(Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | (Q3)2020/09/30 | (Q2)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | -64.31%1,092.32万 | -16.10%877.49万 | -16.10%877.49万 | 5.05%1,395.6万 | 95.18%2,661.96万 | 132.59%3,060.76万 | -14.03%1,045.85万 | -14.03%1,045.85万 | -20.10%1,328.49万 | -29.51%1,363.87万 |
-现金和现金等价物 | -64.31%1,092.32万 | -16.10%877.49万 | -16.10%877.49万 | 5.05%1,395.6万 | 95.18%2,661.96万 | 132.59%3,060.76万 | -14.03%1,045.85万 | -14.03%1,045.85万 | -20.10%1,328.49万 | -29.51%1,363.87万 |
-应收账款 | 173.28%453.58万 | 219.50%511.09万 | 219.50%511.09万 | 238.32%482.04万 | 209.28%296.4万 | 92.42%165.98万 | 8.71%159.96万 | 8.71%159.96万 | 4.89%142.48万 | -44.89%95.84万 |
流动资产合计 | -15.63%3,368.22万 | 36.94%2,712.44万 | 36.94%2,712.44万 | 63.76%3,474.75万 | 75.38%3,840.97万 | 89.62%3,992.24万 | 8.19%1,980.79万 | 8.19%1,980.79万 | -20.97%2,121.85万 | -33.56%2,190.11万 |
非流动资产 | ||||||||||
-累计折旧 | -46.16%-1,111.06万 | -44.78%-995.66万 | -44.78%-995.66万 | -41.62%-913.87万 | -43.49%-831.33万 | -51.89%-760.17万 | -63.51%-687.68万 | -63.51%-687.68万 | -79.22%-645.29万 | -75.59%-579.35万 |
投资物业 | -40.16%317.35万 | 883.20%245.8万 | 883.20%245.8万 | 598.50%441.08万 | 898.19%607.69万 | 1,476.76%530.34万 | -20.36%25万 | -20.36%25万 | -86.00%63.15万 | -87.73%60.88万 |
-长期股权投资 | 235.59%5,750.79万 | 4.64%1,746.04万 | 4.64%1,746.04万 | -5.60%1,754.63万 | -4.78%1,763.29万 | -6.98%1,713.63万 | -8.53%1,668.58万 | -8.53%1,668.58万 | 1,438.34%1,858.65万 | 1,468.64%1,851.84万 |
-其中:以公允价值计量且其变动计入当期损益的金融资产总额 | -40.16%317.35万 | 883.20%245.8万 | 883.20%245.8万 | 598.50%441.08万 | 898.19%607.69万 | 1,476.76%530.34万 | -20.36%25万 | -20.36%25万 | -86.00%63.15万 | -87.73%60.88万 |
-其中:持至到期证券 | 53.43%106.1万 | 173.44%123.07万 | 173.44%123.07万 | 237.47%71.36万 | 42.47%17.97万 | 1,174.31%69.15万 | --45.01万 | --45.01万 | --21.15万 | -77.22%12.61万 |
-商誉 | 123.68%1.62亿 | 32.69%9,589.92万 | 32.69%9,589.92万 | 76.74%1.2亿 | 5.90%7,226.91万 | 5.90%7,227.15万 | 5.90%7,227.39万 | 5.90%7,227.39万 | 752.31%6,814.53万 | 753.57%6,824.56万 |
-其他无形资产 | -59.20%109.94万 | 104.24%223.36万 | 104.24%223.36万 | 104.24%223.36万 | 104.24%223.36万 | 146.38%269.44万 | -7.93%109.36万 | -7.93%109.36万 | -51.29%109.36万 | -51.29%109.36万 |
监管资产 | 183.40%492.78万 | 175.99%561.18万 | 175.99%561.18万 | 206.47%533.61万 | 175.70%347.54万 | 69.87%173.88万 | 38.18%203.33万 | 38.18%203.33万 | 17.32%174.12万 | -31.34%126.06万 |
总资产 | -81.14%5.59万 | -90.73%5.33万 | -90.73%5.33万 | -84.58%7.13万 | 75.81%59.75万 | 49.19%29.65万 | --57.51万 | --57.51万 | 267.47%46.23万 | 358.33%33.99万 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | 1,625.69%1,597.91万 | -25.72%71.42万 | -25.72%71.42万 | 59.72%79.77万 | 104.41%91.51万 | 113.78%92.6万 | 110.76%96.15万 | 110.76%96.15万 | 1,027.29%49.95万 | 5.84%44.77万 |
-短期借款 | 2,690.26%1,353.07万 | ---- | ---- | ---- | 234.16%50.12万 | 223.28%48.49万 | 215.94%47.39万 | 215.94%47.39万 | --15万 | -60.59%15万 |
-短期资本租赁负债 | 455.16%244.84万 | 46.48%71.42万 | 46.48%71.42万 | 128.27%79.77万 | 39.03%41.38万 | 55.77%44.1万 | 59.24%48.76万 | 59.24%48.76万 | 688.74%34.95万 | 603.22%29.77万 |
-应付账款 | 221.91%2,288.65万 | 38.10%975.22万 | 38.10%975.22万 | 3.00%1,036.51万 | -11.44%752.94万 | -27.55%710.96万 | -5.62%706.16万 | -5.62%706.16万 | -25.85%1,006.28万 | -37.62%850.19万 |
-应付税费 | 69.00%7,783.26万 | 8.31%3,560.35万 | 8.31%3,560.35万 | 25.63%4,330.59万 | 21.44%4,201.62万 | 33.82%4,605.38万 | -3.11%3,287.15万 | -3.11%3,287.15万 | 95.84%3,447.15万 | 30.21%3,459.91万 |
-应付关联方款项 | ---- | --0 | --0 | ---- | --0 | --0 | --14.4万 | --14.4万 | ---- | ---- |
-其他应付款 | --48.44万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
应计费用 | 97.22%2,098.69万 | 37.52%1,394.06万 | 37.52%1,394.06万 | 49.44%1,166.65万 | 4.50%1,015.74万 | 36.13%1,064.15万 | 22.70%1,013.72万 | 22.70%1,013.72万 | --780.7万 | --972万 |
现行拨备 | -4.27%3,649.84万 | -4.52%3,605.12万 | -4.52%3,605.12万 | -11.49%3,379.86万 | 3.13%3,860.47万 | 3.10%3,812.64万 | 3.45%3,775.89万 | 3.45%3,775.89万 | --3,818.66万 | --3,743.13万 |
流动负债总额 | 71.07%1.12亿 | 11.26%7,061.47万 | 11.26%7,061.47万 | 11.39%7,002.45万 | 8.26%6,732.99万 | 8.15%6,543.91万 | 12.58%6,346.63万 | 12.58%6,346.63万 | 296.59%6,286.5万 | 335.01%6,219.54万 |
非流动负债 | ||||||||||
-长期借款 | 399.88%2,981.77万 | -5.78%561.47万 | -5.78%561.47万 | -23.99%573.35万 | -23.03%585.13万 | -21.77%596.5万 | -21.56%595.94万 | -21.56%595.94万 | 1,858.40%754.27万 | 1,814.91%760.18万 |
长期应计费用 | 193.42%6,670.16万 | 23.57%2,794.9万 | 23.57%2,794.9万 | 7.55%2,840.54万 | -13.18%2,340.91万 | -18.03%2,273.23万 | -20.12%2,261.74万 | -20.12%2,261.74万 | 94.00%2,641.05万 | 105.20%2,696.17万 |
衍生品负债 | -96.48%45.5万 | --77.96万 | --77.96万 | --345.76万 | --820.54万 | --1,291.01万 | --0 | --0 | --0 | --0 |
长期拨备 | 147.87%2,769.02万 | 10.43%1,184.57万 | 10.43%1,184.57万 | 6.96%1,181.28万 | 7.92%1,178.16万 | 3.46%1,117.12万 | 0.77%1,072.64万 | 0.77%1,072.64万 | 1,241.78%1,104.38万 | 1,293.20%1,091.67万 |
监管负债 | -155.08%-81.57万 | -154.54%-61.78万 | -154.54%-61.78万 | -136.80%-58.32万 | -128.72%-8.62万 | -748.81%-31.98万 | ---24.27万 | ---24.27万 | ---24.63万 | ---3.77万 |
非流动负债总额 | 70.22%1.9亿 | 10.26%1.06亿 | 10.26%1.06亿 | 16.43%1.13亿 | 12.97%1.09亿 | 17.45%1.11亿 | 6.68%9,633.77万 | 6.68%9,633.77万 | 190.97%9,733.64万 | 136.84%9,679.45万 |
所有者权益 | ||||||||||
股本 | 68.76%1.85亿 | 54.35%1.5亿 | 54.35%1.5亿 | 56.44%1.5亿 | 16.05%1.1亿 | 15.87%1.09亿 | 3.32%9,742.34万 | 3.32%9,742.34万 | 35.14%9,611.57万 | 12.53%9,439.25万 |
-普通股股本 | 68.76%1.85亿 | 54.35%1.5亿 | 54.35%1.5亿 | 56.44%1.5亿 | 16.05%1.1亿 | 15.87%1.09亿 | 3.32%9,742.34万 | 3.32%9,742.34万 | 35.14%9,611.57万 | 12.53%9,439.25万 |
资本公积 | 38.99%1,293.17万 | 13.42%1,055.38万 | 13.42%1,055.38万 | 17.62%1,027.68万 | 0.50%994.92万 | -7.64%930.42万 | -6.65%930.52万 | -6.65%930.52万 | 1.26%873.73万 | 273.60%989.99万 |
留存收益 | 801.21%285.01万 | --31.65万 | --31.65万 | --31.64万 | --31.63万 | --31.63万 | --0 | --0 | ---- | ---- |
总权益 | 89.30%2.66亿 | 33.79%1.54亿 | 33.79%1.54亿 | 61.86%1.88亿 | 19.45%1.41亿 | 19.50%1.41亿 | -0.41%1.15亿 | -0.41%1.15亿 | 119.57%1.16亿 | 95.83%1.18亿 |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。