Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 2.42%1.72亿 | 39.91%1.68亿 | 17.57%1.2亿 | 1.10%1.02亿 | 19.08%1.01亿 | 39.47%8,458.5万 | -10.16%6,064.9万 | 57.74%6,750.7万 | 92.65%4,279.6万 | 3.36%2,221.4万 |
营业收入 | 2.42%1.72亿 | 39.91%1.68亿 | 17.57%1.2亿 | 1.10%1.02亿 | 19.08%1.01亿 | 39.47%8,458.5万 | -10.16%6,064.9万 | 57.74%6,750.7万 | 92.65%4,279.6万 | 3.36%2,221.4万 |
主营业务成本 | 6.30%3,757.5万 | 24.40%3,534.8万 | 25.20%2,841.5万 | -7.52%2,269.5万 | 14.10%2,454.1万 | 39.60%2,150.8万 | -11.21%1,540.7万 | 63.24%1,735.2万 | 54.04%1,063万 | -8.85%690.1万 |
毛利 | 1.38%1.34亿 | 44.74%1.32亿 | 15.38%9,131.3万 | 3.88%7,913.9万 | 20.78%7,618.5万 | 39.42%6,307.7万 | -9.80%4,524.2万 | 55.93%5,015.5万 | 110.06%3,216.6万 | 10.00%1,531.3万 |
营业费用 | 9.83%1.33亿 | 26.03%1.21亿 | 28.01%9,624.8万 | 12.09%7,518.5万 | 30.70%6,707.4万 | 16.45%5,132万 | 12.12%4,407万 | 15.68%3,930.7万 | 39.34%3,398万 | 15.63%2,438.7万 |
销售和管理费用 | 9.61%9,279.1万 | 24.19%8,465.4万 | 27.25%6,816.3万 | 12.47%5,356.5万 | 25.97%4,762.4万 | 15.65%3,780.5万 | 14.37%3,268.9万 | 12.70%2,858.1万 | 82.37%2,536.1万 | 15.84%1,390.6万 |
-销售费用 | 7.94%6,578.9万 | 27.30%6,094.9万 | 27.47%4,788万 | 8.38%3,756.2万 | 27.94%3,465.9万 | 18.01%2,708.9万 | 17.48%2,295.5万 | 8.90%1,954万 | --1,794.3万 | ---- |
-管理费用 | 13.91%2,700.2万 | 16.87%2,370.5万 | 26.74%2,028.3万 | 23.43%1,600.3万 | 20.99%1,296.5万 | 10.09%1,071.6万 | 7.67%973.4万 | 21.88%904.1万 | -46.66%741.8万 | 15.84%1,390.6万 |
研发费用 | 11.16%3,280.9万 | 32.01%2,951.4万 | 30.03%2,235.8万 | 10.52%1,719.4万 | 36.77%1,555.8万 | 15.11%1,137.5万 | 4.15%988.2万 | 30.03%948.8万 | --729.7万 | ---- |
折旧摊销及损耗 | 6.95%763.2万 | 24.60%713.6万 | 29.39%572.7万 | 13.72%442.6万 | 81.87%389.2万 | 42.76%214万 | 21.08%149.9万 | -6.35%123.8万 | 36.15%132.2万 | -0.41%97.1万 |
-折旧及摊销 | 6.95%763.2万 | 24.60%713.6万 | 29.39%572.7万 | 13.72%442.6万 | 81.87%389.2万 | 42.76%214万 | 21.08%149.9万 | -6.35%123.8万 | 36.15%132.2万 | -0.41%97.1万 |
其他营业费用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.25%951万 |
营业利润 | -93.06%75.4万 | 320.12%1,086.3万 | -224.81%-493.5万 | -56.60%395.4万 | -22.51%911.1万 | 903.16%1,175.7万 | -89.20%117.2万 | 698.02%1,084.8万 | 80.01%-181.4万 | -26.56%-907.4万 |
营业外利息收入与支出净额 | 97.30%386.9万 | 1,061.27%196.1万 | -192.31%-20.4万 | -71.95%22.1万 | -40.66%78.8万 | 8.76%132.8万 | 23.83%122.1万 | 99.19%98.6万 | 50.00%49.5万 | 79.35%33万 |
营业外利息收入 | 82.06%497.4万 | 673.94%273.2万 | -36.85%35.3万 | -50.62%55.9万 | -27.94%113.2万 | 22.83%157.1万 | 20.32%127.9万 | -3.19%106.3万 | 18.32%109.8万 | 25.58%92.8万 |
营业外利息支出 | 43.32%110.5万 | 38.42%77.1万 | 64.79%55.7万 | -1.74%33.8万 | 41.56%34.4万 | 318.97%24.3万 | -24.68%5.8万 | -87.23%7.7万 | 0.84%60.3万 | 7.75%59.8万 |
其他净收入/费用 | -55.32%73.1万 | 65.25%163.6万 | -58.46%99万 | 278.90%238.3万 | -182.99%-133.2万 | -5.09%160.5万 | 116.79%169.1万 | 486.47%78万 | -94.24%13.3万 | -31.61%230.8万 |
特殊收入(费用) | ---- | ---- | ---- | ---- | ---- | --1.4万 | ---- | ---- | ---- | ---- |
-固定资产出售收益 | ---- | ---- | ---- | ---- | ---- | --1.4万 | ---- | ---- | ---- | ---- |
其他营业外收入(费用) | -55.32%73.1万 | 65.25%163.6万 | -58.46%99万 | 278.90%238.3万 | -183.72%-133.2万 | -5.91%159.1万 | 116.79%169.1万 | 486.47%78万 | -94.24%13.3万 | -31.61%230.8万 |
税前利润 | -39.87%1,298.6万 | 1,268.57%2,159.6万 | -85.63%157.8万 | -11.84%1,098.4万 | -25.97%1,245.9万 | 201.45%1,683万 | -59.70%558.3万 | 10,085.29%1,385.2万 | 102.49%13.6万 | -107.32%-546.5万 |
所得税 | -99.18%1.4万 | 179.16%171.3万 | -189.94%-216.4万 | 3.62%240.6万 | -28.07%232.2万 | 2,021.43%322.8万 | 98.63%-16.8万 | -88,000.00%-1,230.6万 | 380.00%1.4万 | 83.87%-5,000 |
除税后的权益收益 | ||||||||||
除税后利润 | -34.76%1,297.2万 | 431.35%1,988.3万 | -56.38%374.2万 | -15.38%857.8万 | -25.47%1,013.7万 | 136.52%1,360.2万 | -78.01%575.1万 | 21,340.98%2,615.8万 | 102.23%12.2万 | -109.60%-546万 |
持续经营利润 | -34.76%1,297.2万 | 431.35%1,988.3万 | -56.38%374.2万 | -15.38%857.8万 | -25.47%1,013.7万 | 136.52%1,360.2万 | -78.01%575.1万 | 21,340.98%2,615.8万 | 102.23%12.2万 | -109.60%-546万 |
归属于少数股东的净利润 | ||||||||||
归属于母公司的净利润 | -34.76%1,297.2万 | 431.35%1,988.3万 | -56.38%374.2万 | -15.38%857.8万 | -25.47%1,013.7万 | 136.52%1,360.2万 | -78.01%575.1万 | 21,340.98%2,615.8万 | 102.23%12.2万 | -109.60%-546万 |
优先股派息 | ||||||||||
其他优先股派息 | ||||||||||
归属于普通股股东的净利润 | -34.76%1,297.2万 | 431.35%1,988.3万 | -56.38%374.2万 | -15.38%857.8万 | -25.47%1,013.7万 | 136.52%1,360.2万 | -78.01%575.1万 | 21,340.98%2,615.8万 | 102.23%12.2万 | -109.60%-546万 |
基本每股收益 | -35.00%0.0429 | 432.26%0.066 | -56.49%0.0124 | -15.43%0.0285 | -25.77%0.0337 | 136.46%0.0454 | -78.16%0.0192 | 21,875.00%0.0879 | 102.00%0.0004 | -100.00%-0.02 |
稀释每股收益 | -35.29%0.042 | 431.97%0.0649 | -56.58%0.0122 | -15.62%0.0281 | -25.84%0.0333 | 135.08%0.0449 | -78.05%0.0191 | 21,650.00%0.087 | 102.00%0.0004 | -100.00%-0.02 |
每股派息 | ||||||||||
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |