Origin Energy Ltd
ORG
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
(FY)2024/03/30 | (FY)2023/03/30 | (FY)2022/03/30 | (FY)2021/03/30 | (FY)2020/03/30 | (FY)2019/03/30 | (FY)2018/03/30 | (FY)2017/03/30 | (FY)2016/03/30 | (FY)2015/03/30 | |
---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | -22.77%4,508.76万 | -9.41%5,838.32万 | 17.67%6,444.76万 | 53.69%5,477.08万 | -19.35%3,563.78万 | 340.56%4,418.58万 | 63.09%1,002.95万 | 16.75%614.97万 | -1.14%526.75万 | 375.28%532.8万 |
营业收入 | -22.77%4,508.76万 | -9.41%5,838.32万 | 17.67%6,444.76万 | 53.69%5,477.08万 | -19.35%3,563.78万 | 340.56%4,418.58万 | 63.09%1,002.95万 | 16.75%614.97万 | -1.14%526.75万 | 375.28%532.8万 |
主营业务成本 | -12.06%2,763.61万 | -24.89%3,142.58万 | 55.54%4,183.73万 | 66.14%2,689.83万 | 4.15%1,618.99万 | 28.74%1,554.53万 | 150.06%1,207.53万 | 10.61%482.89万 | 33.45%436.59万 | 506.14%327.16万 |
毛利 | -35.26%1,745.15万 | 19.23%2,695.74万 | -18.88%2,261.03万 | 43.32%2,787.24万 | -32.10%1,944.79万 | 1,499.96%2,864.05万 | -254.89%-204.58万 | 46.49%132.08万 | -56.16%90.16万 | 253.76%205.64万 |
营业费用 | 13.95%2,248.91万 | -11.23%1,973.6万 | 8.92%2,223.36万 | -15.17%2,041.35万 | -23.70%2,406.35万 | 27.54%3,153.75万 | -4.18%2,472.71万 | 23.91%2,580.68万 | 30.35%2,082.65万 | -12.47%1,597.69万 |
销售和管理费用 | -15.16%1,424.66万 | 1.90%1,679.26万 | 16.40%1,647.97万 | -23.53%1,415.83万 | -32.26%1,851.55万 | 26.58%2,733.14万 | -10.87%2,159.24万 | 21.64%2,422.48万 | 29.06%1,991.53万 | -13.29%1,543.08万 |
-销售费用 | 13.17%117.86万 | -9.50%104.14万 | -12.92%115.08万 | -45.80%132.15万 | -45.13%243.81万 | 6.81%444.35万 | -26.11%416.03万 | 57.29%563.04万 | 11.86%357.95万 | -47.64%319.99万 |
-管理费用 | -17.03%1,306.81万 | 2.76%1,575.12万 | 19.41%1,532.89万 | -20.16%1,283.67万 | -29.76%1,607.74万 | 31.30%2,288.8万 | -6.25%1,743.21万 | 13.83%1,859.44万 | 33.56%1,633.58万 | 4.68%1,223.1万 |
研发费用 | 97.41%499.83万 | -40.99%253.2万 | 3.06%429.1万 | --416.37万 | ---- | ---- | ---- | ---- | ---- | ---- |
折旧摊销及损耗 | ---- | ---- | -13.39%134.62万 | -71.98%155.45万 | 31.91%554.8万 | 34.17%420.61万 | 98.16%313.48万 | 73.61%158.2万 | 66.87%91.12万 | 19.23%54.61万 |
-折旧及摊销 | ---- | ---- | -13.39%134.62万 | -71.98%155.45万 | 31.91%554.8万 | 34.17%420.61万 | 98.16%313.48万 | 73.61%158.2万 | 66.87%91.12万 | 19.23%54.61万 |
可疑账款准备金 | 688.58%324.41万 | 252.66%41.14万 | -78.28%11.67万 | --53.71万 | ---- | ---- | ---- | ---- | ---- | ---- |
营业利润 | -169.76%-503.75万 | 1,817.07%722.14万 | -94.95%37.67万 | 261.60%745.9万 | -59.33%-461.56万 | 89.18%-289.7万 | -9.34%-2,677.29万 | -22.89%-2,448.6万 | -43.13%-1,992.49万 | 21.23%-1,392.05万 |
营业外利息收入与支出净额 | 6.06%-165.3万 | 0.85%-175.96万 | 14.68%-177.48万 | 33.99%-208.01万 | -11.95%-315.12万 | -8.94%-281.47万 | -43.97%-258.37万 | -3,674.70%-179.46万 | -199.15%-4.75万 | 218.08%4.8万 |
营业外利息收入 | 4.48%2.61万 | -42.01%2.5万 | 103.95%4.31万 | 352.91%2.11万 | -12.35%4,660.9999 | -21.45%5,318 | 73.63%6,769.9998 | -75.85%3,899.0001 | -66.33%1.61万 | 218.08%4.8万 |
营业外利息支出 | -3.75%167.91万 | 1.87%174.46万 | -11.58%171.25万 | -35.23%193.68万 | 6.03%299.02万 | 8.86%282万 | 44.03%259.05万 | 2,723.94%179.85万 | --6.37万 | ---- |
其他财务费用 | ---- | -61.98%4.01万 | -35.91%10.54万 | -0.78%16.44万 | --16.57万 | ---- | ---- | ---- | ---- | ---- |
其他净收入/费用 | 116.40%173.61万 | -987.84%-1,058.76万 | -59.41%119.25万 | -45.89%293.8万 | 23.40%542.95万 | 44.83%439.98万 | 64.63%303.79万 | 816.92%184.53万 | -131.13%-25.74万 | -29.94%82.68万 |
特殊收入(费用) | ---- | 103.55%2.04万 | -539.64%-57.47万 | 70.02%-8.98万 | ---29.97万 | ---- | ---- | ---- | ---- | ---- |
-减:资本性资产减值 | ---- | ---- | 530.79%57.55万 | -69.55%9.12万 | --29.97万 | ---- | ---- | ---- | ---- | ---- |
-固定资产出售收益 | ---- | 2,358.55%2.04万 | -40.42%830.0001 | --1,393 | ---- | ---- | ---- | ---- | ---- | ---- |
其他营业外收入(费用) | 116.37%173.61万 | -700.27%-1,060.8万 | -41.63%176.72万 | -47.15%302.78万 | 18.70%572.92万 | 11.02%482.68万 | 62.76%434.75万 | 194.62%267.11万 | -52.37%90.66万 | 2.59%190.35万 |
税前利润 | 3.34%-495.45万 | -549.37%-512.58万 | -88.44%114.07万 | 207.45%987.13万 | 10.94%321.07万 | 112.48%289.42万 | -1.45%-2,318.4万 | -18.30%-2,285.34万 | -54.55%-1,931.86万 | 21.97%-1,249.97万 |
所得税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
除税后的权益收益 | ||||||||||
除税后利润 | 3.34%-495.45万 | -549.37%-512.58万 | -88.44%114.07万 | 207.45%987.13万 | 10.94%321.07万 | 112.48%289.42万 | -1.45%-2,318.4万 | -18.30%-2,285.34万 | -54.55%-1,931.86万 | 21.97%-1,249.97万 |
持续经营利润 | 3.34%-495.45万 | -549.37%-512.58万 | -88.44%114.07万 | 207.45%987.13万 | 10.94%321.07万 | 112.48%289.42万 | -1.45%-2,318.4万 | -18.30%-2,285.34万 | -54.55%-1,931.86万 | 21.97%-1,249.97万 |
归属于少数股东的净利润 | 5.63%-40.94万 | -0.98%-43.38万 | -3.12%-42.96万 | -31.77%-41.66万 | -150.38%-31.61万 | 64.17%-12.63万 | -28.44%-35.24万 | 31.27%-27.44万 | -1,528.26%-39.92万 | -2.45万 |
归属于母公司的净利润 | 3.13%-454.51万 | -398.81%-469.21万 | -84.74%157.02万 | 191.70%1,028.79万 | 16.77%352.69万 | 113.23%302.04万 | -1.12%-2,283.16万 | -19.34%-2,257.9万 | -51.66%-1,891.94万 | 22.12%-1,247.52万 |
优先股派息 | ||||||||||
其他优先股派息 | ||||||||||
归属于普通股股东的净利润 | 3.13%-454.51万 | -398.81%-469.21万 | -84.74%157.02万 | 191.70%1,028.79万 | 16.77%352.69万 | 113.23%302.04万 | -1.12%-2,283.16万 | -19.34%-2,257.9万 | -51.66%-1,891.94万 | 22.12%-1,247.52万 |
基本每股收益 | 2.78%-0.007 | -400.00%-0.0072 | -85.09%0.0024 | 198.15%0.0161 | 14.89%0.0054 | 113.20%0.0047 | -3.79%-0.0356 | -15.49%-0.0343 | -51.53%-0.0297 | 22.22%-0.0196 |
稀释每股收益 | 2.78%-0.007 | -400.00%-0.0072 | -84.00%0.0024 | 581.82%0.015 | -53.19%0.0022 | 113.20%0.0047 | -3.79%-0.0356 | -15.49%-0.0343 | -51.53%-0.0297 | 22.22%-0.0196 |
每股派息 | ||||||||||
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |