share_log

Reported Earlier, Forward Air Revises Financial Metrics, Adjusts Consolidated EBITDA to $324M for FY24

Reported Earlier, Forward Air Revises Financial Metrics, Adjusts Consolidated EBITDA to $324M for FY24

據報道,福沃運輸修正財務指標,將FY24的合併調整的EBITDA調整爲3.24億美元。
Benzinga ·  06/28 03:10

Forward Air Corporation (NASDAQ:FWRD) (the "Company", "Forward", "we", "our", or "us") today announced updates to certain previously released non-GAAP financial measures for the twelve months ended March 31, 2024, to include adjustments to the previously released non-GAAP financial measures.

Forward Air Corporation (納斯達克: FWRD)(以下簡稱“公司”、“Forward”、“我們”、“我們的”或“我們的”)今日宣佈更新爲包括調整以前公佈的“非普遍會計準則財務指標”的某些財務指標,截至2024年3月31日的十二個月。

When Forward released first quarter 2024 earnings on May 8, 2024, the Company made available to investors a conference call presentation, page 19 of which set forth a calculation intended to provide visibility into the Company's calculation of "Consolidated EBITDA" under the Company's existing credit agreement for the last twelve months ("LTM") ended March 31, 2024. In the May 8, 2024 presentation, the Company calculated Consolidated EBITDA of $300 million, which included several one-time costs and pro forma adjustments related to the acquisition of Omni Logistics ("Omni"). After performing a thorough assessment of all available addbacks permitted under the credit agreement, the Company has revised its calculation of Consolidated EBITDA for the twelve months ended March 31, 2024 to approximately $324 million.

當Forward於2024年5月8日發佈第一季度2024年收益報告時,該公司向投資者提供了一個電話會議演示文稿,其中第19頁闡述了旨在提供對公司在現有信貸協議下在過去十二個月(“ LTM”)截至2024年3月31日計算的“合併EBITDA”的計算的可見性。在2024年5月8日的演示文稿中,Forward計算了300億美元的合併EBITDA,其中包括若干一次性費用和與Omni物流(“ Omni”)收購相關的影響。在對信貸協議允許的所有可入賬款項進行了全面評估後,該公司將其截至2024年3月31日的合併EBITDA計算修訂爲約3.24億美元。

As a result, Forward's revised Consolidated First Lien Net Leverage Ratio would have been 5.1x for the quarter ended March 31, 2024, compared to 5.5x as reported on May 8, 2024. Beginning with the fiscal quarter ending June 30, 2024, the Company is required to comply with a financial performance covenant under the credit agreement that sets a maximum Consolidated First Lien Net Leverage Ratio of 6.0x. In addition, the Company has taken further cost reduction actions that it believes will add approximately $20 million of incremental Consolidated EBITDA to Forward's second quarter results.

因此,Forward修訂後的季度末3月31日,2024年的合併第一抵押淨負債槓桿率將爲5.1倍,而報道的數字爲5.5倍。從截至2024年6月30日的財務季度開始,該公司需要遵守信貸協議下的財務績效契約,該契約規定了6.0倍的最大合併第一抵押淨負債槓桿率。此外,該公司還採取了進一步的成本削減舉措,認爲這將爲Forward的第二季度業績增加約2,000萬美元的增量合併EBITDA。

Chief Executive Officer Shawn Stewart said, "We wanted to provide this adjustment to our first quarter reporting as part of the new leadership's commitment to increased transparency. We are aggressively taking action to improve profitability, maximize synergy capture and drive our leadership in global supply chain and domestic transportation services so that we can create value for our customers, employees and shareholders. We are focused on execution and continue to be optimistic about the opportunities ahead and our long-term growth trajectory. We look forward to sharing more details on our progress on our second quarter earnings conference call."

首席執行官肖恩·斯圖爾特表示:“作爲新領導層增加透明度的承諾的一部分,我們希望將這項調整提供給我們的第一季度報告。我們正在積極採取行動,以改善盈利能力,最大程度地實現協同效應,推動我們在全球供應鏈和國內運輸服務領域的領導地位,以便爲我們的客戶,員工和股東創造價值。我們專注於執行,並繼續對前景和我們的長期增長軌跡充滿信心。我們期待在我們的第二季度業績會議上分享更多進展詳情。”

Revised LTM 3/31/24 Consolidated EBITDA (in millions)

LTM
Net Income

(216

)

Business Dispositions (Final Mile)

(122

)

Omni Merger Transaction Costs

199

Other (severance, retention, change in fair value etc)

44

Consolidated Net Income

(95

)

Net interest expense

210

Taxes

(2

)

Depreciation and Amortization

111

Transaction Expenses, Integration Costs and Other Normalizing Adjustments

34

Cost Synergies

67

Consolidated EBITDA

324

修訂後的LTM 3/31/24合併EBITDA(以百萬計)

LTM
淨利潤

(216

)

業務清理(末端)

(122

)

Omni併購交易成本

199

其他(離職津貼、留任津貼、公允價值變動等)

44

合併淨利潤

(95

)

淨利息費用

210

稅收

(2

)

折舊與攤銷

111

交易費用,整合成本和其他歸一化調整

34

成本協同

67

合併EBITDA

324

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論