美股市场个股详情

OTEX Open Text

添加自选
  • 25.590
  • +0.120+0.47%
收盘价 03/04 16:00 (美东)
  • 25.700
  • +0.110+0.43%
盘前 04:54 (美东)
67.56亿总市值10.44市盈率TTM

Open Text关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q2)2024/12/31
(Q1)2024/09/30
(FY)2024/06/30
(Q4)2024/06/30
(Q3)2024/03/31
(Q2)2023/12/31
(Q1)2023/09/30
(FY)2023/06/30
(Q4)2023/06/30
(Q3)2023/03/31
资产
流动资产
现金及现金等价物和短期投资
11.87%11.22亿
8.74%10亿
3.98%12.81亿
3.98%12.81亿
-19.44%11.25亿
-64.44%10.03亿
-46.03%9.2亿
-27.28%12.32亿
-27.28%12.32亿
-14.50%13.97亿
-现金和现金等价物
11.87%11.22亿
8.74%10亿
3.98%12.81亿
3.98%12.81亿
-19.44%11.25亿
-64.44%10.03亿
-46.03%9.2亿
-27.28%12.32亿
-27.28%12.32亿
-14.50%13.97亿
应收款项
-4.70%7.76亿
-7.98%7.59亿
-8.29%7.54亿
-8.29%7.54亿
-6.50%7.34亿
60.71%8.14亿
98.97%8.25亿
74.47%8.22亿
74.47%8.22亿
64.96%7.85亿
-应收账款
-13.02%6.4亿
-12.41%5.93亿
-8.25%6.26亿
-8.25%6.26亿
-3.27%6.54亿
56.19%7.35亿
78.93%6.77亿
59.97%6.83亿
59.97%6.83亿
57.32%6.76亿
-应收税费
715.20%6,800.4万
37.70%9,663.3万
-10.34%6,111.3万
-10.34%6,111.3万
-70.46%1,411.9万
-19.01%834.2万
692.45%7,017.9万
273.38%6,816.1万
273.38%6,816.1万
130.03%4,780.3万
-其他应收款
-3.07%6,848.7万
-10.64%7,020.3万
-6.67%6,645万
-6.67%6,645万
7.74%6,612.4万
175.86%7,065.6万
182.58%7,856.2万
172.08%7,119.6万
172.08%7,119.6万
140.86%6,137.4万
预付费用
-62.00%161.6万
-55.55%195.6万
58.03%414.2万
58.03%414.2万
33.28%380.9万
63.14%425.3万
162.84%440万
-58.40%262.1万
-58.40%262.1万
-53.16%285.8万
递延资产
3.28%3,916.6万
20.66%4,346.2万
12.33%4,457.7万
12.33%4,457.7万
8.69%4,227.9万
28.89%3,792.2万
33.87%3,602万
46.56%3,968.5万
46.56%3,968.5万
54.47%3,889.8万
其他流动资产
-15.12%1.44亿
9.82%1.74亿
9.20%1.92亿
9.20%1.92亿
-20.85%1.65亿
83.73%1.7亿
64.68%1.59亿
101.75%1.76亿
101.75%1.76亿
128.73%2.09亿
流动资产合计
-48.95%20.85亿
1.80%19.8亿
0.09%22.77亿
0.09%22.77亿
72.32%41.92亿
18.08%40.84亿
-13.32%19.45亿
-0.44%22.75亿
-0.44%22.75亿
8.98%24.33亿
非流动资产
固定资产净额
-5.14%5.67亿
-6.80%5.85亿
-8.58%5.88亿
-8.58%5.88亿
-9.85%5.75亿
34.28%5.98亿
38.70%6.28亿
45.11%6.43亿
45.11%6.43亿
43.26%6.38亿
-固定资产
2.84%13.47亿
3.17%13.53亿
2.25%13.39亿
2.25%13.39亿
1.65%13.05亿
22.37%13.1亿
24.88%13.12亿
27.00%13.09亿
27.00%13.09亿
25.57%12.83亿
-累计折旧
-9.54%-7.8亿
-12.33%-7.68亿
-12.70%-7.51亿
-12.70%-7.51亿
-13.04%-7.29亿
-13.88%-7.12亿
-14.42%-6.84亿
-13.35%-6.67亿
-13.35%-6.67亿
-11.90%-6.45亿
商誉及其他无形资产
-6.41%97.12亿
-21.16%98.61亿
-21.73%99.75亿
-21.73%99.75亿
-21.73%101.52亿
69.19%103.78亿
101.68%125.07亿
101.64%127.43亿
101.64%127.43亿
101.20%129.7亿
-商誉
-1.59%74.83亿
-12.95%75.03亿
-13.56%74.88亿
-13.56%74.88亿
-13.95%75.28亿
44.84%76.04亿
64.90%86.19亿
65.17%86.63亿
65.17%86.63亿
66.16%87.49亿
-其他无形资产
-19.62%22.29亿
-39.36%23.58亿
-39.08%24.86亿
-39.08%24.86亿
-37.84%26.24亿
213.80%27.73亿
298.96%38.88亿
279.54%40.81亿
279.54%40.81亿
257.40%42.22亿
投资和预付款
-4.91%1.6亿
-5.21%1.67亿
-12.31%1.65亿
-12.31%1.65亿
-17.14%1.65亿
2.42%1.68亿
5.76%1.76亿
8.44%1.88亿
8.44%1.88亿
12.47%1.99亿
长期应收款
-36.91%8,826万
-35.16%9,638.6万
-14.81%1.35亿
-14.81%1.35亿
-9.72%1.38亿
112.94%1.4亿
128.58%1.49亿
149.08%1.59亿
149.08%1.59亿
140.86%1.53亿
非流动递延资产
6.57%10.54亿
-3.53%10.21亿
1.35%9.98亿
1.35%9.98亿
15.19%10.88亿
7.52%9.89亿
15.86%10.59亿
13.70%9.84亿
13.70%9.84亿
22.47%9.44亿
长期预付费用
14.12%2,221.1万
24.79%2,291.7万
-1.74%2,006.3万
-1.74%2,006.3万
-12.15%1,903.1万
96.72%1,946.3万
73.41%1,836.4万
215.97%2,041.8万
215.97%2,041.8万
198.21%2,166.2万
其他非流动资产
-36.69%4,242.7万
-36.51%4,579.1万
-36.51%4,859.8万
-36.51%4,859.8万
-7.51%6,279.1万
228.44%6,701.1万
213.64%7,212.2万
250.55%7,654.6万
250.55%7,654.6万
249.20%6,789.1万
非流动资产合计
-5.77%116.47亿
-19.23%117.99亿
-19.48%119.28亿
-19.48%119.28亿
-18.64%122亿
59.28%123.59亿
86.50%146.09亿
87.67%148.14亿
87.67%148.14亿
89.08%149.95亿
总资产
-16.49%137.32亿
-16.76%137.79亿
-16.87%142.06亿
-16.87%142.06亿
-5.94%163.93亿
46.58%164.43亿
64.27%165.54亿
67.89%170.89亿
67.89%170.89亿
71.49%174.28亿
负债
流动负债
应付款项
-21.17%2.53亿
-27.19%2.39亿
39.99%4.31亿
39.99%4.31亿
-12.61%3.57亿
51.11%3.21亿
82.72%3.28亿
62.66%3.08亿
62.66%3.08亿
243.77%4.08亿
-应付账款
-10.95%1.28亿
-18.02%1.14亿
-7.08%1.51亿
-7.08%1.51亿
-5.76%1.69亿
50.22%1.44亿
36.35%1.38亿
42.76%1.63亿
42.76%1.63亿
106.10%1.8亿
-应付税费
-35.78%9,448.7万
-44.04%9,377.9万
123.85%2.57亿
123.85%2.57亿
-27.34%1.63亿
30.94%1.47亿
128.89%1.68亿
60.49%1.15亿
60.49%1.15亿
653.01%2.24亿
-其他应付款
1.69%3,002.4万
44.08%3,143.5万
-25.22%2,248.9万
-25.22%2,248.9万
473.29%2,440.5万
643.89%2,952.5万
366.30%2,181.8万
737.92%3,007.3万
737.92%3,007.3万
148.08%425.7万
应计费用
-14.93%4.54亿
-8.64%4.83亿
-6.89%5.69亿
-6.89%5.69亿
-10.52%5.12亿
104.06%5.33亿
111.27%5.28亿
99.71%6.11亿
99.71%6.11亿
97.06%5.72亿
现行拨备
-11.57%594.6万
17.09%694.2万
38.17%817.3万
38.17%817.3万
9.21%513.4万
122.72%672.4万
247.33%592.9万
54.88%591.5万
54.88%591.5万
49.14%470.1万
短期借款与租赁负债
-16.70%1.11亿
-52.95%1.11亿
-72.76%1.12亿
-72.76%1.12亿
-78.50%1.27亿
94.32%1.33亿
242.57%2.36亿
521.08%4.12亿
521.08%4.12亿
752.63%5.9亿
-短期借款
-21.81%3,585万
-75.42%3,585万
-88.83%3,585万
-88.83%3,585万
-90.75%4,585万
358.50%4,585万
1,358.50%1.46亿
3,108.50%3.21亿
3,108.50%3.21亿
4,858.50%4.96亿
-短期租赁负债
-14.01%7,469.9万
-16.71%7,531.2万
-16.38%7,644.6万
-16.38%7,644.6万
-13.89%8,096万
49.00%8,686.8万
53.33%9,041.8万
62.16%9,142.5万
62.16%9,142.5万
58.86%9,401.5万
递延负债
-5.38%14.53亿
-9.14%14.5亿
-11.64%15.21亿
-11.64%15.21亿
-11.29%15.84亿
64.61%15.35亿
78.20%15.96亿
90.84%17.22亿
90.84%17.22亿
90.57%17.85亿
其他流动负债
-70.90%1.25亿
64.70%2.09亿
-1.21%1.59亿
-1.21%1.59亿
224.74%4.04亿
2,475.98%4.3亿
-29.93%1.27亿
17,970.74%1.61亿
17,970.74%1.61亿
--1.24亿
流动负债总额
-18.86%24.01亿
-11.43%25亿
-13.02%28亿
-13.02%28亿
-14.23%29.88亿
98.01%29.59亿
78.89%28.22亿
119.28%32.2亿
119.28%32.2亿
145.71%34.84亿
非流动负债
长期拨备
-3.46%2,286.7万
-1.69%2,356.4万
-15.50%2,141.1万
-15.50%2,141.1万
-2.06%2,329.4万
81.72%2,368.7万
73.70%2,397万
112.15%2,533.7万
112.15%2,533.7万
86.07%2,378.4万
长期借款与租赁负债
-24.81%65.5亿
-25.44%65.67亿
-25.57%65.75亿
-25.57%65.75亿
-3.62%85.31亿
61.86%87.11亿
99.90%88.07亿
100.39%88.34亿
100.39%88.34亿
100.54%88.51亿
-长期借款
-25.08%63.49亿
-25.73%63.53亿
-25.75%63.57亿
-25.75%63.57亿
-3.03%83.06亿
63.19%84.75亿
103.27%85.55亿
103.40%85.62亿
103.40%85.62亿
103.42%85.65亿
-长期租赁负债
-15.08%2.01亿
-15.53%2.13亿
-19.66%2.18亿
-19.66%2.18亿
-21.34%2.25亿
25.25%2.36亿
28.02%2.53亿
36.68%2.72亿
36.68%2.72亿
40.83%2.86亿
递延负债
-26.28%3.01亿
-49.19%2.98亿
-51.53%3.11亿
-51.53%3.11亿
-31.80%4.12亿
294.97%4.09亿
357.80%5.87亿
308.66%6.42亿
308.66%6.42亿
310.65%6.03亿
长期应计费用
-54.58%818.4万
-23.05%1,295万
-13.29%1,539万
-13.29%1,539万
-50.67%1,559.6万
1,381.83%1,801.9万
3,161.43%1,682.9万
3,052.58%1,774.9万
3,052.58%1,774.9万
4,423.18%3,161.7万
员工福利
-1.80%1.27亿
6.41%1.34亿
0.75%1.27亿
0.75%1.27亿
14.97%1.29亿
125.35%1.29亿
136.11%1.26亿
107.24%1.26亿
107.24%1.26亿
46.89%1.12亿
非流动负债总额
-24.91%70.99亿
-26.50%71.43亿
-26.83%72.06亿
-26.83%72.06亿
-5.56%92.74亿
68.74%94.54亿
109.01%97.18亿
110.49%98.47亿
110.49%98.47亿
109.44%98.2亿
总负债
-23.47%95亿
-23.10%96.42亿
-23.43%100.06亿
-23.43%100.06亿
-7.83%122.62亿
74.91%124.13亿
101.38%125.4亿
112.59%130.67亿
112.59%130.67亿
117.86%133.04亿
所有者权益
股本
0.61%22.76亿
3.31%22.9亿
4.36%22.72亿
4.36%22.72亿
6.87%22.77亿
8.12%22.62亿
7.21%22.17亿
6.78%21.77亿
6.78%21.77亿
5.98%21.3亿
-普通股股本
0.61%22.76亿
3.31%22.9亿
4.36%22.72亿
4.36%22.72亿
6.87%22.77亿
8.12%22.62亿
7.21%22.17亿
6.78%21.77亿
6.78%21.77亿
5.98%21.3亿
留存收益
7.14%21.75亿
0.15%20.65亿
3.42%21.19亿
3.42%21.19亿
-4.82%20.59亿
-6.52%20.3亿
4.23%20.62亿
-5.14%20.49亿
-5.14%20.49亿
0.56%21.63亿
减:库存股
-19.35%1.44亿
-25.74%1.46亿
-18.69%1.23亿
-18.69%1.23亿
-3.67%1.34亿
26.01%1.79亿
26.70%1.96亿
-5.23%1.52亿
-5.23%1.52亿
11.83%1.39亿
不影响留存收益的损益
9.25%-7,577.9万
-6.33%-7,445.6万
-29.99%-6,961.9万
-29.99%-6,961.9万
-120.59%-7,304.5万
-8,022.47%-8,349.9万
-64.47%-7,002.5万
-599.29%-5,355.9万
-599.29%-5,355.9万
-291.79%-3,311.4万
股东权益总额
4.99%42.3亿
3.05%41.35亿
4.41%41.98亿
4.41%41.98亿
0.18%41.29亿
-2.21%40.29亿
4.26%40.13亿
-0.26%40.21亿
-0.26%40.21亿
1.66%41.22亿
非控制性权益
12.88%162.1万
14.77%157.7万
14.60%152.3万
14.60%152.3万
15.47%147.8万
17.42%143.6万
15.85%137.4万
16.37%132.9万
16.37%132.9万
16.05%128万
总权益
4.99%42.32亿
3.05%41.37亿
4.42%42亿
4.42%42亿
0.18%41.31亿
-2.21%40.3亿
4.26%40.14亿
-0.25%40.22亿
-0.25%40.22亿
1.66%41.23亿
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
--
--
无保留意见
--
--
--
--
无保留意见
--
--
(Q2)2024/12/31(Q1)2024/09/30(FY)2024/06/30(Q4)2024/06/30(Q3)2024/03/31(Q2)2023/12/31(Q1)2023/09/30(FY)2023/06/30(Q4)2023/06/30(Q3)2023/03/31
资产
流动资产
现金及现金等价物和短期投资 11.87%11.22亿8.74%10亿3.98%12.81亿3.98%12.81亿-19.44%11.25亿-64.44%10.03亿-46.03%9.2亿-27.28%12.32亿-27.28%12.32亿-14.50%13.97亿
-现金和现金等价物 11.87%11.22亿8.74%10亿3.98%12.81亿3.98%12.81亿-19.44%11.25亿-64.44%10.03亿-46.03%9.2亿-27.28%12.32亿-27.28%12.32亿-14.50%13.97亿
应收款项 -4.70%7.76亿-7.98%7.59亿-8.29%7.54亿-8.29%7.54亿-6.50%7.34亿60.71%8.14亿98.97%8.25亿74.47%8.22亿74.47%8.22亿64.96%7.85亿
-应收账款 -13.02%6.4亿-12.41%5.93亿-8.25%6.26亿-8.25%6.26亿-3.27%6.54亿56.19%7.35亿78.93%6.77亿59.97%6.83亿59.97%6.83亿57.32%6.76亿
-应收税费 715.20%6,800.4万37.70%9,663.3万-10.34%6,111.3万-10.34%6,111.3万-70.46%1,411.9万-19.01%834.2万692.45%7,017.9万273.38%6,816.1万273.38%6,816.1万130.03%4,780.3万
-其他应收款 -3.07%6,848.7万-10.64%7,020.3万-6.67%6,645万-6.67%6,645万7.74%6,612.4万175.86%7,065.6万182.58%7,856.2万172.08%7,119.6万172.08%7,119.6万140.86%6,137.4万
预付费用 -62.00%161.6万-55.55%195.6万58.03%414.2万58.03%414.2万33.28%380.9万63.14%425.3万162.84%440万-58.40%262.1万-58.40%262.1万-53.16%285.8万
递延资产 3.28%3,916.6万20.66%4,346.2万12.33%4,457.7万12.33%4,457.7万8.69%4,227.9万28.89%3,792.2万33.87%3,602万46.56%3,968.5万46.56%3,968.5万54.47%3,889.8万
其他流动资产 -15.12%1.44亿9.82%1.74亿9.20%1.92亿9.20%1.92亿-20.85%1.65亿83.73%1.7亿64.68%1.59亿101.75%1.76亿101.75%1.76亿128.73%2.09亿
流动资产合计 -48.95%20.85亿1.80%19.8亿0.09%22.77亿0.09%22.77亿72.32%41.92亿18.08%40.84亿-13.32%19.45亿-0.44%22.75亿-0.44%22.75亿8.98%24.33亿
非流动资产
固定资产净额 -5.14%5.67亿-6.80%5.85亿-8.58%5.88亿-8.58%5.88亿-9.85%5.75亿34.28%5.98亿38.70%6.28亿45.11%6.43亿45.11%6.43亿43.26%6.38亿
-固定资产 2.84%13.47亿3.17%13.53亿2.25%13.39亿2.25%13.39亿1.65%13.05亿22.37%13.1亿24.88%13.12亿27.00%13.09亿27.00%13.09亿25.57%12.83亿
-累计折旧 -9.54%-7.8亿-12.33%-7.68亿-12.70%-7.51亿-12.70%-7.51亿-13.04%-7.29亿-13.88%-7.12亿-14.42%-6.84亿-13.35%-6.67亿-13.35%-6.67亿-11.90%-6.45亿
商誉及其他无形资产 -6.41%97.12亿-21.16%98.61亿-21.73%99.75亿-21.73%99.75亿-21.73%101.52亿69.19%103.78亿101.68%125.07亿101.64%127.43亿101.64%127.43亿101.20%129.7亿
-商誉 -1.59%74.83亿-12.95%75.03亿-13.56%74.88亿-13.56%74.88亿-13.95%75.28亿44.84%76.04亿64.90%86.19亿65.17%86.63亿65.17%86.63亿66.16%87.49亿
-其他无形资产 -19.62%22.29亿-39.36%23.58亿-39.08%24.86亿-39.08%24.86亿-37.84%26.24亿213.80%27.73亿298.96%38.88亿279.54%40.81亿279.54%40.81亿257.40%42.22亿
投资和预付款 -4.91%1.6亿-5.21%1.67亿-12.31%1.65亿-12.31%1.65亿-17.14%1.65亿2.42%1.68亿5.76%1.76亿8.44%1.88亿8.44%1.88亿12.47%1.99亿
长期应收款 -36.91%8,826万-35.16%9,638.6万-14.81%1.35亿-14.81%1.35亿-9.72%1.38亿112.94%1.4亿128.58%1.49亿149.08%1.59亿149.08%1.59亿140.86%1.53亿
非流动递延资产 6.57%10.54亿-3.53%10.21亿1.35%9.98亿1.35%9.98亿15.19%10.88亿7.52%9.89亿15.86%10.59亿13.70%9.84亿13.70%9.84亿22.47%9.44亿
长期预付费用 14.12%2,221.1万24.79%2,291.7万-1.74%2,006.3万-1.74%2,006.3万-12.15%1,903.1万96.72%1,946.3万73.41%1,836.4万215.97%2,041.8万215.97%2,041.8万198.21%2,166.2万
其他非流动资产 -36.69%4,242.7万-36.51%4,579.1万-36.51%4,859.8万-36.51%4,859.8万-7.51%6,279.1万228.44%6,701.1万213.64%7,212.2万250.55%7,654.6万250.55%7,654.6万249.20%6,789.1万
非流动资产合计 -5.77%116.47亿-19.23%117.99亿-19.48%119.28亿-19.48%119.28亿-18.64%122亿59.28%123.59亿86.50%146.09亿87.67%148.14亿87.67%148.14亿89.08%149.95亿
总资产 -16.49%137.32亿-16.76%137.79亿-16.87%142.06亿-16.87%142.06亿-5.94%163.93亿46.58%164.43亿64.27%165.54亿67.89%170.89亿67.89%170.89亿71.49%174.28亿
负债
流动负债
应付款项 -21.17%2.53亿-27.19%2.39亿39.99%4.31亿39.99%4.31亿-12.61%3.57亿51.11%3.21亿82.72%3.28亿62.66%3.08亿62.66%3.08亿243.77%4.08亿
-应付账款 -10.95%1.28亿-18.02%1.14亿-7.08%1.51亿-7.08%1.51亿-5.76%1.69亿50.22%1.44亿36.35%1.38亿42.76%1.63亿42.76%1.63亿106.10%1.8亿
-应付税费 -35.78%9,448.7万-44.04%9,377.9万123.85%2.57亿123.85%2.57亿-27.34%1.63亿30.94%1.47亿128.89%1.68亿60.49%1.15亿60.49%1.15亿653.01%2.24亿
-其他应付款 1.69%3,002.4万44.08%3,143.5万-25.22%2,248.9万-25.22%2,248.9万473.29%2,440.5万643.89%2,952.5万366.30%2,181.8万737.92%3,007.3万737.92%3,007.3万148.08%425.7万
应计费用 -14.93%4.54亿-8.64%4.83亿-6.89%5.69亿-6.89%5.69亿-10.52%5.12亿104.06%5.33亿111.27%5.28亿99.71%6.11亿99.71%6.11亿97.06%5.72亿
现行拨备 -11.57%594.6万17.09%694.2万38.17%817.3万38.17%817.3万9.21%513.4万122.72%672.4万247.33%592.9万54.88%591.5万54.88%591.5万49.14%470.1万
短期借款与租赁负债 -16.70%1.11亿-52.95%1.11亿-72.76%1.12亿-72.76%1.12亿-78.50%1.27亿94.32%1.33亿242.57%2.36亿521.08%4.12亿521.08%4.12亿752.63%5.9亿
-短期借款 -21.81%3,585万-75.42%3,585万-88.83%3,585万-88.83%3,585万-90.75%4,585万358.50%4,585万1,358.50%1.46亿3,108.50%3.21亿3,108.50%3.21亿4,858.50%4.96亿
-短期租赁负债 -14.01%7,469.9万-16.71%7,531.2万-16.38%7,644.6万-16.38%7,644.6万-13.89%8,096万49.00%8,686.8万53.33%9,041.8万62.16%9,142.5万62.16%9,142.5万58.86%9,401.5万
递延负债 -5.38%14.53亿-9.14%14.5亿-11.64%15.21亿-11.64%15.21亿-11.29%15.84亿64.61%15.35亿78.20%15.96亿90.84%17.22亿90.84%17.22亿90.57%17.85亿
其他流动负债 -70.90%1.25亿64.70%2.09亿-1.21%1.59亿-1.21%1.59亿224.74%4.04亿2,475.98%4.3亿-29.93%1.27亿17,970.74%1.61亿17,970.74%1.61亿--1.24亿
流动负债总额 -18.86%24.01亿-11.43%25亿-13.02%28亿-13.02%28亿-14.23%29.88亿98.01%29.59亿78.89%28.22亿119.28%32.2亿119.28%32.2亿145.71%34.84亿
非流动负债
长期拨备 -3.46%2,286.7万-1.69%2,356.4万-15.50%2,141.1万-15.50%2,141.1万-2.06%2,329.4万81.72%2,368.7万73.70%2,397万112.15%2,533.7万112.15%2,533.7万86.07%2,378.4万
长期借款与租赁负债 -24.81%65.5亿-25.44%65.67亿-25.57%65.75亿-25.57%65.75亿-3.62%85.31亿61.86%87.11亿99.90%88.07亿100.39%88.34亿100.39%88.34亿100.54%88.51亿
-长期借款 -25.08%63.49亿-25.73%63.53亿-25.75%63.57亿-25.75%63.57亿-3.03%83.06亿63.19%84.75亿103.27%85.55亿103.40%85.62亿103.40%85.62亿103.42%85.65亿
-长期租赁负债 -15.08%2.01亿-15.53%2.13亿-19.66%2.18亿-19.66%2.18亿-21.34%2.25亿25.25%2.36亿28.02%2.53亿36.68%2.72亿36.68%2.72亿40.83%2.86亿
递延负债 -26.28%3.01亿-49.19%2.98亿-51.53%3.11亿-51.53%3.11亿-31.80%4.12亿294.97%4.09亿357.80%5.87亿308.66%6.42亿308.66%6.42亿310.65%6.03亿
长期应计费用 -54.58%818.4万-23.05%1,295万-13.29%1,539万-13.29%1,539万-50.67%1,559.6万1,381.83%1,801.9万3,161.43%1,682.9万3,052.58%1,774.9万3,052.58%1,774.9万4,423.18%3,161.7万
员工福利 -1.80%1.27亿6.41%1.34亿0.75%1.27亿0.75%1.27亿14.97%1.29亿125.35%1.29亿136.11%1.26亿107.24%1.26亿107.24%1.26亿46.89%1.12亿
非流动负债总额 -24.91%70.99亿-26.50%71.43亿-26.83%72.06亿-26.83%72.06亿-5.56%92.74亿68.74%94.54亿109.01%97.18亿110.49%98.47亿110.49%98.47亿109.44%98.2亿
总负债 -23.47%95亿-23.10%96.42亿-23.43%100.06亿-23.43%100.06亿-7.83%122.62亿74.91%124.13亿101.38%125.4亿112.59%130.67亿112.59%130.67亿117.86%133.04亿
所有者权益
股本 0.61%22.76亿3.31%22.9亿4.36%22.72亿4.36%22.72亿6.87%22.77亿8.12%22.62亿7.21%22.17亿6.78%21.77亿6.78%21.77亿5.98%21.3亿
-普通股股本 0.61%22.76亿3.31%22.9亿4.36%22.72亿4.36%22.72亿6.87%22.77亿8.12%22.62亿7.21%22.17亿6.78%21.77亿6.78%21.77亿5.98%21.3亿
留存收益 7.14%21.75亿0.15%20.65亿3.42%21.19亿3.42%21.19亿-4.82%20.59亿-6.52%20.3亿4.23%20.62亿-5.14%20.49亿-5.14%20.49亿0.56%21.63亿
减:库存股 -19.35%1.44亿-25.74%1.46亿-18.69%1.23亿-18.69%1.23亿-3.67%1.34亿26.01%1.79亿26.70%1.96亿-5.23%1.52亿-5.23%1.52亿11.83%1.39亿
不影响留存收益的损益 9.25%-7,577.9万-6.33%-7,445.6万-29.99%-6,961.9万-29.99%-6,961.9万-120.59%-7,304.5万-8,022.47%-8,349.9万-64.47%-7,002.5万-599.29%-5,355.9万-599.29%-5,355.9万-291.79%-3,311.4万
股东权益总额 4.99%42.3亿3.05%41.35亿4.41%41.98亿4.41%41.98亿0.18%41.29亿-2.21%40.29亿4.26%40.13亿-0.26%40.21亿-0.26%40.21亿1.66%41.22亿
非控制性权益 12.88%162.1万14.77%157.7万14.60%152.3万14.60%152.3万15.47%147.8万17.42%143.6万15.85%137.4万16.37%132.9万16.37%132.9万16.05%128万
总权益 4.99%42.32亿3.05%41.37亿4.42%42亿4.42%42亿0.18%41.31亿-2.21%40.3亿4.26%40.14亿-0.25%40.22亿-0.25%40.22亿1.66%41.23亿
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 ----无保留意见--------无保留意见----