CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | (FY)2019/06/30 | (Q4)2019/06/30 | (FY)2018/06/30 | (Q4)2018/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 23.12%727.45万 | 23.12%727.45万 | 13.91%590.84万 | 13.91%590.84万 | 581.75%518.67万 | 581.75%518.67万 | -14.94%76.08万 | -14.94%76.08万 | 111.63%89.44万 | 111.63%89.44万 |
-现金和现金等价物 | 23.38%719.39万 | 23.38%719.39万 | 13.34%583.08万 | 13.34%583.08万 | 576.21%514.46万 | 576.21%514.46万 | -14.94%76.08万 | -14.94%76.08万 | 111.63%89.44万 | 111.63%89.44万 |
-短期投资 | 3.85%8.05万 | 3.85%8.05万 | 84.06%7.76万 | 84.06%7.76万 | --4.21万 | --4.21万 | ---- | ---- | ---- | ---- |
应收款项 | 177.72%462.14万 | 177.72%462.14万 | -37.21%166.41万 | -37.21%166.41万 | 933.02%265万 | 933.02%265万 | 1,802.19%25.65万 | 1,802.19%25.65万 | 166.15%1.35万 | 166.15%1.35万 |
-应收账款 | 2,375.37%4.67万 | 2,375.37%4.67万 | --1,888 | --1,888 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他应收款 | 175.22%457.47万 | 175.22%457.47万 | -37.28%166.22万 | -37.28%166.22万 | 933.02%265万 | 933.02%265万 | 1,802.19%25.65万 | 1,802.19%25.65万 | 166.15%1.35万 | 166.15%1.35万 |
存货 | --456.82万 | --456.82万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
预付费用 | -87.43%17.75万 | -87.43%17.75万 | --141.25万 | --141.25万 | ---- | ---- | ---- | ---- | ---- | ---- |
套期保值资产 | --332.45万 | --332.45万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
持有待售资产 | ---- | ---- | --25万 | --25万 | ---- | ---- | ---- | ---- | ---- | ---- |
其他流动资产 | 329.54%46.92万 | 329.54%46.92万 | 187.15%10.92万 | 187.15%10.92万 | 289.20%3.8万 | 289.20%3.8万 | 136.05%9,775 | 136.05%9,775 | 7.17%4,141 | 7.17%4,141 |
流动资产合计 | 118.69%2,043.53万 | 118.69%2,043.53万 | 18.66%934.42万 | 18.66%934.42万 | 666.70%787.48万 | 666.70%787.48万 | 12.61%102.71万 | 12.61%102.71万 | 111.33%91.21万 | 111.33%91.21万 |
非流动资产 | ||||||||||
固定资产净额 | 398.50%1,455.06万 | 398.50%1,455.06万 | 1,055.38%291.89万 | 1,055.38%291.89万 | -74.21%25.26万 | -74.21%25.26万 | 33.25%97.96万 | 33.25%97.96万 | 296,341.13%73.52万 | 296,341.13%73.52万 |
-固定资产 | 411.45%1,495.32万 | 411.45%1,495.32万 | 1,048.51%292.37万 | 1,048.51%292.37万 | -74.03%25.46万 | -74.03%25.46万 | 33.23%98.02万 | 33.23%98.02万 | 102,083.33%73.57万 | 102,083.33%73.57万 |
-累计折旧 | -8,315.53%-40.25万 | -8,315.53%-40.25万 | -148.21%-4,783 | -148.21%-4,783 | -212.82%-1,927 | -212.82%-1,927 | -12.82%-616 | -12.82%-616 | -15.68%-546 | -15.68%-546 |
投资和预付款 | -8.17%299.94万 | -8.17%299.94万 | --326.62万 | --326.62万 | ---- | ---- | ---- | ---- | ---- | ---- |
-长期股权投资 | -8.17%299.94万 | -8.17%299.94万 | --326.62万 | --326.62万 | ---- | ---- | ---- | ---- | ---- | ---- |
非流动资产合计 | 183.75%1,755万 | 183.75%1,755万 | 2,348.25%618.51万 | 2,348.25%618.51万 | -74.21%25.26万 | -74.21%25.26万 | 33.25%97.96万 | 33.25%97.96万 | 296,341.13%73.52万 | 296,341.13%73.52万 |
总资产 | 144.60%3,798.53万 | 144.60%3,798.53万 | 91.07%1,552.93万 | 91.07%1,552.93万 | 305.01%812.74万 | 305.01%812.74万 | 21.82%200.67万 | 21.82%200.67万 | 281.46%164.72万 | 281.46%164.72万 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | --158.14万 | --158.14万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-短期借款 | --130.45万 | --130.45万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-短期资本租赁负债 | --27.69万 | --27.69万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
应付款项 | 376.33%1,114.75万 | 376.33%1,114.75万 | 740.53%234.03万 | 740.53%234.03万 | -59.20%27.84万 | -59.20%27.84万 | 133.10%68.24万 | 133.10%68.24万 | 643.44%29.27万 | 643.44%29.27万 |
-应付账款 | 2,084.74%883.27万 | 2,084.74%883.27万 | 282.59%40.43万 | 282.59%40.43万 | -23.30%10.57万 | -23.30%10.57万 | -0.46%13.78万 | -0.46%13.78万 | 2,696.44%13.84万 | 2,696.44%13.84万 |
-其他应付款 | 19.57%231.48万 | 19.57%231.48万 | 1,020.65%193.6万 | 1,020.65%193.6万 | -68.28%17.28万 | -68.28%17.28万 | 252.92%54.46万 | 252.92%54.46万 | 348.24%15.43万 | 348.24%15.43万 |
现行拨备 | --13.12万 | --13.12万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
递延负债 | ---- | ---- | 0.00%7.89万 | 0.00%7.89万 | --7.89万 | --7.89万 | ---- | ---- | ---- | ---- |
流动负债总额 | 431.59%1,286.01万 | 431.59%1,286.01万 | 577.03%241.92万 | 577.03%241.92万 | -47.63%35.73万 | -47.63%35.73万 | 133.10%68.24万 | 133.10%68.24万 | 643.44%29.27万 | 643.44%29.27万 |
非流动负债 | ||||||||||
长期拨备 | 215.75%50.56万 | 215.75%50.56万 | --16.01万 | --16.01万 | ---- | ---- | ---- | ---- | ---- | ---- |
非流动负债总额 | 215.75%50.56万 | 215.75%50.56万 | --16.01万 | --16.01万 | --0 | --0 | --0 | --0 | --0 | --0 |
负债总额 | 418.19%1,336.58万 | 418.19%1,336.58万 | 621.84%257.93万 | 621.84%257.93万 | -47.63%35.73万 | -47.63%35.73万 | 133.10%68.24万 | 133.10%68.24万 | 643.44%29.27万 | 643.44%29.27万 |
所有者权益 | ||||||||||
股本 | 21.69%5,862.21万 | 21.69%5,862.21万 | 16.82%4,817.22万 | 16.82%4,817.22万 | 1.14%4,123.63万 | 1.14%4,123.63万 | 3.53%4,077.01万 | 3.53%4,077.01万 | 5.31%3,938.11万 | 5.31%3,938.11万 |
-普通股股本 | 21.69%5,862.21万 | 21.69%5,862.21万 | 16.82%4,817.22万 | 16.82%4,817.22万 | 1.14%4,123.63万 | 1.14%4,123.63万 | 3.53%4,077.01万 | 3.53%4,077.01万 | 5.31%3,938.11万 | 5.31%3,938.11万 |
留存收益 | -0.43%-3,824.88万 | -0.43%-3,824.88万 | -7.06%-3,808.39万 | -7.06%-3,808.39万 | 14.24%-3,557.34万 | 14.24%-3,557.34万 | -4.19%-4,148.15万 | -4.19%-4,148.15万 | -2.79%-3,981.34万 | -2.79%-3,981.34万 |
不影响留存收益的损益 | 48.38%424.63万 | 48.38%424.63万 | 35.81%286.17万 | 35.81%286.17万 | 3.50%210.71万 | 3.50%210.71万 | 13.94%203.58万 | 13.94%203.58万 | 3.40%178.68万 | 3.40%178.68万 |
股东权益总额 | 90.11%2,461.95万 | 90.11%2,461.95万 | 66.66%1,295万 | 66.66%1,295万 | 486.70%777.01万 | 486.70%777.01万 | -2.23%132.44万 | -2.23%132.44万 | 245.14%135.45万 | 245.14%135.45万 |
总权益 | 90.11%2,461.95万 | 90.11%2,461.95万 | 66.66%1,295万 | 66.66%1,295万 | 486.70%777.01万 | 486.70%777.01万 | -2.23%132.44万 | -2.23%132.44万 | 245.14%135.45万 | 245.14%135.45万 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |