Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
多瑞医药
301075
5
诚达药业
301201
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | -26.87%3,663.5万 | -28.69%4,579.9万 | -11.88%6,398.8万 | -41.86%4,086.2万 | -41.86%4,086.2万 | -38.79%5,009.3万 | -31.00%6,422.7万 | -20.72%7,261.2万 | -35.67%7,028万 | -35.67%7,028万 |
-现金和现金等价物 | -2.92%2,906.1万 | -45.47%2,352.8万 | 10.72%5,198.5万 | -38.27%2,913.6万 | -38.27%2,913.6万 | -49.64%2,993.6万 | -40.52%4,314.4万 | -48.74%4,695.2万 | -56.80%4,719.6万 | -56.80%4,719.6万 |
-短期投资 | -62.42%757.4万 | 5.63%2,227.1万 | -53.22%1,200.3万 | -49.20%1,172.6万 | -49.20%1,172.6万 | -10.01%2,015.7万 | 2.56%2,108.3万 | --2,566万 | --2,308.4万 | --2,308.4万 |
应收款项 | -35.56%1,583万 | -20.19%2,110.6万 | 21.53%2,367.2万 | 7.52%1,921.1万 | 7.52%1,921.1万 | 20.51%2,456.7万 | 19.67%2,644.6万 | 52.99%1,947.9万 | 30.97%1,786.8万 | 30.97%1,786.8万 |
-应收账款 | -50.89%916.3万 | -39.29%1,242.3万 | -10.89%1,234.6万 | -28.51%991.1万 | -28.51%991.1万 | 16.17%1,866万 | 24.64%2,046.2万 | 77.15%1,385.5万 | 36.42%1,386.4万 | 36.42%1,386.4万 |
-应收票据 | --112.5万 | --334.4万 | --450万 | --334.4万 | --334.4万 | ---- | ---- | ---- | --0 | --0 |
-其他应收款 | -6.18%554.2万 | -10.78%533.9万 | 21.37%682.6万 | 48.75%595.6万 | 48.75%595.6万 | 36.64%590.7万 | 5.30%598.4万 | 14.52%562.4万 | 15.06%400.4万 | 15.06%400.4万 |
预付费用 | -22.47%170.4万 | -46.12%42.4万 | -45.12%95.6万 | -43.10%147.6万 | -43.10%147.6万 | -36.91%219.8万 | -37.29%78.7万 | -42.28%174.2万 | -41.44%259.4万 | -41.44%259.4万 |
递延资产 | -2.30%46.8万 | 17.05%51.5万 | 24.60%54.2万 | 10.93%48.7万 | 10.93%48.7万 | 3.46%47.9万 | -25.17%44万 | -41.30%43.5万 | -50.40%43.9万 | -50.40%43.9万 |
其他流动资产 | -17.23%356.4万 | -40.76%347.4万 | -13.78%462.2万 | 243.78%1,030.3万 | 243.78%1,030.3万 | 31.20%430.6万 | 75.52%586.4万 | 57.17%536.1万 | -10.80%299.7万 | -10.80%299.7万 |
流动资产合计 | -28.71%5,820.1万 | -27.05%7,131.8万 | -5.87%9,378万 | -23.19%7,233.9万 | -23.19%7,233.9万 | -25.41%8,164.3万 | -18.78%9,776.4万 | -10.64%9,962.9万 | -28.42%9,417.8万 | -28.42%9,417.8万 |
非流动资产 | ||||||||||
固定资产净额 | -3.96%8,060.2万 | -4.05%7,347.7万 | 21.90%8,617.7万 | 11.64%7,536.7万 | 11.64%7,536.7万 | 35.56%8,392.7万 | 17.55%7,657.8万 | 12.08%7,069.6万 | 38.61%6,751万 | 38.61%6,751万 |
-固定资产 | -10.19%1.07亿 | -4.32%1.05亿 | 19.80%1.23亿 | 11.16%1.12亿 | 11.16%1.12亿 | 28.03%1.19亿 | 13.19%1.1亿 | 8.36%1.03亿 | 27.48%1亿 | 27.48%1亿 |
-累计折旧 | 25.07%-2,630.4万 | 4.93%-3,161万 | -15.20%-3,721.9万 | -10.17%-3,632.6万 | -10.17%-3,632.6万 | -13.02%-3,510.4万 | -4.28%-3,324.8万 | -1.00%-3,230.9万 | -9.48%-3,297.4万 | -9.48%-3,297.4万 |
商誉及其他无形资产 | -3.85%7,887.9万 | -7.18%7,884.3万 | -4.15%8,051.2万 | -1.84%8,317.8万 | -1.84%8,317.8万 | -3.83%8,204万 | -7.97%8,493.8万 | -13.44%8,400.2万 | -13.34%8,473.5万 | -13.34%8,473.5万 |
-商誉 | 0.43%5,012.6万 | -3.10%4,955万 | 0.02%5,005.1万 | 2.40%5,115.5万 | 2.40%5,115.5万 | 0.76%4,991.3万 | -2.67%5,113.7万 | -7.75%5,003.9万 | -6.85%4,995.4万 | -6.85%4,995.4万 |
-其他无形资产 | -10.50%2,875.3万 | -13.34%2,929.3万 | -10.31%3,046.1万 | -7.93%3,202.3万 | -7.93%3,202.3万 | -10.19%3,212.7万 | -14.97%3,380.1万 | -20.64%3,396.3万 | -21.23%3,478.1万 | -21.23%3,478.1万 |
其他非流动资产 | -22.50%650.9万 | -20.84%719万 | -18.22%750.3万 | -12.36%838万 | -12.36%838万 | -15.47%839.9万 | -18.27%908.3万 | -22.03%917.5万 | -21.21%956.2万 | -21.21%956.2万 |
非流动资产合计 | -4.80%1.66亿 | -6.50%1.6亿 | 6.30%1.74亿 | 3.16%1.67亿 | 3.16%1.67亿 | 10.95%1.74亿 | 1.22%1.71亿 | -4.66%1.64亿 | 2.01%1.62亿 | 2.01%1.62亿 |
总资产 | -12.43%2.24亿 | -13.99%2.31亿 | 1.70%2.68亿 | -6.53%2.39亿 | -6.53%2.39亿 | -3.98%2.56亿 | -7.12%2.68亿 | -7.01%2.64亿 | -11.79%2.56亿 | -11.79%2.56亿 |
负债 | ||||||||||
流动负债 | ||||||||||
应付款项 | 100.67%1,102.7万 | 50.45%771.8万 | -11.97%641.5万 | 43.77%829.7万 | 43.77%829.7万 | -13.14%549.5万 | 4.14%513万 | -4.57%728.7万 | -4.12%577.1万 | -4.12%577.1万 |
-应付账款 | 133.64%1,079.4万 | 75.34%752.9万 | -9.94%586.9万 | 66.92%801.2万 | 66.92%801.2万 | -18.66%462万 | -1.96%429.4万 | -9.74%651.7万 | -17.58%480万 | -17.58%480万 |
-应付税费 | -73.37%23.3万 | -77.39%18.9万 | -29.09%54.6万 | -70.65%28.5万 | -70.65%28.5万 | 35.45%87.5万 | 53.11%83.6万 | 85.10%77万 | 397.95%97.1万 | 397.95%97.1万 |
应计费用 | -12.39%1,015.3万 | -37.73%660.7万 | -17.59%756.8万 | -34.17%636.4万 | -34.17%636.4万 | 11.38%1,158.9万 | 10.16%1,061.1万 | -7.86%918.3万 | -5.91%966.7万 | -5.91%966.7万 |
短期借款与租赁负债 | 3,176.27%9,540.5万 | 3,561.82%1.04亿 | 36.78%342.5万 | 50.28%350.6万 | 50.28%350.6万 | 59.91%291.2万 | 50.98%285.2万 | 27.95%250.4万 | --233.3万 | --233.3万 |
-短期借款 | --9,222.5万 | --1.01亿 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-短期租赁负债 | 9.20%318万 | 20.02%342.3万 | 36.78%342.5万 | 50.28%350.6万 | 50.28%350.6万 | 59.91%291.2万 | 50.98%285.2万 | 27.95%250.4万 | --233.3万 | --233.3万 |
递延负债 | 19.55%2,721.4万 | -2.98%2,120.3万 | 29.65%2,261.7万 | 51.91%3,117.8万 | 51.91%3,117.8万 | 59.81%2,276.3万 | 80.91%2,185.4万 | 169.07%1,744.4万 | 137.90%2,052.4万 | 137.90%2,052.4万 |
其他流动负债 | ---- | ---- | --191.7万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流动负债总额 | 236.30%1.44亿 | 246.04%1.4亿 | 15.17%4,194.2万 | 28.85%4,934.5万 | 28.85%4,934.5万 | 30.38%4,275.9万 | 41.78%4,044.7万 | 39.84%3,641.8万 | 53.67%3,829.5万 | 53.67%3,829.5万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -87.97%1,571.8万 | -87.42%1,664.5万 | -2.34%1.28亿 | 16.38%1.27亿 | 16.38%1.27亿 | 23.56%1.31亿 | 24.38%1.32亿 | 107.99%1.31亿 | 113.77%1.09亿 | 113.77%1.09亿 |
-长期借款 | -95.83%491万 | -95.95%485.4万 | -3.38%1.15亿 | 15.88%1.14亿 | 15.88%1.14亿 | 21.19%1.18亿 | 23.60%1.2亿 | 125.95%1.19亿 | 92.62%9,847.5万 | 92.62%9,847.5万 |
-长期租赁负债 | -17.17%1,080.8万 | -5.74%1,179.1万 | 8.37%1,248.8万 | 20.93%1,307.9万 | 20.93%1,307.9万 | 50.11%1,304.9万 | 32.45%1,250.9万 | 14.21%1,152.3万 | --1,081.5万 | --1,081.5万 |
递延负债 | 2,899.49%2,339.6万 | 2,602.08%2,207.6万 | 33.25%105.8万 | 24.18%1,872.7万 | 24.18%1,872.7万 | 11.43%78万 | 7.93%81.7万 | -2.34%79.4万 | 1,706.11%1,508.1万 | 1,706.11%1,508.1万 |
衍生品负债 | 178.69%949.5万 | 1,359.80%1,035万 | 901.13%1,067.2万 | 227.03%598.8万 | 227.03%598.8万 | -15.79%340.7万 | -86.69%70.9万 | -81.12%106.6万 | -84.05%183.1万 | -84.05%183.1万 |
其他非流动负债 | 5.82%94.5万 | 161.65%146万 | 79.25%148.6万 | -36.13%22.8万 | -36.13%22.8万 | -7.94%89.3万 | -95.28%55.8万 | -93.43%82.9万 | -96.93%35.7万 | -96.93%35.7万 |
非流动负债总额 | -63.50%4,955.4万 | -62.40%5,053.1万 | 5.61%1.41亿 | 20.21%1.52亿 | 20.21%1.52亿 | 21.78%1.36亿 | 8.14%1.34亿 | 62.81%1.33亿 | 68.59%1.27亿 | 68.59%1.27亿 |
总负债 | 8.31%1.93亿 | 8.96%1.9亿 | 7.66%1.83亿 | 22.22%2.01亿 | 22.22%2.01亿 | 23.74%1.79亿 | 14.42%1.75亿 | 57.26%1.7亿 | 64.88%1.65亿 | 64.88%1.65亿 |
所有者权益 | ||||||||||
股本 | 50.00%3,000 | -83.33%3,000 | -81.25%3,000 | 0.00%2,000 | 0.00%2,000 | -86.67%2,000 | 20.00%1.8万 | 6.67%1.6万 | -86.67%2,000 | -86.67%2,000 |
-普通股股本 | 50.00%3,000 | -83.33%3,000 | -81.25%3,000 | 0.00%2,000 | 0.00%2,000 | -86.67%2,000 | 20.00%1.8万 | 6.67%1.6万 | -86.67%2,000 | -86.67%2,000 |
留存收益 | -25.48%-4.9亿 | -28.13%-4.77亿 | -20.08%-4.28亿 | -21.68%-4.35亿 | -21.68%-4.35亿 | -21.57%-3.9亿 | -28.89%-3.73亿 | -43.32%-3.56亿 | -43.53%-3.58亿 | -43.53%-3.58亿 |
资本公积 | 11.75%5.3亿 | 11.54%5.25亿 | 13.24%5.19亿 | 4.80%4.78亿 | 4.80%4.78亿 | 5.75%4.74亿 | 10.69%4.7亿 | 8.82%4.59亿 | 3.89%4.56亿 | 3.89%4.56亿 |
不影响留存收益的损益 | -47.42%-882.9万 | -62.71%-684.7万 | 27.02%-623.4万 | 34.05%-455.6万 | 34.05%-455.6万 | -28.08%-598.9万 | -1,521.62%-420.8万 | -429.68%-854.2万 | -1,043.72%-690.8万 | -1,043.72%-690.8万 |
股东权益总额 | -60.20%3,083.8万 | -56.88%4,033.4万 | -9.09%8,531万 | -58.54%3,778.4万 | -58.54%3,778.4万 | -36.66%7,748.6万 | -31.29%9,353.3万 | -46.53%9,383.7万 | -52.09%9,113.1万 | -52.09%9,113.1万 |
总权益 | -60.20%3,083.8万 | -56.88%4,033.4万 | -9.09%8,531万 | -58.54%3,778.4万 | -58.54%3,778.4万 | -36.66%7,748.6万 | -31.29%9,353.3万 | -46.53%9,383.7万 | -52.09%9,113.1万 | -52.09%9,113.1万 |
货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |