.84%2,887.6万
-37.40%3,348.9万
149.39%3,245.1万
205.59%4,792.2万
195.17%4,721.3万
195.17%4,721.3万
总负债
-18.99%1.67亿
-20.43%1.78亿
-15.89%1.9亿
-16.29%1.94亿
-16.29%1.94亿
-16.25%2.06亿
6.70%2.24亿
0.11%2.26亿
-8.08%2.32亿
-8.08%2.32亿
所有者权益
股本
-93.75%2,000
-93.75%2,000
-93.55%2,000
0.00%2,000
0.00%2,000
3.23%3.2万
3.23%3.2万
0.00%3.1万
-93.55%2,000
-93.55%2,000
-普通股股本
-93.75%2,000
-93.75%2,000
-93.55%2,000
0.00%2,000
0.00%2,000
3.23%3.2万
3.23%3.2万
0.00%3.1万
-93.55%2,000
-93.55%2,000
-优先股股本
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
留存收益
-20.15%-6.09亿
-25.89%-5.97亿
-30.70%-5.86亿
-36.41%-5.72亿
-36.41%-5.72亿
-35.41%-5.07亿
-39.28%-4.74亿
-50.19%-4.48亿
-86.29%-4.19亿
-86.29%-4.19亿
资本公积
2.97%6.67亿
3.44%6.64亿
3.24%6.59亿
3.79%6.55亿
3.79%6.55亿
3.48%6.48亿
3.38%6.42亿
3.44%6.38亿
3.33%6.31亿
3.33%6.31亿
不影响留存收益的损益
116.92%3.3万
103.30%1.1万
108.02%1.5万
-162.16%-2.3万
-162.16%-2.3万
-155.87%-19.5万
-344.00%-33.3万
-40.60%-18.7万
276.19%3.7万
276.19%3.7万
股东权益总额
-58.62%5,837.5万
-60.07%6,675.9万
-61.63%7,274.1万
-60.88%8,276万
-60.88%8,276万
-44.09%1.41亿
-40.33%1.67亿
-40.43%1.9亿
-45.11%2.12亿
-45.11%2.12亿
总权益
-58.62%5,837.5万
-60.07%6,675.9万
-61.63%7,274.1万
-60.88%8,276万
-60.88%8,276万
-44.09%1.41亿
-40.33%1.67亿
-40.43%1.9亿
-45.11%2.12亿
-45.11%2.12亿
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
--
--
--
无保留意见
--
--
--
--
无保留意见
--
(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31
资产
流动资产
现金及现金等价物和短期投资 -15.65%3,221.3万-45.09%3,222.7万-41.52%3,882.9万-58.41%3,330.9万-58.41%3,330.9万-59.40%3,819.1万2.85%5,868.6万4.68%6,639.3万-23.03%8,009.1万-23.03%8,009.1万
-现金和现金等价物 -15.65%3,221.3万-45.09%3,222.7万-41.52%3,882.9万-58.41%3,330.9万-58.41%3,330.9万-59.40%3,819.1万2.85%5,868.6万4.68%6,639.3万-23.03%8,009.1万-23.03%8,009.1万
应收款项 13.81%168.9万9.30%175.1万-12.29%161.3万46.65%127万46.65%127万70.38%148.4万15.92%160.2万-27.57%183.9万-29.31%86.6万-29.31%86.6万
-应收账款 13.81%168.9万9.30%175.1万-12.29%161.3万46.65%127万46.65%127万70.38%148.4万15.92%160.2万-27.57%183.9万-29.31%86.6万-29.31%86.6万
存货 -43.28%1,800.8万-45.16%2,378.2万-56.92%2,080.7万-53.80%2,497.6万-53.80%2,497.6万-53.31%3,174.7万-40.00%4,336.4万-51.69%4,830.4万-59.27%5,406万-59.27%5,406万
预付费用 -52.44%767.4万-41.27%866.5万-29.89%1,211.5万-0.45%1,750.3万-0.45%1,750.3万40.98%1,613.4万-15.15%1,475.3万-12.60%1,727.9万-29.04%1,758.2万-29.04%1,758.2万
受限制现金 2.35%435万--435万--435万--435万--435万--425万----------0--0
递延资产 -20.26%2,956.1万-18.79%3,112.9万4.06%3,673.4万15.67%3,616.9万15.67%3,616.9万13.41%3,707.3万13.97%3,833.2万5.30%3,530.1万1.11%3,127万1.11%3,127万
其他流动资产 -2.17%175.6万-39.22%150.8万-25.35%199.4万-34.39%169.6万-34.39%169.6万-43.98%179.5万-9.55%248.1万106.10%267.1万-2.78%258.5万-2.78%258.5万
流动资产合计 -27.11%9,525.1万-35.05%1.03亿-32.22%1.16亿-36.03%1.19亿-36.03%1.19亿-37.85%1.31亿-13.69%1.59亿-22.11%1.72亿-37.72%1.86亿-37.72%1.86亿
非流动资产
固定资产净额 -48.58%2,769.9万-43.24%3,532.6万-43.77%4,043.6万-39.23%4,811.8万-39.23%4,811.8万-34.33%5,386.9万-32.57%6,223.8万-30.16%7,191.5万-33.86%7,917.7万-33.86%7,917.7万
-固定资产 -5.31%2.56亿-2.46%2.63亿-1.50%2.67亿-4.44%2.69亿-4.44%2.69亿-2.51%2.7亿-10.35%2.7亿-9.11%2.71亿-6.49%2.82亿-6.49%2.82亿
-累计折旧 -5.48%-2.28亿-9.75%-2.28亿-13.79%-2.26亿-9.14%-2.21亿-9.14%-2.21亿-10.89%-2.16亿0.54%-2.08亿-2.00%-1.99亿-11.54%-2.03亿-11.54%-2.03亿
商誉及其他无形资产 -36.17%9,966.4万-36.21%1.02亿-36.56%1.04亿-36.14%8,516.6万-36.14%8,516.6万-19.34%1.56亿-1.45%1.6亿-1.98%1.64亿-22.25%1.33亿-22.25%1.33亿
-商誉 -31.96%8,516.6万-31.96%8,516.6万-31.96%8,516.6万-31.96%8,516.6万-31.96%8,516.6万-20.17%1.25亿--1.25亿--1.25亿0.00%1.25亿0.00%1.25亿
-其他无形资产 -53.19%1,449.8万-51.49%1,690.2万-51.53%1,865.1万---------15.79%3,097.5万--3,484.1万--3,847.7万-82.31%820.4万-82.31%820.4万
长期应收款 -------------38.78%2,135.9万-38.78%2,135.9万-------------11.33%3,488.8万-11.33%3,488.8万
其他非流动资产 -57.06%285.1万-57.01%415.3万-72.39%232.7万-69.25%292.3万-69.25%292.3万-47.83%664万-24.54%966.1万-39.68%842.8万24.28%950.6万24.28%950.6万
非流动资产合计 -39.90%1.3亿-38.96%1.42亿-39.92%1.47亿-38.68%1.58亿-38.68%1.58亿-24.86%2.17亿-24.11%2.32亿-24.61%2.44亿-24.04%2.57亿-24.04%2.57亿
总资产 -35.09%2.25亿-37.37%2.45亿-36.74%2.63亿-37.56%2.77亿-37.56%2.77亿-30.34%3.47亿-20.19%3.91亿-23.60%4.16亿-30.46%4.43亿-30.46%4.43亿
负债
流动负债
应付款项 -47.44%1,056.9万-9.12%1,619.9万-43.96%1,212.9万-35.75%1,462.2万-35.75%1,462.2万9.58%2,010.8万-33.31%1,782.4万-29.35%2,164.5万-57.44%2,275.8万-57.44%2,275.8万
-应付账款 -55.88%711万-3.98%1,277.2万-49.67%843.2万-40.59%1,065.9万-40.59%1,065.9万16.22%1,611.6万-41.34%1,330.1万-34.62%1,675.4万-62.92%1,794万-62.92%1,794万
-应付税费 -13.35%345.9万-24.23%342.7万-24.41%369.7万-17.75%396.3万-17.75%396.3万-10.95%399.2万11.71%452.3万-2.43%489.1万-5.47%481.8万-5.47%481.8万
应计费用 -39.16%2,046.5万-33.74%2,615.1万-32.09%2,667.6万-13.27%3,385万-13.27%3,385万-15.69%3,363.7万1.38%3,946.7万-10.57%3,928.3万-35.42%3,902.8万-35.42%3,902.8万
短期借款与租赁负债 283.35%1,280万-79.82%370.2万132.90%780.2万191.26%990.3万191.26%990.3万167.12%333.9万--1,834.5万--335万47.38%340万47.38%340万
-短期借款 836.32%1,170.4万-86.54%218.8万370.00%587.5万545.44%806.8万545.44%806.8万0.00%125万--1,625万--125万--125万--125万
-短期租赁负债 -47.53%109.6万-27.73%151.4万-8.24%192.7万-14.65%183.5万-14.65%183.5万--208.9万--209.5万--210万-6.81%215万-6.81%215万
递延负债 -12.80%8,878.4万-14.45%9,186.4万1.98%1.02亿1.66%9,716.9万1.66%9,716.9万-0.27%1.02亿0.09%1.07亿-8.33%9,989.4万-10.75%9,558.7万-10.75%9,558.7万
其他流动负债 -62.41%199.5万-41.90%195万9.54%384.8万62.20%532.5万62.20%532.5万36.81%530.7万-26.47%335.6万-39.27%351.3万-16.38%328.3万-16.38%328.3万
流动负债总额 -13.98%1.49亿-23.45%1.47亿-8.76%1.63亿-10.53%1.65亿-10.53%1.65亿-10.38%1.73亿-2.73%1.91亿-15.21%1.78亿-21.84%1.85亿-21.84%1.85亿
非流动负债
长期借款与租赁负债 -59.69%1,186.7万-24.09%2,131.9万-51.40%2,093.3万-46.77%2,291.6万-46.77%2,291.6万-25.42%2,944万--2,808.5万--4,307万792.66%4,305.3万792.66%4,305.3万
-长期借款 -63.89%1,001.9万-25.41%1,927.1万-53.62%1,868万-45.91%2,149.1万-45.91%2,149.1万-29.72%2,774.2万--2,583.6万--4,027.6万--3,973.5万--3,973.5万
-长期租赁负债 8.83%184.8万-8.94%204.8万-19.36%225.3万-57.05%142.5万-57.05%142.5万--169.8万--224.9万--279.4万-31.20%331.8万-31.20%331.8万
递延负债 --0--0--0-94.48%1万-94.48%1万-95.45%6万-93.25%13.7万-92.78%17.2万-94.28%18.1万-94.28%18.1万
其他非流动负债 65.61%660.6万143.41%1,029.4万42.50%666.9万49.54%595万49.54%595万-68.60%398.9万-61.49%422.9万-64.81%468万-50.31%397.9万-50.31%397.9万
非流动负债总额 -44.84%1,847.3万-2.58%3,161.3万-42.40%2,760.2万-38.84%2,887.6万-38.84%2,887.6万-37.40%3,348.9万149.39%3,245.1万205.59%4,792.2万195.17%4,721.3万195.17%4,721.3万
总负债 -18.99%1.67亿-20.43%1.78亿-15.89%1.9亿-16.29%1.94亿-16.29%1.94亿-16.25%2.06亿6.70%2.24亿0.11%2.26亿-8.08%2.32亿-8.08%2.32亿
所有者权益
股本 -93.75%2,000-93.75%2,000-93.55%2,0000.00%2,0000.00%2,0003.23%3.2万3.23%3.2万0.00%3.1万-93.55%2,000-93.55%2,000
-普通股股本 -93.75%2,000-93.75%2,000-93.55%2,0000.00%2,0000.00%2,0003.23%3.2万3.23%3.2万0.00%3.1万-93.55%2,000-93.55%2,000
-优先股股本 --0--0--0--0--0--0--0--0--0--0
留存收益 -20.15%-6.09亿-25.89%-5.97亿-30.70%-5.86亿-36.41%-5.72亿-36.41%-5.72亿-35.41%-5.07亿-39.28%-4.74亿-50.19%-4.48亿-86.29%-4.19亿-86.29%-4.19亿
资本公积 2.97%6.67亿3.44%6.64亿3.24%6.59亿3.79%6.55亿3.79%6.55亿3.48%6.48亿3.38%6.42亿3.44%6.38亿3.33%6.31亿3.33%6.31亿
不影响留存收益的损益 116.92%3.3万103.30%1.1万108.02%1.5万-162.16%-2.3万-162.16%-2.3万-155.87%-19.5万-344.00%-33.3万-40.60%-18.7万276.19%3.7万276.19%3.7万
股东权益总额 -58.62%5,837.5万-60.07%6,675.9万-61.63%7,274.1万-60.88%8,276万-60.88%8,276万-44.09%1.41亿-40.33%1.67亿-40.43%1.9亿-45.11%2.12亿-45.11%2.12亿
总权益 -58.62%5,837.5万-60.07%6,675.9万-61.63%7,274.1万-60.88%8,276万-60.88%8,276万-44.09%1.41亿-40.33%1.67亿-40.43%1.9亿-45.11%2.12亿-45.11%2.12亿
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 ------无保留意见--------无保留意见--
美股市场投资机会
成长股 成长股

成长股策略挑选具有卓越增长表现的企业。聚焦流通市值≥5亿美元、净利润增长率年报≥15%、毛利率≥50%、净资产收益率年报≥15%且ROE同比增长率>50%的股票,旨在寻找财务状况强劲且成长性极高的公司。 成长股策略挑选具有卓越增长表现的企业。聚焦流通市值≥5亿美元、净利润增长率年报≥15%、毛利率≥50%、净资产收益率年报≥15%且ROE同比增长率>50%的股票,旨在寻找财务状况强劲且成长性极高的公司。