MARA Holdings
MARA
MicroStrategy
MSTR
特斯拉
TSLA
谷歌-C
GOOG
谷歌-A
GOOGL
(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (Q4)2018/12/31 | (Q3)2018/09/30 | (Q2)2018/06/30 | (Q1)2018/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
经营活动现金流量(间接法) | ||||||||||
持续经营活动现金净额 | 93.44%-61.45万 | 37.39%-936.56万 | -169.81%-1,495.76万 | 36.00%-554.38万 | 35.55%-866.26万 | 46.07%-1,343.99万 | 71.02%-192.16万 | 8.71%-421.64万 | 69.89%-207.83万 | 22.86%-522.37万 |
持续经营净收入 | 92.60%-211.86万 | -53.33%-2,861.32万 | -98.83%-1,866.15万 | -37.13%-938.58万 | 41.38%-684.46万 | 53.40%-1,167.69万 | 21.10%-372.31万 | 47.03%-311.78万 | 50.39%-300.56万 | 78.20%-183.05万 |
持续经营损益 | ---- | -293.70%-41.85万 | -91.94%21.61万 | 531.22%268.04万 | 44.27%-62.16万 | 55.71%-111.55万 | 260.93%290.12万 | -1,119.99%-36.55万 | 55.21%-40.84万 | -2,128.55%-324.28万 |
折旧和摊销 | ---- | 53.51%12.82万 | 264.25%8.35万 | -27.91%2.29万 | -56.93%3.18万 | -41.41%7.39万 | -59.98%1.1万 | -46.24%1.64万 | -37.72%2.18万 | -25.32%2.46万 |
递延税费 | -956.60%-11.77万 | -147.10%-1.11万 | 197.09%2.37万 | 87.82%-2.44万 | -221.45%-20.01万 | 1,002.81%16.47万 | 2,647.28%19.14万 | -13.80%-9,183.4579 | 6.85%-8,342.088 | -11.78%-9,150.9711 |
其他非现金项目 | ---- | 930.58%196.84万 | -51.88%19.1万 | 31,815.43%39.69万 | -99.92%1,243.6399 | -40.04%159.76万 | -90.97%8.42万 | -34.91%25.41万 | 26.64%57.31万 | -22.82%68.62万 |
营运资金变化 | -57.76%162.18万 | 1,856.48%383.95万 | -42.95%19.62万 | 127.23%34.4万 | 49.71%-126.33万 | -422.61%-251.19万 | -11.13%-130.4万 | -268.43%-120.5万 | 211.14%57.71万 | -216.79%-58万 |
-应收款项(增)减 | 484.75%42.99万 | 69.97%-11.17万 | -227.76%-37.21万 | 1,591.03%29.12万 | -4.57%-1.95万 | -119.50%-1.87万 | -118.91%-1.14万 | 465.16%11.74万 | -80.06%1.03万 | -266.57%-13.5万 |
-存货(增)减 | -142.60%-38.03万 | 197.23%89.26万 | ---91.81万 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-预付费用(增)减 | -47.92%48.1万 | 165.08%92.37万 | -891.62%-141.95万 | 309.46%17.93万 | -127.94%-8.56万 | -0.42%30.64万 | 175.02%15.8万 | -120.33%-2.41万 | 11.11%36.03万 | -349.54%-18.78万 |
-应付款项及应计费用(减)增 | -48.89%109.12万 | -26.53%213.49万 | 2,396.01%290.59万 | 89.07%-12.66万 | 58.63%-115.81万 | -216.66%-279.96万 | -41.79%-145.06万 | -325.42%-129.83万 | 123.06%20.64万 | -156.12%-25.71万 |
非持续经营活动现金净额 | ||||||||||
经营活动现金净额 | 93.44%-61.45万 | 37.39%-936.56万 | -169.81%-1,495.76万 | 36.00%-554.38万 | 35.55%-866.26万 | 46.07%-1,343.99万 | 71.02%-192.16万 | 8.71%-421.64万 | 69.89%-207.83万 | 22.86%-522.37万 |
投资活动现金流量 | ||||||||||
持续投资活动现金净额 | 100.11%2,458.5089 | 39.75%-231.02万 | -44.71%-383.44万 | 14.44%-264.97万 | -67.26%-309.7万 | -1,714.51%-185.16万 | -28,683.06%-190.1万 | 207.73%6.91万 | -250.65%-1.97万 | 0 |
固定资产交易的净现金流 | ---- | ---- | ---- | ---- | -194.81%-6.56万 | 1,155.51%6.92万 | 96.57%-225.0417 | ---- | ---- | --0 |
无形资产交易净现金流 | ---- | 36.48%-231.12万 | -37.30%-363.85万 | 13.11%-265万 | -58.78%-304.98万 | -1,176.47%-192.08万 | -2,279,752.22%-190.08万 | 99.55%-328.1348 | ---- | ---- |
业务交易的净现金流 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投资产品交易的净现金流 | --2,458.5089 | --0 | ---19.59万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非持续投资活动现金净额 | ||||||||||
投资活动现金净额 | 100.11%2,458.5089 | 39.75%-231.02万 | -44.71%-383.44万 | 14.44%-264.97万 | -67.26%-309.7万 | -1,714.51%-185.16万 | -28,683.06%-190.1万 | 207.73%6.91万 | -250.65%-1.97万 | --0 |
融资活动现金流量 | ||||||||||
持续融资活动现金净额 | -88.77%119.06万 | 46.57%1,060.46万 | -62.73%723.52万 | 154.95%1,941.34万 | 30.78%761.45万 | -31.01%582.26万 | 263.97%396.56万 | 427.31%495.92万 | -7,550.19%-620.97万 | -64.62%310.75万 |
债务发行/偿还的净现金流 | ---- | 8,602.26%638.99万 | -104.31%-7.52万 | 215.42%174.31万 | 83.96%-151.03万 | -339.56%-941.79万 | 3.02%-105.79万 | ---131.02万 | ---555.39万 | ---149.59万 |
普通股发行/偿还的净现金流 | --119.06万 | ---- | ---- | ---- | ---- | ---- | ---- | 3,887.08%722.48万 | -155.92%-24.51万 | -40.54%553.97万 |
现金股利支付 | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
职工行使股票期权收到的现金 | ---- | -42.91%427.4万 | -59.31%748.6万 | 82.03%1,839.92万 | -42.96%1,010.77万 | --1,772.15万 | ---- | ---- | ---- | ---- |
其他融资活动的净现金流额 | ---- | 77.68%-3.83万 | 76.47%-17.16万 | 25.55%-72.89万 | 51.96%-97.9万 | -28.22%-203.81万 | 89.22%-14.62万 | -19,107.62%-88.47万 | -2,895.09%-32.03万 | -202.19%-68.69万 |
非持续融资活动现金净额 | ||||||||||
融资活动现金净额 | -88.77%119.06万 | 46.57%1,060.46万 | -62.73%723.52万 | 154.95%1,941.34万 | 30.78%761.45万 | -31.01%582.26万 | 263.97%396.56万 | 427.31%495.92万 | -7,550.19%-620.97万 | -64.62%310.75万 |
现金净流量 | ||||||||||
期初现金流 | -99.44%5,893.2781 | -91.38%106.15万 | 677.13%1,231.69万 | -71.53%158.49万 | -63.40%556.61万 | -54.34%1,520.85万 | -74.15%535.78万 | -83.86%443.19万 | -60.77%1,326.99万 | -51.57%1,570.26万 |
当期现金流变化 | 154.01%57.85万 | 90.73%-107.11万 | -203.00%-1,155.68万 | 370.68%1,121.99万 | 56.22%-414.5万 | 42.90%-946.89万 | 102.58%14.3万 | 113.10%81.19万 | -22.08%-830.77万 | -207.62%-211.62万 |
利率变动影响 | -102.26%-591.7089 | -91.73%2.62万 | 286.71%31.66万 | 924.31%8.19万 | 103.05%7,992.3214 | 80.62%-26.17万 | -84.97%2.65万 | -207.14%-13.62万 | 115.09%16.45万 | 43.77%-31.64万 |
期末现金流 | 3,416.07%58.38万 | -98.46%1.66万 | -91.65%107.67万 | 801.72%1,288.67万 | -73.91%142.91万 | -64.36%547.79万 | -64.36%547.79万 | -74.15%535.78万 | -83.86%443.19万 | -60.77%1,326.99万 |
自由现金流 | 94.74%-61.45万 | 37.21%-1,167.68万 | -126.96%-1,859.61万 | 30.43%-819.37万 | 23.32%-1,177.8万 | 38.75%-1,536.08万 | 42.41%-382.24万 | 10.11%-421.67万 | 69.62%-209.8万 | 23.70%-522.37万 |
货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
审计意见 | -- | 带解释段的无保留意见 | 无保留意见 | -- | -- | -- | -- | -- | -- | -- |