share_log

Plurilock Security Inc. Reports Fiscal 2023 Financial Results

Plurilock Security Inc. Reports Fiscal 2023 Financial Results

Plurilock Security Inc. 公佈2023財年財務業績
newsfile ·  04/29 20:41
  • Total revenue of $70.4 million for the year ended, 2023, an increase of 9% year-over-year.
  • Gross margins increased to 8.3% from 7.7% for the year ended December 31, 2023.
  • 截至2023年的總收入爲7,040萬美元,同比增長9%。
  • 毛利率從截至2023年12月31日止年度的7.7%增至8.3%。

Vancouver, British Columbia--(Newsfile Corp. - April 29, 2024) - Plurilock Security Inc. (TSXV: PLUR) (OTCQB: PLCKF) and related subsidiaries ("Plurilock" or the "Company"), an identity-centric cybersecurity solution provider for workforces, today announces its financial results for the year ended December 31, 2023. All dollar figures are stated in Canadian dollars, unless otherwise indicated.

不列顛哥倫比亞省溫哥華--(Newsfile Corp.,2024年4月29日)——Plurilock Security Inc.(多倫多證券交易所股票代碼:PLUR)(場外交易代碼:PLCKF)及相關子公司(“Plurilock” 或 “公司”),以身份爲中心的員工網絡安全解決方案提供商,今天公佈了截至2023年12月31日的年度財務業績。除非另有說明,所有美元數字均以加元表示。

"We made many significant changes in 2023 and continue to move forward as we grow the business and drive forward towards profitability," said Ian L. Paterson, CEO of Plurilock. "While the economic outlook is unclear for 2024, cybersecurity threats are on the rise and show no signs of slowing down. Increased cyber threats are one of the main drivers of our growing sales pipeline, particularly with Plurilock Critical Services."

Plurilock首席執行官伊恩·帕特森表示:“我們在2023年做出了許多重大改變,並將繼續向前邁進,以發展業務和推動盈利向前邁進。”“儘管2024年的經濟前景尚不明朗,但網絡安全威脅呈上升趨勢,沒有放緩的跡象。網絡威脅的增加是我們銷售渠道增長的主要驅動力之一,尤其是Plurilock關鍵服務方面。”

Ian continues, "Our focus remains on reaching cash flow breakeven by expanding the delivery of our Plurilock Critical Services to existing and new customers."

伊恩繼續說:“我們的重點仍然是通過擴大對現有和新客戶的Plurilock關鍵服務的交付來實現現金流盈虧平衡。”

Key Business Milestones

關鍵業務里程碑

  • Revenue increased to $70.4 million for the year ended December 31, 2023, as compared to $64.6 million over the same period in 2022, attributable to the strategic acquisitions of Integra and Atrion in 2022.
  • 截至2023年12月31日的財年,收入從2022年同期的6,460萬美元增至7,040萬美元,這要歸因於2022年對Integra和Atrion的戰略收購。
  • Gross margins increased to 8.3% for the year ended December 31, 2023, as compared to 7.7% over the same period in 2022.
  • 截至2023年12月31日止年度的毛利率增至8.3%,而2022年同期爲7.7%。
  • High margin software sales and Professional Services for the year ended December 31, 2023, increased by 165% and 241%, respectively, year-over-year, totaling $3.8 million in revenue.
  • 截至2023年12月31日的財年,高利潤率的軟件銷售和專業服務同比分別增長了165%和241%,總收入爲380萬美元。
  • Plurilock achieved $494k in cost savings for the year ended as of December 31, 2023, as a result of streamlining operations and unlocking new business synergies across all acquisitions.
  • 截至2023年12月31日,Plurilock在截至2023年12月31日的年度中節省了49.4萬美元的成本,這要歸因於精簡了運營並釋放了所有收購的新業務協同效應。

Fiscal 2023 Financial Highlights

2023 財年財務亮點

  • Total revenue for the year ended December 31, 2023, was $70,420,131 as compared to $64,632,371 for the year ended December 31, 2022. Revenue for the year ended December 31, 2023, and December 31, 2022 included revenue from both the Technology Division and the Solutions Division. Revenue for year ended December 31, 2023, is significantly higher than the prior year ended December 31, 2022, as a result of the timing of the acquisitions of the ("INC"), as well as the asset acquisitions of Atrion ("ATR") and CloudCodes ("CC") along with the increase in organic sales volume and cross selling amongst the Solutions and Technology Division.
  • 截至2023年12月31日止年度的總收入爲70,420,131美元,而截至2022年12月31日止年度的總收入爲64,632,371美元。截至2023年12月31日和2022年12月31日止年度的收入包括來自技術部門和解決方案部門的收入。截至2023年12月31日的財年的收入明顯高於截至2022年12月31日的上一財年,這要歸因於收購(“INC”)的時機,對Atrion(“ATR”)和CloudCodes(“CC”)的資產收購,以及解決方案和技術部門的有機銷售量和交叉銷售的增加。
  • Hardware and systems sales revenue for the year ended December 31, 2023, totalled $55,716,530 compared to $56,919,768 respectively in the prior year ended December 31, 2022. Software, license, and maintenance sales revenue for the year ended December 31, 2023, was $11,921,540 compared to $6,970,057 in the prior year ended December 31, 2022. Professional services revenue was $2,782,061 for the year ended December 31, 2023, compared to $742,546 in the prior year ended December 31, 2022.
  • 截至2023年12月31日止年度的硬件和系統銷售收入總額爲55,716,530美元,而截至2022年12月31日的上一年度的硬件和系統銷售收入分別爲56,919,768美元。截至2023年12月31日止年度的軟件、許可證和維護銷售收入爲11,921,540美元,而截至2022年12月31日的上一年度爲6,970,057美元。截至2023年12月31日的財年,專業服務收入爲2782,061美元,而截至2022年12月31日的上一年度的專業服務收入爲742,546美元。
  • Hardware and systems sales revenues for the year ended December 31, 2023, accounted for 79.1% of total revenues compared to 88.1% for the year ended December 31, 2022. Software, license and maintenance sales revenues for the year ended December 31, 2023, accounted for 16.9% compared to 10.8% for the year ended December 31, 2022. Professional services revenue for the year ended December 31, 2023, accounted for 4.0% of total revenues, compared to 1.1% for the year ended December 31, 2022.
  • 截至2023年12月31日止年度的硬件和系統銷售收入佔總收入的79.1%,而截至2022年12月31日止年度的這一比例爲88.1%。截至2023年12月31日止年度的軟件、許可證和維護銷售收入佔16.9%,而截至2022年12月31日止年度的這一比例爲10.8%。截至2023年12月31日止年度的專業服務收入佔總收入的4.0%,而截至2022年12月31日止年度的這一比例爲1.1%。
  • Gross margin for the year ended December 31, 2023, was 8.3% compared to 7.7% for the year ended December 31, 2022.
  • 截至2023年12月31日止年度的毛利率爲8.3%,而截至2022年12月31日的年度毛利率爲7.7%。
  • Adjusted EBITDA for the year ended December 31, 2023, was $(6,470,386) compared to $(6,091,476) in the prior year ended December 31, 2022.
  • 截至2023年12月31日止年度的調整後息稅折舊攤銷前利潤爲6,470,386美元,而截至2022年12月31日的上一年度的調整後息稅折舊攤銷前利潤爲6,091,476美元。
  • Cash and cash equivalents and restricted cash on December 31, 2023, was $2,058,193 compared to $2,853,107 on December 31, 2022.
  • 截至2023年12月31日,現金和現金等價物以及限制性現金爲2,058,193美元,而2022年12月31日爲2,853,107美元。
  • During the year ended December 31, 2023, the Company used $2,130,536 of cash from operating activities compared to $9,837,363 in the prior year.
  • 在截至2023年12月31日的年度中,公司使用了2,130,536美元的經營活動現金,而去年同期爲9,837,363美元。

Annual 2023 Highlights

2023 年年度亮點

  • On January 3, 2023, the Company issued 440,277 of common shares at $0.125 related to the convertible debenture December 31, 2022, interest payment of $55,035.
  • 2023年1月3日,公司以0.125美元的價格發行了440,277股普通股,與2022年12月31日的可轉換債券有關,利息支付額爲55,035美元。
  • On January 17, 2023, the Company closed the third and final tranche of the Units Financing for aggregate gross proceeds to the Company of $198,995 consisting of 1,421,393 units at a price of $0.14 per unit and share issuance costs of $7,410 bringing the total gross proceeds of the Units Financing to $1,755,115.
  • 2023年1月17日,公司完成了第三筆也是最後一筆單位融資,公司總收益爲198,995美元,包括1,421,393套單位,每單位價格爲0.14美元,股票發行成本爲7,410美元,使單位融資的總收益達到1,755,115美元。
  • On January 31, 2023, the Company appointed Blake Corbet, a seasoned veteran with over 25 years of investment banking and corporate experience, to its Board of Directors.
  • 2023年1月31日,公司任命Blake Corbet爲董事會成員,他是一位經驗豐富的資深人士,擁有超過25年的投資銀行和企業經驗。
  • On January 31, 2023, the Company granted certain officers, employees, and consultants of the Company an aggregate of 3,908,667 options to purchase common shares at an exercise price of $0.15 per share, which will vest over four years from the grant date. As at the year ended December 31, 2023, 3,857,667 options are fully vested.
  • 2023年1月31日,公司授予公司的某些高管、員工和顧問共計3,908,667份期權,以每股0.15美元的行使價購買普通股,該期權將在授予之日起的四年內歸屬。截至2023年12月31日止年度,3,857,667份期權已全部歸屬。
  • On March 2, 2023, the Company announced the completion of the SOC 2 Type II Report renewal.
  • 2023 年 3 月 2 日,公司宣佈完成 SOC 2 第二類報告的續訂。
  • On March 22, 2023, the Company was approved for an increase to its existing INC $1.5 million revolving line of credit ("INC LOC") dated July 29, 2022, from Pathward, National Association, a division of MetaBank, N.A, for up to $2.0 million effective March 8, 2023.
  • 2023年3月22日,公司獲准從北卡羅來納州MetaBank旗下的全國協會Pathward從2022年7月29日起將其現有的150萬加元循環信貸額度(“INC LOC”)增加至多200萬美元,自2023年3月8日起生效。
  • On March 23, 2023, the Company announced that it has received a $3.4 million purchase order for Plurilock's IT solutions from the Department of National Defence.
  • 2023年3月23日,該公司宣佈已收到國防部340萬美元的Plurilock信息技術解決方案採購訂單。
  • On April 4, 2023, the Company announced the appointment of Jord Tanner as the Chief Information Officer.
  • 2023年4月4日,公司宣佈任命喬德·坦納爲首席信息官。
  • On June 5, 2023, the Company announced the appointment of Scott Meyers as the Chief Financial Officer.
  • 2023年6月5日,公司宣佈任命斯科特·邁耶斯爲首席財務官。
  • On June 21, 2023, the Company closed the first tranche of non-brokered private placement of 4,857,588 units at a price of $0.145 per unit for aggregate gross proceeds of $704,350.
  • 2023年6月21日,公司以每單位0.145美元的價格完成了第一批非經紀私募配售4,857,588個單位,總收益爲704,350美元。
  • On June 28, 2023, the Company closed the second and final tranche of its non-brokered private placement of 6,499,688 units at a price of $0.145 per Unit, for aggregate gross proceeds of $942,455.
  • 2023年6月28日,公司以每單位0.145美元的價格完成了第二批也是最後一批非經紀私募6,499,688個單位,總收益爲942,455美元。
  • On June 28, 2023, the Company announced the repricing of 12,536,538 non-brokered private placement warrants and 765,000 convertible debenture warrants ranging from original exercise price of $0.25-$0.40 to $0.20 per warrant subject to TSX.V approval.
  • 2023年6月28日,公司宣佈對12,536,538份非經紀私募認股權證和765,000份可轉換債券認股權證進行重新定價,價格從最初的行使價0.25美元至0.40美元到每份認股權證0.20美元不等,但須經多倫多證券交易所批准。
  • On August 10, 2023, the Company signed a US$393,000 contract for a project to provide cybersecurity solutions to a California state critical infrastructure agency for a period of 1 year.
  • 2023年8月10日,該公司簽署了一份價值39.3萬美元的項目合同,該項目爲加利福尼亞州關鍵基礎設施機構提供網絡安全解決方案,爲期1年。
  • On August 16, 2023, the Company signed a US$2.2 million contract with the U.S. Department of Defense (the 'Customer') for a period of 1 year.
  • 2023年8月16日,該公司與美國國防部(“客戶”)簽署了一份爲期1年的220萬美元合同。
  • On August 31, 2023, the Company established an Information Security Advisory Council aimed at promoting AI safety and guiding the Company's strategy and technology expansion.
  • 2023年8月31日,公司成立了信息安全諮詢委員會,旨在促進人工智能安全並指導公司的戰略和技術擴張。
  • On September 6, 2023, the Company signed it's first cross-sale order for PromptGuard with a US financial services firm.
  • 2023年9月6日,該公司與一家美國金融服務公司簽署了第一份PromptGuard交叉銷售訂單。
  • On September 7, 2023, the Company signed a Contract with the State of South Carolina to expand distribution statewide in addition to signing a US$791,000 purchase order.
  • 2023年9月7日,該公司與南卡羅來納州簽署了一份合同,擴大全州的分銷,此外還簽署了79.1萬美元的採購訂單。
  • On October 3, 2023, the Company received a US$4.2 million sale order from the US Department of Health and Human Services.
  • 2023年10月3日,該公司從美國衛生與公共服務部收到了420萬美元的銷售訂單。
  • On October 5, 2023, the Company received a US$5.1 million sale order from the US Department of Treasury.
  • 2023年10月5日,該公司收到了美國財政部510萬美元的銷售訂單。
  • On October 12, 2023, the Company received a notice of allowance for the US patent application covering behavioral-biometric authentication.
  • 2023年10月12日,公司收到一份允許美國專利申請的通知,該專利涵蓋行爲生物識別認證。
  • On October 17, 2023, the Company increased its line of credit with Pathward National Association to US$7.0 million from US$4.0 million.
  • 2023年10月17日,該公司將其與Pathward National Association的信貸額度從400萬美元增加到700萬美元。
  • On November 13, 2023, the Company began providing cybersecurity and disaster recovery services to a leading global semiconductor provider.
  • 2023 年 11 月 13 日,該公司開始向一家領先的全球半導體提供商提供網絡安全和災難恢復服務。
  • On November 14, 2023, the Company announced that PlurilockAI was added to the Yubikey Catalog offered by Yubico.
  • 2023 年 11 月 14 日,該公司宣佈將 PluriLockai 添加到 Yubico 提供的 Yubikey 目錄中。
  • On December 5, 2023, the Company announced a 3-year contract renewal with the Canadia Air Transport Security Authority allowing for Plurilock to sell computing and technology peripherals.
  • 2023年12月5日,該公司宣佈與加拿大航空運輸安全局續訂爲期三年的合同,允許Plurilock銷售計算和技術外圍設備。

Growth Outlook for 2024

2024年的增長展望

The Company remains committed to reaching cash flow breakeven by growing Plurilock Critical Services as well as continuing to identify more opportunities to achieve financial and operational efficiencies across all business units. At the end of December 2023, Plurilock enacted a plan in accordance with this strategy and expects to realize approximately $2.0 million in savings on an annualized basis.

公司仍然致力於通過發展Plurilock Critical Services來實現現金流盈虧平衡,並繼續尋找更多機會來提高所有業務部門的財務和運營效率。2023年12月底,Plurilock根據該戰略制定了一項計劃,預計按年計算將節省約200萬美元。

Subsequent to Fiscal Year End 2023:

在 2023 財年年底之後:

  • On April 1, 2024, the Company announced the appointment of Ali Hakimzadeh to the board of directors as Executive Chairman of the Board.
  • 2024 年 4 月 1 日,公司宣佈任命阿里·哈基姆扎德爲董事會執行主席。
  • On April 1, 2024, the Company announced plans to optimize the capital structure of the Company and to attract financing, the board of directors has approved a share consolidation at a ratio of one post-consolidated share for every ten (10) pre-consolidated shares (the "Share Consolidation"). The Share Consolidation is anticipated to be completed in the immediate future. Immediately following the Share Consolidation, the issued capital of the Company will be reduced to 10,294,845 shares outstanding.
  • 2024 年 4 月 1 日,公司宣佈了優化公司資本結構和吸引融資的計劃,董事會批准了股票合併,其比例爲每十 (10) 股合併前股票合併後一股(“股份合併”)。股票整合預計將在不久的將來完成。股票合併後,公司的已發行資本將立即減少至10,294,845股已發行股份。
  • On April 3, 2024, the Company announced in connection with the Share Consolidation, the Company will be undertaking a financing to raise approximately $4,500,000 (the "Offering") at a price of $0.20 per unit. Each unit will be comprised of a share and a full 24-month warrant, with each warrant exercisable at a price of $0.25 if exercised within the first 12 months and at a price of $0.40 if exercised during months 13-24 of the 24-month term (the "Units"). The private placement Units are stated in post-consolidation figures and are based on a discounted market price following the 10-1 consolidation. The Company will settle debt of up to $500,000 in Units (except to insiders, who will receive shares only) at a price of $0.20 per unit.
  • 2024年4月3日,公司宣佈,在股票整合方面,公司將進行融資,以每單位0.20美元的價格籌集約450萬美元(“發行”)。每個單位將由一股股票和一份完整的24個月認股權證組成,如果在前12個月內行使,每份認股權證的行使價格爲0.25美元;如果在24個月期限的第13-24個月內行使,則每份認股權證的行使價格爲0.40美元(“單位”)。私募單位在合併後的數據中列出,並基於10-1整合後的折扣市場價格。公司將以每單位0.20美元的價格償還高達50萬美元的單位債務(內部人士除外,他們將僅獲得股票)。
  • On April 3, 2024, the Company also announces the repricing conversion price of $1,520,000 of convertible debentures to $0.25 per share based on the post-consolidated market price following the 10-1 consolidation. The convertible debenture repricing is subject to the approval of the TSX Venture Exchange. It is anticipated that the repricing will also include an inducement to exercise the conversion of the debentures, which inducement will be subject to the approval of the TSX Venture Exchange. The terms associated with the inducement will be determined at the effective date of repricing.
  • 2024年4月3日,公司還宣佈,根據10-1整合後的合併後市場價格,將152萬美元的可轉換債券的轉換價格重新定價爲每股0.25美元。可轉換債券的重新定價須經多倫多證券交易所風險交易所的批准。預計重新定價還將包括誘使債券轉換的誘因,這種激勵措施將得到多倫多證券交易所風險交易所的批准。與激勵措施相關的條款將在重新定價生效之日確定。
  • On April 11, 2024, the Company announced that due to the overwhelming demand, the Company is undertaking an additional private placement of up to $1M of Units at a price of $0.225 per Unit. Each Unit shall be comprised of a share and one full warrant at $0.30 per warrant for a period of 24 months. The pricing of the placement is based upon the discounted market price of the Company's shares after taking into account the proposed share consolidation of 10-1. Both private placements and the share consolidation are subject to TSX approval.
  • 2024年4月11日,該公司宣佈,由於需求旺盛,公司將以每單位0.225美元的價格額外私募高達100萬美元的單位。每個單位應由一股股票和一份全額認股權證組成,每份認股權證0.30美元,爲期24個月。此次配售的定價基於公司股票的折扣市場價格,此前考慮了擬議的10-1股權合併。私募和股票合併均需獲得多倫多證券交易所的批准。
  • On April 26, 2024, the Company announced the closing of the non-brokered private placement for aggregate gross proceeds to the Company of $4,500,000 consisting of 22,500,000 units at a price of $0.20 per unit and share issuance costs of $ 203,315 and 1,016,575 finder's warrants were issued. The Company also closed the non-brokered private placement for aggregate gross proceeds to the Company of $1,000,000 consisting of 4,444,443 units at a price of $0.225 and share issuance costs of $35,000 and 155,555 finder's warrants were issued, bringing the total gross proceeds of the non-brokered private placement to $ 5,500,000.
  • 2024年4月26日,公司宣佈完成非經紀私募配售,公司總收益爲450萬美元,包括22,500,000個單位,每單位價格爲0.20美元,股票發行成本爲203,315美元,發行了1,016,575份認股權證。該公司還完成了非經紀私募配售,公司總收益爲1,000,000美元,包括4,444,443個單位,價格爲0.225美元,股票發行成本爲35,000美元,發行了155,555份發現者認股權證,使非經紀私募的總收益達到550萬美元。

Summary of Key Financial Metrics

關鍵財務指標摘要





Years ended December 31,







Restated - see Note 5




2023

2022




$

$
Revenue

70,420,131

64,632,371

Hardware and systems sales
55,716,530

56,919,768

Software, license and maintenance sales
11,921,540

6,970,057

Professional services
2,782,061

742,546







Gross margin (%)
8.3%

7.7%







Net loss for the year
(9,085,839)
(8,446,521)
Basic and diluted loss per share - for the year
(0.10)
(0.12)







EBITDA(1)

(7,406,344)
(7,717,352)
Reconciliation of EBITDA:



Net loss for the year
(9,085,839)
(8,446,521)
Foreign exchange translation gain/(loss)
(442,362)
152,541
Amortization
566,577

269,899
Interest expenses
874,914

311,320
Income tax recovery
(31,121)
(4,591)
Impairment on goodwill
711,487

-







Adjusted EBITDA(1)
(6,470,386)
(6,091,476)
Reconciliation of adjusted EBITDA:



EBITDA(1)

(7,406,344)
(7,717,352)
Stock-based compensation
317,329

671,804
Financing expenses
175,208

288,374
Acquisition-related expenses
434,328

665,698
Impairment on assets
9,093

-











December 31,
2023

December 31,
2022




$
$
Cash and cash equivalents
1,917,770

2,712,684
Restricted cash
140,423

140,423
Total current assets
21,607,729

16,060,873
Total assets
27,135,736

23,059,330







Total current liabilities
29,941,855

19,131,545
Total liabilities
31,471,496

20,756,037







Weighted average common shares outstanding (millions)
94.9

72.3




截至12月31日的年份







重述-見附註 5




2023

2022




$

$
收入

70,420,131

64,632,371

硬件和系統銷售
55,716,530

56,919,768

軟件、許可證和維護銷售
11,921,540

6,970,057

專業服務
2,782,061

742,546







毛利率 (%)
8.3%

7.7%







本年度淨虧損
(9,085,839)
(8,446,521)
本年度每股基本虧損和攤薄虧損
(0.10)
(0.12)







EBITDA(1)

(7,406,344)
(7,717,352)
息稅折舊攤銷前利潤的對賬:



本年度淨虧損
(9,085,839)
(8,446,521)
外匯折算收益/(虧損)
(442,362)
152,541
攤銷
566,577

269,899
利息支出
874,914

311,320
追回所得稅
(31,121)
(4,591)
商譽減值
711,487

-







調整後 EBITDA(1)
(6,470,386)
(6,091,476)
調整後息稅折舊攤銷前利潤的對賬:



EBITDA(1)

(7,406,344)
(7,717,352)
基於股票的薪酬
317,329

671,804
融資費用
175,208

288,374
收購相關費用
434,328

665,698
資產減值
9,093

-











十二月三十一日
2023

十二月三十一日
2022




$
$
現金和現金等價物
1,917,770

2,712,684
受限制的現金
140,423

140,423
流動資產總額
21,607,729

16,060,873
總資產
27,135,736

23,059,330







流動負債總額
29,941,855

19,131,545
負債總額
31,471,496

20,756,037







已發行普通股的加權平均值(百萬)
94.9

72.3

Note:

注意:

(1) Non-GAAP measure. Earnings before interest, taxes, depreciation, and amortization ("EBITDA") and Adjusted EBITDA should not be construed as alternatives to net income/loss determined in accordance with IFRS. EBITDA and Adjusted EBITDA do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. The Company defines EBITDA as earnings before interest, taxes, and amortization. Adjusted EBITDA is defined as EBITDA before stock-based compensation, financing, and acquisition related expenses. The Company believes that EBITDA and Adjusted EBITDA is a meaningful financial metric for investors as it adjusts income to reflect amounts which the Company can use to fund working capital requirements, service future interest and principal debt repayments and fund future growth initiatives.

(1) 非公認會計准則衡量標準。扣除利息、稅項、折舊和攤銷前的收益(”EBITDA“)和調整後的息稅折舊攤銷前利潤不應被解釋爲根據國際財務報告準則確定的淨收益/虧損的替代方案。根據國際財務報告準則,息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤沒有任何標準化含義,因此可能無法與其他發行人提出的類似指標相提並論。公司將息稅折舊攤銷前利潤定義爲扣除利息、稅項和攤銷前的收益。調整後的息稅折舊攤銷前利潤定義爲扣除股票薪酬、融資和收購相關費用前的息稅折舊攤銷前利潤。該公司認爲,息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤對投資者來說是一個有意義的財務指標,因爲它調整收入以反映公司可用於爲營運資本需求提供資金、償還未來利息和本金債務以及爲未來增長計劃提供資金的金額。

Non-IFRS measures

非國際財務報告準則指標

This news release presents information about EBITDA and Adjusted EBITDA, both of which are non-IFRS financial measures, to provide supplementary information about operating performance. Plurilock defines EBITDA as net income or loss before interest, income taxes, depreciation, and amortization. Adjusted EBITDA removes non-cash share-based compensation, financing, and acquisition-related expenses from EBITDA. The Company believes that EBITDA and Adjusted EBITDA is a meaningful financial metric for investors as it adjusts income to reflect amounts which the Company can use to fund working capital requirements, service future interest and principal debt repayments and fund future growth initiatives. EBITDA and Adjusted EBITDA are not intended as a substitute for IFRS measures. A limitation of utilizing these non-IFRS measures is that the IFRS accounting effects of the adjustments do in fact reflect the underlying financial results of Plurilock's business and these effects should not be ignored in evaluating and analyzing Plurilock's financial results. Therefore, management believes that Plurilock's IFRS measures of net loss and the same respective non-IFRS measure should be considered together. Non-IFRS measures do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Readers should refer to the Company's most recently filed MD&A for a more detailed discussion of these measures and their calculations.

本新聞稿提供有關息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤的信息,這兩者都是非國際財務報告準則的財務指標,以提供有關經營業績的補充信息。Plurilock將息稅折舊攤銷前利潤定義爲扣除利息、所得稅、折舊和攤銷前的淨收益或虧損。調整後的息稅折舊攤銷前利潤從息稅折舊攤銷前利潤中扣除了基於非現金股份的薪酬、融資和收購相關費用。該公司認爲,息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤對投資者來說是一個有意義的財務指標,因爲它調整收入以反映公司可用於爲營運資本需求提供資金、償還未來利息和本金債務以及爲未來增長計劃提供資金的金額。息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤不能替代國際財務報告準則指標。使用這些非國際財務報告準則指標的侷限性在於,調整對國際財務報告準則的會計影響實際上反映了Plurilock業務的基本財務業績,在評估和分析Plurilock的財務業績時不應忽視這些影響。因此,管理層認爲,應將Plurilock的國際財務報告準則淨虧損衡量標準和相同的非國際財務報告準則指標一起考慮。非國際財務報告準則指標不具有《國際財務報告準則》規定的任何標準化含義,因此不太可能與其他公司提出的類似指標相提並論。讀者應參考公司最近提交的MD&A,以更詳細地討論這些衡量標準及其計算。

Annual Filings

年度申報

Management's Discussion and Analysis and Consolidated Financial Statements and the notes thereto for the year ended December 31, 2023 can be obtained from Plurilock's corporate website at and under Plurilock's SEDAR profile at .

截至2023年12月31日止年度的管理層討論與分析以及合併財務報表及其附註可在Plurilock的公司網站Plurilock的SEDAR個人資料下方獲得。

About Plurilock

關於 Plurilock

Plurilock sells Cyber Security solutions to the United States and Canadian Federal Governments along with Global 2000 companies. Through these relationships, Plurilock sells its unique brand of Critical Services - aiding clients with our expertise to defend against, detect, and prevent costly data breaches and cyber-attacks.

Plurilock向美國和加拿大聯邦政府以及全球2000強公司銷售網絡安全解決方案。通過這些關係,Plurilock出售其獨特的關鍵服務品牌——利用我們的專業知識幫助客戶防禦、檢測和防止代價高昂的數據泄露和網絡攻擊。

For more information, visit or contact:

欲了解更多信息,請訪問或聯繫:

Ian L. Paterson
Chief Executive Officer
ian@plurilock.com

伊恩·L·帕特森
首席執行官
ian@plurilock.com

416.800.1566

416.800.1566

Ali Hakimzadeh
Executive Chairman
ali@sequoiapartners.ca
604.306.5720

阿里·哈基姆扎德
執行主席
ali@sequoiapartners.ca
604.306.5720

Forward-Looking Statements

前瞻性陳述

This press release may contain certain forward-looking statements and forward-looking information (collectively, "forward-looking statements") which relate to future events or Plurilock's future business, operations, and financial performance and condition. Forward-looking statements normally contain words like "will", "intend", "anticipate", "could", "should", "may", "might", "expect", "estimate", "forecast", "plan", "potential", "project", "assume", "contemplate", "believe", "shall", "scheduled", and similar terms. Forward-looking statements are not guarantees of future performance, actions, or developments and are based on expectations, assumptions and other factors that management currently believes are relevant, reasonable, and appropriate in the circumstances. Although management believes that the forward-looking statements herein are reasonable, actual results could be substantially different due to the risks and uncertainties associated with and inherent to Plurilock's business. Additional material risks and uncertainties applicable to the forward-looking statements herein include, without limitation, unforeseen events, developments, or factors causing any of the aforesaid expectations, assumptions, and other factors ultimately being inaccurate or irrelevant. Many of these factors are beyond the control of Plurilock. All forward-looking statements included in this press release are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this press release are made as at the date hereof and Plurilock undertakes no obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required by applicable securities laws.

本新聞稿可能包含與未來事件或Plurilock未來業務、運營以及財務業績和狀況有關的某些前瞻性陳述和前瞻性信息(統稱爲 “前瞻性陳述”)。前瞻性陳述通常包含 “將”、“打算”、“預期”、“可能”、“應該”、“可能”、“預期”、“估計”、“預測”、“計劃”、“潛力”、“項目”、“假設”、“考慮”、“相信”、“應該”、“預定” 等詞語和類似條款。前瞻性陳述不能保證未來的業績、行動或發展,而是基於預期、假設和其他因素,管理層目前認爲這些因素與情況相關、合理和恰當。儘管管理層認爲此處的前瞻性陳述是合理的,但由於Plurilock業務相關和固有的風險和不確定性,實際結果可能會有很大不同。適用於此處前瞻性陳述的其他重大風險和不確定性包括但不限於不可預見的事件、發展或導致上述任何預期、假設和其他因素最終不準確或無關的因素。其中許多因素是Plurilock無法控制的。本新聞稿中包含的所有前瞻性陳述均由這些警示性陳述作了明確的完整限定。本新聞稿中包含的前瞻性陳述是截至本新聞稿發佈之日作出的,除非適用的證券法另有要求,否則Plurilock沒有義務公開更新或修改所包含的任何前瞻性陳述,無論是由於新信息、未來事件還是其他原因。

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

多倫多證券交易所風險投資交易所及其監管服務提供商(該術語在多倫多證券交易所風險投資交易所的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論