Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/09/30 | (FY)2015/09/30 | (FY)2014/09/30 | (FY)2013/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 8.38%6.29亿 | 23.18%5.8亿 | -4.12%4.71亿 | -12.02%4.91亿 | 14.31%5.58亿 | -0.85%4.89亿 | 13.35%4.93亿 | 3.92%4.35亿 | 61.15%4.18亿 | 35.59%2.6亿 |
营业收入 | 8.38%6.29亿 | 23.18%5.8亿 | -4.12%4.71亿 | -12.02%4.91亿 | 14.31%5.58亿 | -0.85%4.89亿 | 13.35%4.93亿 | 3.92%4.35亿 | 61.15%4.18亿 | 35.59%2.6亿 |
主营业务成本 | ||||||||||
毛利 | 8.38%6.29亿 | 23.18%5.8亿 | -4.12%4.71亿 | -12.02%4.91亿 | 14.31%5.58亿 | -0.85%4.89亿 | 13.35%4.93亿 | 3.92%4.35亿 | 61.15%4.18亿 | 43.59%2.6亿 |
营业费用 | 12.69%4.6亿 | 30.35%4.08亿 | 0.35%3.13亿 | -3.97%3.12亿 | 6.59%3.25亿 | -3.53%3.05亿 | 15.91%3.16亿 | 4.04%2.72亿 | 42.62%2.62亿 | 25.04%1.84亿 |
销售和管理费用 | 6.05%3.1亿 | 27.17%2.92亿 | -3.38%2.3亿 | -2.54%2.38亿 | 1.75%2.44亿 | -4.71%2.4亿 | 16.50%2.52亿 | 3.40%2.16亿 | 64.04%2.09亿 | 43.49%1.27亿 |
-销售费用 | ---- | ---- | 3.37%159.6万 | -35.77%154.4万 | 62.76%240.4万 | -16.36%147.7万 | -57.59%176.6万 | --416.4万 | ---- | ---- |
-管理费用 | 6.05%3.1亿 | 28.05%2.92亿 | -3.43%2.28亿 | -2.21%2.36亿 | 1.37%2.42亿 | -4.63%2.39亿 | 17.95%2.5亿 | 1.41%2.12亿 | 64.04%2.09亿 | 43.49%1.27亿 |
折旧摊销及损耗 | 156.54%5,654.2万 | 40.36%2,204万 | 70.65%1,570.3万 | -14.89%920.2万 | 14.13%1,081.2万 | -18.49%947.3万 | 16.93%1,162.2万 | 9.00%993.9万 | -70.64%911.8万 | -11.04%3,105.8万 |
-折旧及摊销 | 156.54%5,654.2万 | 40.36%2,204万 | 70.65%1,570.3万 | -14.89%920.2万 | 14.13%1,081.2万 | -18.49%947.3万 | 16.93%1,162.2万 | 9.00%993.9万 | -70.64%911.8万 | -11.04%3,105.8万 |
其他营业费用 | -0.49%9,292.4万 | 38.90%9,338.2万 | 4.06%6,722.8万 | -7.25%6,460.6万 | 26.38%6,965.7万 | 5.46%5,511.5万 | 12.96%5,226.1万 | 6.07%4,626.7万 | 74.04%4,361.9万 | 8.61%2,506.3万 |
营业利润 | -1.80%1.69亿 | 9.00%1.73亿 | -11.86%1.58亿 | -23.20%1.8亿 | 27.08%2.34亿 | 3.92%1.84亿 | 9.04%1.77亿 | 3.72%1.62亿 | 105.90%1.57亿 | 123.76%7,602.3万 |
营业外利息收入与支出净额 | -43.00%-248.1万 | -28.33%-173.5万 | -512.20%-135.2万 | 20.15%32.8万 | 4,650.00%27.3万 | 98.32%-6,000 | 80.86%-35.8万 | 8.38%-187万 | 47.01%-204.1万 | -41.31%-385.2万 |
营业外利息收入 | 7,600.00%15.4万 | -98.77%2,000 | -64.49%16.3万 | 8.77%45.9万 | 135.75%42.2万 | -47.04%17.9万 | 10.46%33.8万 | -16.39%30.6万 | -17.94%36.6万 | -39.32%44.6万 |
营业外利息支出 | 492.13%263.5万 | -70.63%44.5万 | 1,056.49%151.5万 | -12.08%13.1万 | -19.46%14.9万 | -73.42%18.5万 | -68.01%69.6万 | -9.60%217.6万 | -44.00%240.7万 | 24.18%429.8万 |
其他财务费用 | ---- | --129.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他净收入/费用 | -138.13%-1,796.3万 | 955.16%4,711.1万 | -124.68%-550.9万 | 48.57%2,232.1万 | 55.71%1,502.4万 | 38.65%964.9万 | 75.07%695.9万 | -47.32%397.5万 | 263.62%754.6万 | -540.92%-461.2万 |
特殊收入(费用) | ---- | ---- | ---39.5万 | ---- | ---- | ---- | ---- | ---- | ---229.8万 | ---- |
-减:资本性资产减值 | ---- | ---- | --39.5万 | ---- | ---- | ---- | ---- | ---- | --229.8万 | ---- |
其他营业外收入(费用) | -138.13%-1,796.3万 | 1,021.22%4,711.1万 | -122.91%-511.4万 | 48.57%2,232.1万 | 55.71%1,502.4万 | 38.65%964.9万 | 75.07%695.9万 | -59.62%397.5万 | 313.44%984.4万 | -540.92%-461.2万 |
税前利润 | -31.64%1.49亿 | 43.91%2.18亿 | -25.13%1.51亿 | -18.83%2.02亿 | 28.65%2.49亿 | 5.44%1.94亿 | 11.66%1.84亿 | 1.50%1.64亿 | 139.84%1.62亿 | 109.19%6,755.9万 |
所得税 | -31.96%3,618.6万 | 51.89%5,318.2万 | -26.65%3,501.3万 | -17.91%4,773.1万 | 25.93%5,814.7万 | 10.96%4,617.3万 | 9.38%4,161.2万 | -6.13%3,804.3万 | 148.43%4,052.9万 | 49.70%1,631.4万 |
除税后的权益收益 | ||||||||||
除税后利润 | -31.53%1.13亿 | 41.51%1.65亿 | -24.66%1.16亿 | -19.10%1.54亿 | 29.50%1.91亿 | 3.82%1.47亿 | 12.35%1.42亿 | 4.04%1.26亿 | 137.10%1.22亿 | 139.48%5,124.5万 |
持续经营利润 | -31.53%1.13亿 | 41.51%1.65亿 | -24.66%1.16亿 | -19.10%1.54亿 | 29.50%1.91亿 | 3.82%1.47亿 | 12.35%1.42亿 | 4.04%1.26亿 | 137.10%1.22亿 | 139.48%5,124.5万 |
归属于少数股东的净利润 | ||||||||||
归属于母公司的净利润 | -31.53%1.13亿 | 41.51%1.65亿 | -24.66%1.16亿 | -19.10%1.54亿 | 29.50%1.91亿 | 3.82%1.47亿 | 12.35%1.42亿 | 4.04%1.26亿 | 137.10%1.22亿 | 139.48%5,124.5万 |
优先股派息 | ||||||||||
其他优先股派息 | ||||||||||
归属于普通股股东的净利润 | -31.53%1.13亿 | 41.51%1.65亿 | -24.66%1.16亿 | -19.10%1.54亿 | 29.50%1.91亿 | 3.82%1.47亿 | 12.35%1.42亿 | 4.04%1.26亿 | 137.10%1.22亿 | 139.48%5,124.5万 |
基本每股收益 | -38.85%0.318 | 30.65%0.52 | -26.84%0.398 | -20.35%0.544 | 24.64%0.683 | 0.74%0.548 | 9.24%0.544 | 1.43%0.498 | 134.93%0.491 | 137.50%0.209 |
稀释每股收益 | -38.74%0.31 | 31.09%0.506 | -24.61%0.386 | -25.04%0.512 | 24.64%0.683 | 1.86%0.548 | 11.85%0.538 | 3.66%0.481 | 133.17%0.464 | 134.12%0.199 |
每股派息 | 15.38%0.45 | -2.50%0.39 | -20.00%0.4 | 4.17%0.5 | 11.63%0.48 | 13.16%0.43 | 5.56%0.38 | 38.46%0.36 | 73.33%0.26 | -3.23%0.15 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |