share_log

EQ Inc. Reports First Quarter Financial Results

EQ Inc. Reports First Quarter Financial Results

EQ Inc. 公佈第一季度財務業績
Accesswire ·  05/24 17:00

Improvement in Gross Margin and Adjusted EBITDA Continues in 2024

2024年毛利率和調整後的EBITDA仍然在提高

TORONTO, ON / ACCESSWIRE / May 24, 2024 / EQ Inc. (TSXV:EQ.V) ("EQ Works" or the "Company"), a leader in AI and data driven software and solutions, announced its financial results today for the first quarter ended March 31, 2024.

加拿大EQ公司(TSXV:EQ.V)領先的AI和數據驅動軟件和解決方案公司EQ Works於2024年5月24日宣佈其2024年第一季度的財務業績。

Interest in the EQ suite of products increased significantly during the first quarter of 2024. Revenue of $1.6 million was relatively in line with the previous year, however, pipeline activities and proposals, including a number of new opportunities for its proprietary SAAS product Clear Lake, increased by more than 50%. Gross margin increased over the same period a year ago as more strategic initiatives and higher margin campaigns were executed and the Company's expense realignment process from 2023 also had a very positive impact resulting in a substantial improvement in the adjusted EBITDA. The Company's plan for 2024 is to continue to focus on clients and solutions that utilize the full extent of its AI driven intelligence products and its proprietary data assets. These types of engagements are more strategic, generate more value for its clients and provide a much stronger recurring financial model.

2024年第一季度,EQ產品套件的興趣明顯增加。收入爲160萬美元,與去年基本持平,但管道活動和提案增加50%以上,包括其專有的SAAS產品ClearLake的多個新機會。隨着更多戰略計劃和利潤率更高的營銷活動的執行以及公司2023年的費用重新調整進程,毛利率相對去年同期有所提高,調整後的EBITDA也有很大的改善。EQ2024年的計劃仍是繼續關注利用其AI驅動的智能產品和專有數據資產的客戶和解決方案。這些類型的合作關係更具戰略性,對其客戶帶來更多價值,並提供更強大的經常性財務模型。

The gross margin for the quarter of 41% was an improvement over the same period a year ago, and the adjusted EBITDA loss of $0.6 million was a 40% improvement over the same period a year ago. In addition, with the deployment of EQ's new suite of data products its pipeline has improved significantly and second quarter revenues are already on pace to surpass those of the previous year. The Company is excited and confident about the remainder of 2024.

本季度的毛利率爲41%,較去年同期有所提高,調整後的EBITDA虧損爲600萬美元,較去年同期有40%的改善。此外,隨着EQ新系列數據產品的部署,其管道顯着改善,第二季度收入已經超過去年同期。公司對2024年的餘下部分感到興奮和自信。

"Profitability and growth continue to be our focus for 2024," said Geoffrey Rotstein, President and CEO of EQ Works. "Our work last year to streamline costs and focus the team on enhancing our proprietary data and AI solutions is paying off. Client interest and demand for our solutions are gaining traction, and we expect to see the results of our hard work and investments continue to materialize in 2024. Data and AI are essential components for growth across all industries, and we have positioned ourselves extremely well to take advantage of these opportunities. Our AI and data solutions have been built with a customer first approach to ensure they drive solutions that deliver real business value."

EQ Works總裁兼首席執行官Geoffrey Rotstein表示:“盈利能力和增長仍是我們2024年的關注重點。去年我們的工作是精簡成本,將團隊重點放在提高我們的專有數據和AI解決方案上。客戶的興趣和需求對我們的解決方案的趨勢性很大,我們希望看到我們的辛勤工作和投資在2024年繼續實現。數據和AI是所有行業增長的必備組成部分,而我們已經處於極佳的位置,以利用這些機會。我們的AI和數據解決方案是以客戶爲先的方法構建的,以確保它們爲實現真正的商業價值而提供解決方案。

Subsequent to the quarter end the Company granted 20,000 stock options to employees of the Company. These stock options are exercisable at CDN $1.10 per stock option and will expire on May 24, 2029. These stock options vest over a period of thirty-six months following the grant date and are governed by the terms and conditions of the Company's stock options plan. Following this grant of stock options, the Company has a total of 1,838,500 stock options outstanding representing approximately 2.6% of the outstanding common shares of the Company.

季末,公司向員工授予了20,000股期權,該期權的行使價爲每股加元1.10元,到期日爲2029年5月24日。這些股票期權在授予日後的三十六個月內授予,並受公司股票期權計劃的條款和條件約束。在授予這些股票期權後,公司共有1,838,500股未行權股票期權,佔公司已發行普通股的約2.6%。

Non-IFRS Financial Measures

非IFRS財務指標

EQ Works measures the success of the Company's strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net loss in the section entitled "Reconciliation of net loss for the period to Adjusted EBITDA" in the MD&A. The Company defines Adjusted EBITDA as net loss from operations before: (a) depreciation of property and equipment and amortization of intangible assets, (b) share-based payments, (c) finance income and costs, net, and (d) restructuring costs. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information on the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.

EQ Works根據對“調整後淨損失”的陳述和與淨虧損的“調整後EBITDA”的對比,評估了公司戰略和績效。公司將“調整後EBITDA”定義爲運營淨損失之前的:(a)財產和設備折舊和無形資產攤銷,(b)股份支付,(c)財務收入和成本,淨額,以及(d)重新組織成本。管理層使用調整後EBITDA作爲公司運營績效的一項指標,因爲它提供了有關公司爲營運資本要求、資本支出和潛在收購提供營運現金流的信息。公司還相信分析師和投資者使用調整後EBITDA作爲評估其行業內公司整體營運績效的補充指標。

The non-IFRS financial measure is used in addition to, and in conjunction with, results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.

非IFRS財務衡量指標是與按照IFRS編制的公司合併財務報表一起使用的,不應單獨依靠。管理層強烈建議投資者全面審查公司的合併財務報表,不要僅僅依靠任何一項單一的財務指標。由於非IFRS財務指標沒有標準化,因此可能無法將這些財務指標與具有相同或相似名稱的其他公司的非IFRS財務指標進行比較。此外,公司預計將繼續發生類似於上述非IFRS調整的費用,因此,從公司的非IFRS衡量指標中排除這些項目不應被解釋爲這些成本是不尋常的、不經常出現或不可重複的。

The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:

下表詳細列出了顯示的調整後EBITDA和本季度淨損失的調和方式:

About EQ Works

關於EQ Works

EQ Works () enables businesses to understand, predict, and influence customer behaviour. Using unique data sets, advanced analytics, machine learning and artificial intelligence, EQ Works creates actionable intelligence for businesses to attract, retain, and grow the customers that matter most. The Company's proprietary SaaS platform mines insights from movement and geospatial data, enabling businesses to close the loop between digital and real-world consumer actions.

EQ Works ()使企業了解、預測和影響客戶行爲。利用獨特的數據集、高級分析、機器學習和人工智能,EQ Works爲企業創造可行的智能,以吸引、保留和發展最重要的客戶。公司的專有SaaS平台從運動和地理空間數據中挖掘洞察力,使企業實現數字和現實世界消費者行動之間的緊密聯繫。

Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.

TSX-V或其監管服務提供商(如TSX-V政策所定義)不對本新聞稿的充分性或準確性承擔任何責任。

Forward-Looking Statements

前瞻性聲明

Certain statements contained in this press release constitute "forward-looking statements". All statements other than statements of historical fact contained in this press release, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets, and any statements preceded by, followed by or that include the words "believe", "expect", "aim", "intend", "plan", "continue", "will", "may", "would", "anticipate", "estimate", "forecast", "predict", "project", "seek", "should" or similar expressions, or the negative thereof, are forward-looking statements. These statements are not historical facts but instead represent only the Company's expectations, estimates, and projections regarding future events. These statements are not guarantees of future performance and involve assumptions, risks, and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed, implied, or forecasted in such forward-looking statements. Additional factors that could cause actual results, performance, or achievements to differ materially include, but are not limited to, the risk factors discussed in the Company's MD&A for the three months ended March 31, 2024. Management provides forward-looking statements because it believes they provide useful information to investors when considering their investment objectives but cautions investors not to place undue reliance on forward-looking information. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and any other cautionary statements or factors contained herein, and there can be no assurance that the actual results or developments will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, the Company. These forward-looking statements are made as of the date of this press release, and the Company assumes no obligation to update or revise them to reflect subsequent information, events, or circumstances or otherwise, except as required by law.

本新聞稿中包含的某些陳述構成“前瞻性陳述”。本新聞稿中除歷史事實陳述外的所有其他陳述,包括但不限於關於公司未來的財務狀況和業績、戰略、計劃、目標、目標和任何以“相信”、“期望”、“目標”、“打算”、“計劃”、“繼續”、“將要”、“會”、“可以”、“會”、“預計”、“估計”、“預測”、“預測”、“項目”、“尋求”、“應該”或類似表示或其否定形式的前綴、後綴或包含這些詞或類似表達的語句,或其中的否定,均屬前瞻性陳述。這些陳述並非歷史事實,而僅代表公司對未來事件的預期、估計和展望。這些陳述並非未來績效的保證,而涉及到很多假設、風險和不確定因素。因此,實際結果可能與此類前瞻性陳述所表達、暗示或預測的內容有所不同。可能使實際結果、業績或成果與前瞻性陳述表達、暗示或預測的內容有所不同的其他因素,但不僅限於公司2024年第一季度MD&A中討論的風險因素。管理層提供前瞻性陳述,因爲它們認爲在考慮投資目標時,這些陳述提供有用的信息,但警告投資者不要過度依賴前瞻性信息。因此,在本新聞稿中所作的所有前瞻性陳述均受到這些警示性陳述以及本文中包含的任何其他警示性陳述或因素的限制,並且無法保證實際結果或發展情況將能夠實現,即使實際結果實現了,也不能保證其對公司的預期影響或效果。這些前瞻性陳述是基於本新聞稿發佈之日的情況而作出的,並且公司不承擔更新或修正這些前瞻性陳述以反映隨後獲得的信息、事件或情況的義務或責任(除非法律規定)。

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Financial Position
(In thousands of Canadian dollars)

EQ公司。
未經審計的財務地位簡明彙總表
(以加元千元爲單位)

March 31, 2024 December 31, 2023
Assets
Current assets:
Cash
$ 351 $ 381
Restricted cash
48 48
Accounts receivable
1,570 3,962
Other current assets
176 206
2,145 4,597
Non-current assets:
Property and equipment
18 25
Intangible assets
903 985
921 1,010
Total assets
$ 3,066 $ 5,607
Liabilities and Shareholders' Deficiency
Current liabilities:
Accounts payable and accrued liabilities
$ 2,381 $ 3,237
Rewards payable
1,476 1,387
Loans and borrowings
671 1,568
4,528 6,192
Shareholders' deficiency
(1,462) (585)
Total liabilities and shareholders' deficiency
$ 3,066 $ 5,607
2024年3月31日 2023年12月31日
資產
流動資產:
現金
$ 351 $ 381
受限現金
48 48
應收賬款
1,570 3,962
其他資產
176 206
2,145 4,597
非流動資產:
固定資產
18 25
無形資產
903 985
921 1,010
總資產
$ 3,066 $ 5,607
負債和股東權益不足
流動負債:
應付賬款及應計費用
$ 2,381。 $ 3,237
應付獎勵
1,476 1,387
貸款和借款
671 1,568
4,528 6,192
股東虧損
(1,462) (585)
負債合計和股東虧損
$ 3,066 $ 5,607

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
(In thousands of Canadian dollars, except per share amounts)
Three Months ended March 31, 2024 and 2023

EQ公司
未經審計的損失和綜合損失的資產負債表
(以加元爲單位,除每股數以外)
2024年3月31日和2023年三個月結束

2024 2023
Revenue
$ 1,556 $ 1,691
Expenses:
Publishing costs
918 1,043
Employee compensation and benefits
756 1,083
Other operating costs
476 568
Depreciation of property and equipment
7 11
Amortization of intangible assets
232 245
Restructuring costs
- 122
2,389 3,072
Loss from operations
(833) (1,381)
Finance income
2 2
Finance costs
(49) (9)
Net loss
(880) (1,388)
Total comprehensive loss
(880) (1,388)
Loss per share:
Basic and diluted
(0.01) (0.02)
2024 2023
營業收入
$ 1,556 $ 1,691
費用:
出版費用
918 1,043
員工薪酬福利
756 1,083
其他運營成本
476 568
固定資產折舊
7 11
無形資產攤銷
232 245
重組成本
- 122
2,389 3,072
經營虧損
(833) (1,381)
財務收益
2 2
財務成本
(49) -9
淨虧損
(880) (1,388)
總綜合虧損
(880) (1,388)
每股虧損:
基本和稀釋
(0.01) (0.02)

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Cash Flows
(In thousands of Canadian dollars)
Three Months ended March 31, 2024 and 2023

EQ Inc.
未經審計的現金流量簡明合併表
(以千加元計)
截止2024年3月31日及2023年3月31日的三個月

2024 2023
Cash flows from operating activities:
Net loss
(880) (1,388)
Adjustments to reconcile net loss to net cash flows from operating activities:
Depreciation of property and equipment
7 11
Amortization of intangible assets
232 245
Share-based payments
3 22
Unrealized foreign exchange gain
(1) -
Finance costs (income), net
31 (2)
Change in non-cash operating working capital
1,655 831
Net cash from (used) in operating activities
1,047 (281)
Cash flows from financing activities:
Repayment of loans borrowings
(897) -
Interest paid
(33) -
Net cash used in financing activities
(930) -
Cash flows from investing activities:
Interest income received
2 2
Addition of intangible assets
(150) (150)
Net cash used in investing activities
(148) (148)
Decrease in cash
(31) (429)
Foreign exchange gain on cash held in foreign currency
1 -
Cash, beginning of the period
381 1,253
Cash, end of the period
$ 351 $ 824
2024 2023
經營活動現金流量:
淨虧損
(880) (1,388)
調整爲使淨損失與經營活動現金流淨額相一致的項目:
固定資產折舊
7 11
無形資產攤銷
232 245
股份支付
3 22
未實現外匯匯率期貨收益
(1) -
財務費用(收入),淨額
31 (2)
非現金經營性工作資本變動
1,655 831
經營性活動現金流入(流出)淨額
1,047 (281)
籌集資金的現金流量:
償還借款
(897) -
支付的利息
(33) -
籌集資金淨額
(930) -
投資活動現金流量:
利息收入
2 2
無形資產增加
(150) (150)
投資活動產生的淨現金流出
(148) (148)
現金減少
(31) (429)
持有外幣現金的外匯收益
1 -
現金,期初
381 1,253
現金,期末
$ 351 $ 824

CONTACT:

聯繫人:

EQ Inc.
Peter Kanniah, Chief Financial Officer
press@eqworks.com

EQ公司
Peter Kanniah,致富金融(臨時代碼)首席財務官
press@eqworks.com

SOURCE: EQ Inc.

資料來源:EQ公司


声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論