Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
4
BHP Group Ltd
BHP
5
Origin Energy Ltd
ORG
(FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | -73.76%4,726.7万 | -18.14%1.8亿 | -17.68%2.2亿 | -1.63%2.67亿 | -8.66%2.72亿 | -9.11%2.98亿 | -22.91%3.27亿 | -4.88%4.25亿 | -9.20%4.46亿 | -54.53%4.92亿 |
营业收入 | -73.76%4,726.7万 | -18.14%1.8亿 | -17.68%2.2亿 | -1.63%2.67亿 | -8.66%2.72亿 | -9.11%2.98亿 | -22.91%3.27亿 | -4.88%4.25亿 | -9.20%4.46亿 | -54.53%4.92亿 |
主营业务成本 | -81.57%2,339.8万 | -17.81%1.27亿 | -15.82%1.54亿 | -0.87%1.83亿 | -11.98%1.85亿 | -6.46%2.1亿 | -19.20%2.25亿 | -0.31%2.78亿 | -60.88%2.79亿 | -4.91%7.14亿 |
毛利 | -55.13%2,386.9万 | -18.93%5,319.9万 | -21.76%6,562.5万 | -3.24%8,387.4万 | -0.67%8,668万 | -14.92%8,726.4万 | -29.95%1.03亿 | -12.52%1.46亿 | 175.46%1.67亿 | -166.98%-2.22亿 |
营业费用 | -46.78%2,879.3万 | -13.82%5,410.5万 | -34.31%6,278万 | 13.35%9,557.4万 | -20.14%8,432万 | -10.01%1.06亿 | -46.89%1.17亿 | 30.00%2.21亿 | -62.81%1.7亿 | 46.95%4.57亿 |
销售和管理费用 | -46.90%2,143.5万 | -21.39%4,036.8万 | -2.62%5,135.4万 | -2.43%5,273.3万 | -21.02%5,404.4万 | -34.81%6,843万 | -23.37%1.05亿 | -2.38%1.37亿 | -48.65%1.4亿 | -5.71%2.73亿 |
-销售费用 | -89.63%7.8万 | -67.43%75.2万 | --230.9万 | ---- | ---- | ---- | -16.11%8,277.9万 | 2.66%9,867.7万 | -52.35%9,611.9万 | -11.16%2.02亿 |
-管理费用 | -46.09%2,135.7万 | -19.23%3,961.6万 | -6.99%4,904.5万 | -2.43%5,273.3万 | -21.02%5,404.4万 | 208.27%6,843万 | -42.08%2,219.8万 | -13.34%3,832.3万 | -38.19%4,422.2万 | 14.03%7,154.9万 |
折旧摊销及损耗 | -60.46%388.7万 | 14.93%983.1万 | 29.27%855.4万 | 1.50%661.7万 | -7.82%651.9万 | -25.12%707.2万 | -14.73%944.4万 | 21.22%1,107.5万 | -41.35%913.6万 | -26.18%1,557.7万 |
-折旧及摊销 | -60.46%388.7万 | 14.93%983.1万 | 29.27%855.4万 | 1.50%661.7万 | -7.82%651.9万 | -25.12%707.2万 | -14.73%944.4万 | 21.22%1,107.5万 | -41.35%913.6万 | -26.18%1,557.7万 |
可疑账款准备金 | ---- | ---- | ---- | ---- | ---- | ---- | --290万 | ---- | ---- | ---- |
其他营业费用 | -11.14%347.1万 | 36.00%390.6万 | -92.07%287.2万 | 52.48%3,622.4万 | -21.02%2,375.7万 | --3,008万 | ---- | 255.94%7,284.3万 | -87.82%2,046.5万 | --1.68亿 |
营业利润 | -443.49%-492.4万 | -131.85%-90.6万 | 124.32%284.5万 | -595.76%-1,170万 | 112.88%236万 | -24.13%-1,831.8万 | 80.19%-1,475.7万 | -2,789.95%-7,450.3万 | 99.62%-257.8万 | -3,459.71%-6.79亿 |
营业外利息收入与支出净额 | 26.89%-170.5万 | 34.99%-233.2万 | -9.86%-358.7万 | -3.22%-326.5万 | 3.86%-316.3万 | 1.91%-329万 | -10.47%-335.4万 | 16.96%-303.6万 | -14.29%-365.6万 | 47.06%-319.9万 |
营业外利息收入 | -79.55%9,000 | -13.73%4.4万 | -57.85%5.1万 | 0.00%12.1万 | 83.33%12.1万 | -78.36%6.6万 | 52.50%30.5万 | -82.30%20万 | 60.74%113万 | 35.19%70.3万 |
营业外利息支出 | -28.33%130.3万 | -38.58%181.8万 | -12.58%296万 | 3.11%338.6万 | -2.15%328.4万 | -8.28%335.6万 | 13.07%365.9万 | -32.39%323.6万 | 22.66%478.6万 | -40.55%390.2万 |
其他财务费用 | -26.34%41.1万 | -17.70%55.8万 | --67.8万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他净收入/费用 | 103.76%15.6万 | 23.27%-415.4万 | -1,082.58%-541.4万 | -34.64%55.1万 | -93.80%84.3万 | 134.31%1,360.4万 | -568.01%-3,965万 | -52.78%847.2万 | -97.14%1,794.1万 | 16,868.73%6.26亿 |
特殊收入(费用) | ---- | ---- | ---119.7万 | ---- | -98.35%10.6万 | 114.55%643.5万 | -8,569.92%-4,421.3万 | 118.41%52.2万 | 88.19%23.9万 | -77.32%12.7万 |
-减:重组与并购 | ---- | ---- | --119.7万 | ---- | --11.1万 | ---- | --146.2万 | ---- | ---- | ---- |
-减:资本性资产减值 | ---- | ---- | ---- | ---- | ---16.5万 | ---- | --4,290.6万 | ---- | ---- | ---- |
-固定资产出售收益 | ---- | ---- | ---- | ---- | -99.19%5.2万 | 4,051.61%643.5万 | -70.31%15.5万 | 118.41%52.2万 | 88.19%23.9万 | -77.32%12.7万 |
其他营业外收入(费用) | 103.76%15.6万 | 1.49%-415.4万 | -865.34%-421.7万 | -25.24%55.1万 | -89.72%73.7万 | 57.11%716.9万 | -42.60%456.3万 | -55.09%795万 | -97.17%1,770.2万 | 19,899.65%6.26亿 |
税前利润 | 12.43%-647.3万 | -20.08%-739.2万 | 57.29%-615.6万 | -36,135.00%-1,441.4万 | 100.50%4万 | 83.43%-800.4万 | 16.68%-4,831.7万 | -378.23%-5,799.2万 | 152.10%2,084.3万 | -202.70%-4,000.2万 |
所得税 | -34.60%185.2万 | 283.2万 | 0 | -1,651.72%-558.8万 | -343.06%-31.9万 | -100.36%-7.2万 | -28.07%1,998.8万 | 1,023.20%2,778.8万 | 122.34%247.4万 | -209.34%-1,107.3万 |
除税后的权益收益 | ||||||||||
除税后利润 | -134.28%-2,395.3万 | -66.08%-1,022.4万 | 30.25%-615.6万 | -2,558.50%-882.6万 | 104.53%35.9万 | 88.39%-793.2万 | 20.37%-6,830.5万 | -425.08%-8,578万 | 128.87%2,638.7万 | -417.07%-9,138.7万 |
持续经营利润 | 18.57%-832.5万 | -66.08%-1,022.4万 | 30.25%-615.6万 | -2,558.50%-882.6万 | 104.53%35.9万 | 88.39%-793.2万 | 20.37%-6,830.5万 | -566.98%-8,578万 | 163.50%1,836.9万 | -200.37%-2,892.9万 |
停止经营利润 | ---1,562.8万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 112.84%801.8万 | ---6,245.8万 |
归属于少数股东的净利润 | -89.49%16.7万 | -41.96%158.9万 | -2.25%273.8万 | |||||||
归属于母公司的净利润 | -134.28%-2,395.3万 | -66.08%-1,022.4万 | 30.25%-615.6万 | -2,558.50%-882.6万 | 104.53%35.9万 | 88.39%-793.2万 | 20.53%-6,830.5万 | -446.59%-8,594.7万 | 126.35%2,479.8万 | -461.73%-9,412.5万 |
优先股派息 | ||||||||||
其他优先股派息 | ||||||||||
归属于普通股股东的净利润 | -134.28%-2,395.3万 | -66.08%-1,022.4万 | 30.25%-615.6万 | -2,558.50%-882.6万 | 104.53%35.9万 | 88.39%-793.2万 | 20.53%-6,830.5万 | -446.59%-8,594.7万 | 126.35%2,479.8万 | -461.73%-9,412.5万 |
基本每股收益 | -134.24%-0.0835 | -66.41%-0.0357 | 30.26%-0.0214 | -2,632.81%-0.0307 | 103.57%0.0012 | 88.44%-0.034 | 20.54%-0.294 | -455.77%-0.37 | 127.23%0.104 | -463.81%-0.382 |
稀释每股收益 | -134.24%-0.0835 | -66.41%-0.0357 | 30.26%-0.0214 | -2,632.81%-0.0307 | 103.57%0.0012 | 88.44%-0.034 | 20.54%-0.294 | -455.77%-0.37 | 127.23%0.104 | -463.81%-0.382 |
每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.29%0.057 | 33.00%0.0665 | -47.37%0.05 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |