share_log

CORNERSTONE BANCORP, INC. QUARTERLY REPORT - JUNE 30, 2024

CORNERSTONE BANCORP, INC. QUARTERLY REPORT - JUNE 30, 2024

CORNERSTONE BANCORP,INC.季度報告-2024年6月30日
PR Newswire ·  07/16 12:21

PALATINE, Ill., July 16, 2024 /PRNewswire/ --

伊利諾伊州帕拉廷,2024 年 7 月 16 日 /PRNewswire/ —

CORNERSTONE BANCORP, INC.
SECOND QUARTER 2024 HIGHLIGHTS (At or for period ended 6/30/2024)

基石銀行股份有限公司
2024 年第二季度亮點(截至2024 年 6 月 30 日的期間或期間)

Income Statement Highlights

損益表要點

  • Consolidated net income was $2.0 million in 2Q24, or $2.05 per diluted share, compared to $2.7 million in 2Q23, or $2.74 per diluted share.
  • The net interest margin (NIM) was 3.27% for 2Q24, compared to 3.54% for 2Q23.
  • Interest earned on the Bank's interest-bearing deposit account at the Federal Reserve Bank was $1.5 million for 2Q24 compared to $2.5 million for 2Q23.
  • Interest earned on US Treasury securities was $1.5 million for 2Q24 compared to $157,000 for 2Q23. This interest is exempt from Illinois income taxes.
  • Noninterest expense was $6.4 million in 2Q24 compared to $6.0 million in 2Q23.
  • 24年第二季度的合併淨收益爲200萬美元,攤薄每股收益爲2.05美元,而23年第二季度爲270萬美元,攤薄每股收益爲2.74美元。
  • 24年第二季度的淨利率(NIM)爲3.27%,而23年第二季度的淨利率(NIM)爲3.54%。
  • 該銀行在聯邦儲備銀行的計息存款帳戶的利息收入在24年第二季度爲150萬美元,而23年第二季度爲250萬美元。
  • 24年第二季度美國國債的利息收入爲150萬美元,而23年第二季度爲15.7萬美元。該利息免徵伊利諾伊州所得稅。
  • 24年第二季度的非利息支出爲640萬美元,而23年第二季度爲600萬美元。

Balance Sheet Highlights

資產負債表亮點

  • Total consolidated assets increased 1.5% to $986.0 million on June 30, 2024, compared to $971.9 million a year earlier.
  • Tangible shareholders' equity improved 10.8% to $74.1 million on June 30, 2024, compared to $66.9 million a year earlier.
  • Interest-bearing deposits at correspondent banks totaled $142.8 million on June 30, 2024 (14.4% of total assets) compared to $205.1 million a year earlier (21.1% of total assets).
  • The securities portfolio totaled $181.1 million on June 30, 2024, compared to $118.2 million a year earlier. The current portfolio includes $79.9 million of one-month US Treasury bills that were added during 2Q24. The weighted average remaining life approximates 1.6 years.
  • The loan portfolio totaled $640.2 million on June 30, 2024, $12.7 million, or 2.0%, higher than a year earlier.
  • Total deposits and repurchase agreements increased 0.6% to $885.6 million on June 30, 2024, compared to $879.9 million a year earlier.
  • The Corporation's other borrowings were $7.8 million on June 30, 2024, unchanged from a year earlier.
  • The Bank continues to be well-capitalized, with a Tier 1 Leverage Capital Ratio of 9.75% on June 30, 2024.
  • 2024年6月30日,合併資產總額增長了1.5%,至9.86億美元,而去年同期爲9.719億美元。
  • 2024年6月30日,有形股東權益增長了10.8%,達到7,410萬美元,而去年同期爲6,690萬美元。
  • 截至2024年6月30日,代理銀行的計息存款總額爲1.428億美元(佔總資產的14.4%),而去年同期爲2.051億美元(佔總資產的21.1%)。
  • 截至2024年6月30日,證券投資組合總額爲1.811億美元,而去年同期爲1.182億美元。目前的投資組合包括在24年第二季度增加的7,990萬美元的一個月期美國國庫券。加權平均剩餘壽命約爲 1.6 年。
  • 截至2024年6月30日,貸款組合總額爲6.402億美元,比去年同期增長1,270萬美元,增長2.0%。
  • 2024年6月30日,存款和回購協議總額增長了0.6%,至8.856億美元,而去年同期爲8.799億美元。
  • 截至2024年6月30日,該公司的其他借款爲780萬美元,與去年同期持平。
  • 該銀行繼續保持良好的資本狀況,截至2024年6月30日,一級槓桿資本比率爲9.75%。

Trust and Wealth Management

信託與财富管理

  • Trust and wealth management assets totaled $975.9 million on June 30, 2024, compared to $896.5 million a year earlier.
  • 截至2024年6月30日,信託和财富管理資產總額爲9.759億美元,而去年同期爲8.965億美元。

About Cornerstone Bancorp, Inc.

Cornerstone Bancorp 公司簡介

Founded in 2000, Cornerstone Bancorp, Inc., and its wholly-owned subsidiary, Cornerstone National Bank & Trust Company (collectively "Cornerstone") is committed to serving the commercial banking and investment needs of families and family-owned businesses. Cornerstone serves its clients by investing heavily in people and technology, providing an uncommon relationship experience. Cornerstone has been successful in attracting new clients and talent as the Chicago market consolidates and large banks deemphasize relationships in favor of an institutional approach.

Cornerstone Bancorp, Inc. 及其全資子公司Cornerstone National Bank & Trust Company(統稱 “Cornerstone”)成立於2000年,致力於滿足家族和家族企業的商業銀行和投資需求。Cornerstone通過對人員和技術進行大量投資來爲客戶提供服務,提供不尋常的關係體驗。隨着芝加哥市場的整合以及大型銀行不再強調關係,轉而採用機構方法,Cornerstone成功地吸引了新的客戶和人才。

Cornerstone is a leader in commercial lending services including equipment, real estate and construction loans and operating lines of credit as well as business treasury management services and association loans for condominium and townhome associations.

Cornerstone是商業貸款服務的領導者,包括設備、房地產和建築貸款、運營信貸額度以及企業資金管理服務和爲公寓和聯排別墅協會提供的協會貸款。

For individuals and families, wealth management services are offered, including investment management, trust and custody services, retirement plans, and estate and guardianship administration.

爲個人和家庭提供财富管理服務,包括投資管理、信託和託管服務、退休計劃以及遺產和監護管理。

Headquartered in Palatine, Illinois, Cornerstone maintains offices in Crystal Lake, Deer Park, Naperville and Schaumburg. Visit us on the web at .

Cornerstone總部位於伊利諾伊州帕拉蒂尼,在水晶湖、鹿園、內珀維爾和紹姆堡設有辦事處。訪問我們的網站,網址爲.

Forward Looking Statement

前瞻性聲明

This release may contain "forward-looking statements" that are subject to risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management's views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy and management's plans and objectives for future operations are forward-looking statements. When used in this report, the words "anticipate," "believe," "estimate," "expect," and "intend" and words or phrases of similar meaning, as they relate to Cornerstone or management, are intended to help identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe that management's expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct. Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements. These risks and uncertainties include our ability to maintain or expand our market share or net interest margins, and to implement our marketing and growth strategies. Further, actual results may be affected by our ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy, as those factors relate to our cost of funds and return on assets. In addition, there are risks inherent in the banking industry relating to collectability of loans and changes in interest rates. Many of these risks, as well as other risks may have a material adverse impact on our operations and business.

本新聞稿可能包含受風險和不確定性影響的 “前瞻性陳述”。讀者不應過分依賴前瞻性陳述,前瞻性陳述僅反映管理層截至本文發佈之日的觀點。除歷史事實陳述外,關於我們的財務狀況、業務戰略和管理層未來運營計劃和目標的所有陳述均爲前瞻性陳述。在本報告中使用 “預期”、“相信”、“估計”、“期望” 和 “打算” 等詞語以及與Cornerstone或管理層相關的含義相似的詞語或短語旨在幫助識別1995年《私人證券訴訟改革法》所指的前瞻性陳述。儘管我們認爲管理層在前瞻性陳述中反映的預期是合理的,但我們無法向讀者保證這些預期將被證明是正確的。前瞻性陳述受各種風險和不確定性的影響,這些風險和不確定性可能導致我們的實際業績與前瞻性陳述中顯示的預期存在重大不利差異。這些風險和不確定性包括我們維持或擴大市場份額或淨利率的能力,以及實施營銷和增長戰略的能力。此外,實際業績可能會受到我們在價格和其他因素上與其他金融機構競爭的能力、客戶對新產品和服務的接受程度、我們運營的監管環境以及地方、地區和全國銀行業和經濟的總體趨勢的影響,因爲這些因素與我們的資金成本和資產回報率有關。此外,銀行業存在與貸款的可收性和利率變動有關的固有風險。其中許多風險以及其他風險可能會對我們的運營和業務產生重大不利影響。

Financial Highlights (Unaudited)

($ in Thousands, Except Share and Per Share Data)









For the Quarter Ending


Year To Date

Income Statement

30-Jun-24

30-Jun-23

% Change


30-Jun-24

30-Jun-23

Net Interest Income

$ 7,918

$ 8,520

-7.1 %


$ 16,110

$ 17,171

Provision for Loan Losses

150

29

417.2 %


300

29

Noninterest Income

1,285

1,311

-2.0 %


2,626

2,636

Noninterest Expense

6,371

6,027

5.7 %


12,732

11,886

Provision for Income Taxes

684

1,061

-35.5 %


1,551

2,223

Net Income

$ 1,998

$ 2,714

-26.4 %


$ 4,153

$ 5,669








Ratios







Return on Average Assets *

0.82 %

1.12 %

-27.0 %


0.95 %

1.23 %

Return on Average Stockholders' Equity *

10.29 %

15.07 %

-31.7 %


12.05 %

16.89 %

Net Interest Margin

3.27 %

3.54 %

-7.7 %


3.33 %

3.63 %

Allowance for Loan Losses to Gross Loans

1.32 %

1.30 %

1.6 %


1.32 %

1.30 %

Dividends Per Share

$ -

$ -

N\A


$ 2.50

$ -

Earnings Per Share

$ 2.05

$ 2.74

-25.2 %


$ 4.24

$ 5.71









End of Period


End of Period

Balance Sheet Data

30-Jun-24

30-Jun-23

% Change


31-Dec-23

31-Dec-22

Total Assets

$ 986,039

$ 971,922

1.5 %


$ 958,795

$ 989,110

Loans, Net of Allowance for Loan Loss

$ 631,775

$ 619,384

2.0 %


$ 639,509

$ 600,999

Deposits and Repurchase Agreements

$ 885,599

$ 879,884

0.6 %


$ 861,203

$ 899,327

Trust Preferred Securities

$ 10,310

$ 10,310

0.0 %


$ 10,310

$ 10,310

Other Borrowings

$ 7,763

$ 7,763

0.0 %


$ 7,763

$ 12,763

Tangible Shareholders' Equity

$ 74,096

$ 66,858

10.8 %


$ 73,246

$ 61,364

Trust and Wealth Management Assets

$ 975,896

$ 896,475

8.9 %


$ 954,480

$ 848,711








Stock Value Per Common Share Data







Price-To-Earnings Ratio *

8.90

6.01

48.1 %


6.31

6.10

Price-To-Tangible Book Value Ratio

0.97

0.97

-0.4 %


0.93

1.04

Tangible Book Value Per Share

$ 75.51

$ 67.73

11.5 %


$ 74.36

$ 61.73

Number of Shares Outstanding

981,315

987,189



985,039

994,088

Average Number of Shares Outstanding

974,904

990,921



982,767

994,088

Stock Price - High

$ 73.30

$ 67.60



$ 70.00

$ 64.30

Low

$ 70.60

$ 66.00



$ 66.75

$ 63.10

Ending

$ 73.30

$ 66.00



$ 69.50

$ 64.30

財務摘要(未經審計)

(以千美元計,股票和每股數據除外)









在季度末


年初至今

損益表

6 月 30 日至 24 日

23 年 6 月 30 日

% 變化


6 月 30 日至 24 日

23 年 6 月 30 日

淨利息收入

7,918 美元

8,520 美元

-7.1%


16,110 美元

17,171 美元

貸款損失準備金

150

29

417.2%


300

29

非利息收入

1,285

1,311

-2.0%


2,626

2,636

非利息支出

6,371

6,027

5.7%


12,732

11,886

所得稅準備金

684

1,061

-35.5%


1,551

2,223

淨收入

1,998 美元

2,714 美元

-26.4%


4,153 美元

5,669 美元








比率







平均資產回報率 *

0.82%

1.12%

-27.0%


0.95%

1.23%

平均股東權益回報率 *

10.29%

15.07%

-31.7%


12.05%

16.89%

淨利率

3.27%

3.54%

-7.7%


3.33%

3.63%

貸款損失備抵總額貸款

1.32%

1.30%

1.6%


1.32%

1.30%

每股分紅

$ -

$ -

N\ A


2.50 美元

$-

每股收益

2.05 美元

2.74 美元

-25.2%


4.24 美元

5.71 美元









期末


期末

資產負債表數據

6 月 30 日至 24 日

23 年 6 月 30 日

% 變化


12 月 31 日至 23 日

12 月 31 日至 22 日

總資產

986,039 美元

971,922 美元

1.5%


958,795 美元

989,110 美元

貸款,扣除貸款損失備抵後的貸款

631,775 美元

619,384 美元

2.0%


639,509 美元

600,999 美元

存款和回購協議

885,599 美元

879,884 美元

0.6%


861,203 美元

899,327 美元

信託優先證券

10,310 美元

10,310 美元

0.0%


10,310 美元

10,310 美元

其他借款

7,763 美元

7,763 美元

0.0%


7,763 美元

12,763 美元

有形股東權益

74,096 美元

66,858 美元

10.8%


73,246 美元

61,364 美元

信託和财富管理資產

975,896 美元

896,475 美元

8.9%


954,480 美元

848,711 美元








普通股每股股票價值數據







市盈率*

8.90

6.01

48.1%


6.31

6.10

價格與有形賬面價值比率

0.97

0.97

-0.4%


0.93

1.04

每股有形賬面價值

75.51 美元

67.73 美元

11.5%


74.36 美元

61.73 美元

已發行股票數量

981,315

987,189



985,039

994,088

平均已發行股票數量

974,904

990,921



982,767

994,088

股價-高

73.30 美元

67.60 美元



70.00 美元

64.30 美元

70.60 美元

66.00 美元



66.75 美元

63.10 美元

結局

73.30 美元

66.00 美元



69.50 美元

64.30 美元


* - Quarter returns are based on annualized Net Income; Year-To-Date returns are based on the Last Twelve Months' (LTM) Net Income


*-季度回報基於年化淨收入;年初至今的回報基於最近十二個月(LTM)的淨收入

SOURCE Cornerstone Bancorp, Inc.

來源 Cornerstone Bancorp, Inc

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論