share_log

Fulgent Reports Second Quarter 2024 Financial Results

Fulgent Reports Second Quarter 2024 Financial Results

富勁第二季度2024年財務報告
Fulgent Genetics ·  08/02 00:00
  • Total Revenue of $71.0 million
  • Core Revenue grows 5% year-over-year to $70.2 million
  • Reiterates Full Year 2024 Core Revenue Guidance of $280 million, Improves Earnings Per Share Guidance for 2024
  • 7100萬美元的總收入
  • 核心收入同比增長5%,達到7020萬美元
  • 重申2024財年核心收入預計爲28000萬美元,並提高2024年每股收益預期

EL MONTE, Calif.--(BUSINESS WIRE)--Aug. 2, 2024--Fulgent Genetics, Inc. (NASDAQ: FLGT) ("Fulgent," or the "Company"), a technology-based company with a well-established laboratory services business and a therapeutic development business, today announced financial results for its second quarter ended June 30, 2024.

加利福尼亞州艾爾蒙蒂--(美通社)--2024年8月2日--技術型企業Fulgent Genetics, Inc.(納斯達克股票代碼:FLGT)(以下簡稱“Fulgent”或“本公司”)在擁有良好實驗室服務業務和治療開發業務的基礎上,今天宣佈了截至2024年6月30日第二季度的財務業績。

Second Quarter 2024 Results:

2024年第二季度業績:

  • Total Revenue of $71.0 million
  • Core Revenue1 grew 5% year-over-year to $70.2 million
  • GAAP loss of $8.7 million, or ($0.29) per share
  • Non-GAAP income of $4.7 million, or $0.15 per share
  • Adjusted EBITDA loss of $727,000
  • Cash from operations of $4.3 million
  • Cash, cash equivalents, and investments in marketable securities of $837.9 million as of June 30, 2024
  • 7100萬美元的總收入
  • 核心收入1同比增長5%,達到7020萬美元
  • 870萬美元的GAAP虧損,每股虧損($0.29)
  • 470萬美元的非GAAP收入,每股收益$0.15
  • 727,000美元的調整後EBITDA虧損
  • 430萬美元的經營現金流
  • 截至2024年6月30日,現金、現金等價物和市場可轉讓證券投資額爲83790萬美元。

Note:

注:

1) Core Revenue is revenue calculated in accordance with GAAP minus revenue from COVID-19 testing products and services including COVID-19 NGS testing revenue, each as calculated in accordance with GAAP.

1) 核心收入是按照GAAP計算的收入減去COVID-19測試產品和服務的收入,包括COVID-19 NGS測試收入,以上均按照GAAP計算。

Non-GAAP income (loss), non-GAAP income (loss) per share, adjusted EBITDA income (loss), non-GAAP gross profit and margin, and non-GAAP operating income (loss) and margin, are described below under "Note Regarding Non-GAAP Financial Measures" and are reconciled to the most directly comparable GAAP financial measure, GAAP income (loss), GAAP gross profit and margin, and GAAP operating income (loss) and margin, in the accompanying tables.

董事會主席兼首席執行官謝明(Ming Hsieh)表示:“實驗室服務繼續成爲Fulgent的優勢來源,推動我們的計劃和商業模式,推動精密診斷的勢頭。在治療開發方面,我們已經開始進行FID-007用於頭頸癌第二期試驗的初步登記,並繼續通過臨床前研究推進下一個候選藥物FID-022,計劃在2024年底前提交臨床前研究報告。與此同時,我們預計通過實驗室服務獲得的收入,相信我們已經處於良好的地位來執行我們的策略。”

Ming Hsieh, Chairperson of the Board of Directors and Chief Executive Officer, said, "Laboratory Services continue to be a source of strength for Fulgent, fueling our initiatives and business model, with momentum in Precision Diagnostics. In Therapeutics Development, we are off to a good start with initial enrollment of our Phase 2 trial of FID-007 in Head and Neck Cancer, and we continue to move our next candidate, FID-022, through preclinical studies toward an Investigational New Drug (IND) application by the end of 2024. In the meantime, with our projected revenue from Laboratory Services, we believe we are well-positioned to execute our strategy."

首席財務官Paul Kim表示:“我們繼續按照2024年初制定的運營目標推進,保持了無可比擬的現金地位,具備靈活性來執行。”

Paul Kim, Chief Financial Officer, said, "We continue to be on track with the operational objectives we set at the beginning of 2024, remaining in an enviable cash position with flexibility to execute."

2024年全年,Fulgent的預期如下:

Outlook:

展望:

For the full year 2024, Fulgent expects:

核心收入約爲28000萬美元

  • Core Revenue of approximately $280 million
  • GAAP loss improvement from approximately ($2.25) per share to approximately ($1.95) per share
  • Non-GAAP loss improvement from approximately ($1.05) per share to approximately ($0.30) per share
  • Cash, cash equivalents, and investments in marketable securities of approximately $800 million as of December 31, 2024*
  • GAAP虧損從每股約($2.25)降至每股約($1.95)
  • 非GAAP虧損從每股約($1.05)降至每股約($0.30)
  • 截至2024年12月31日,現金、現金等價物和可交易證券約爲80000萬美元*
  • 截至2024年12月31日,現金、現金等價物和可交易證券的投資約爲8000萬美元*

*Cash expenditures may be higher or lower than currently estimated due to a variety of factors and circumstances, including as a result of the Company's ongoing stock repurchase program or other expenditures outside the ordinary course of business.

由於公司正在進行股票回購計劃或其他業務常規範圍之外的支出等各種因素和情況的影響,現金支出可能高於或低於當前估算值。

Conference Call Information

電話會議信息

Fulgent will host a conference call for the investment community today at 8:30 AM ET (5:30 AM PT) to discuss its second quarter 2024 results. The call may be accessed through a live audio webcast in the Investor Relations section of the Company's website, . An audio replay will be available at the same location.

Fulgent將於今天上午8:30(東部標準時間)(太平洋時間5:30)爲投資者舉行電話會議,討論其2024年第二季度業績。會議可通過公司網站的投資者關係中的現場音頻網絡廣播訪問。重播音頻也可在同一位置獲得。

Note Regarding Non-GAAP Financial Measures

關於非GAAP財務指標的說明

Certain information set forth in this press release and/or to be discussed on the Company's earnings call, including non-GAAP income (loss), non-GAAP income (loss) per share, adjusted EBITDA income (loss), non-GAAP gross profit and margin, and non-GAAP operating income (loss) and margin are non-GAAP financial measures. Fulgent believes this information is useful to investors because it provides a basis for measuring the performance of the Company's business, excluding certain income or expense items that management believes are not directly attributable to the Company's operating results. Fulgent defines non-GAAP income (loss) as net income (loss) calculated in accordance with accounting principles generally accepted in the United States of America, or GAAP, plus amortization of intangible assets, plus equity-based compensation expenses, plus or minus the non-GAAP tax effect, and plus or minus other charges or gains, as identified, that management believes are not representative of the Company's operations. For the three and six months ended June 30, 2023, the non-GAAP tax effect was calculated by applying the statutory corporate tax rate on the amortization of intangible assets and equity-based compensation expenses. For the three and six months ended June 30, 2024, the non-GAAP tax effect was calculated by excluding from the GAAP provision the impact of the amortization of intangible assets and equity-based compensation expenses. Fulgent defines adjusted EBITDA income (loss) as GAAP income (loss) plus or minus interest (expense) income, plus or minus provisions (benefits) for income taxes, plus equity-based compensation expenses, plus depreciation and amortization, and plus or minus other charges or gains, as identified, that management believes are not representative of the Company's operations. Fulgent defines non-GAAP gross profit as gross profit calculated in accordance with GAAP plus equity-based compensation included in cost of revenue as shown in the table below. Fulgent defines non-GAAP gross margin by taking non-GAAP gross profit and dividing it by GAAP revenue. Fulgent defines non-GAAP operating profit (loss) by taking GAAP operating profit (loss) and adding equity-based compensation and amortization of intangible assets. Non-GAAP operating margin is calculated by taking non-GAAP operating profit (loss) and dividing by GAAP revenue. Fulgent may continue to incur expenses similar to the items added to or subtracted from GAAP income (loss) to calculate non-GAAP income (loss) and adjusted EBITDA income (loss); accordingly, the exclusion of these items in the presentation of these non-GAAP financial measures should not be construed as an implication that these items are unusual, infrequent or non-recurring. Management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measure of net income (loss), gross profit and margin, and operating income (loss) and margin, in evaluating the Company's operating performance. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in conformity with GAAP, and non-GAAP financial measures as reported by Fulgent may not be comparable to similarly titled metrics reported by other companies.

本新聞稿中所述的某些信息和/或將在公司業績會上討論的信息,包括非通用會計準則淨收益(損失)、非通用會計準則(每股)淨收益(損失)、調整後的息稅折舊及攤銷收益(損失)、非通用會計準則毛利潤和毛利率、非通用會計準則營業利潤(損失)和利潤率均爲非通用會計準則財務指標。Fulgent認爲,這些信息對投資者有用,因爲它提供了一個衡量公司業務表現的基礎,排除了管理層認爲不直接歸屬於公司營業結果的某些收入或費用項目。Fulgent將非通用會計準則淨收益(損失)定義爲按照美國通用會計準則或GAAP計算的淨收益(損失),加上無形資產攤銷、權益基礎的補償支出、非通用會計準則稅收影響的加上或減去額外的費用或收益(識別可代表公司運營的其他費用或收益部分)。對於截至2023年6月30日的三個月和六個月,非通用會計準則稅收影響是通過對無形資產和權益基礎的補償支出應用法定公司稅率來計算的。對於截至2024年6月30日的三個月和六個月,非通用會計準則稅收影響是通過在GAAP規定中排除無形資產和權益基礎的補償支出而計算的。Fulgent將調整後的息稅折舊及攤銷收益(損失)定義爲GAAP收益(損失)加成或減去利息(收入)支出、所得稅條款的加成或減免、權益基礎的補償支出加上折舊和攤銷加上或減去其他識別出的費用或收益,管理層認爲這不代表公司的運營。Fulgent將非通用會計準則毛利潤定義爲按照GAAP計算的毛利潤加上包括在成本費用中的權益基礎的補償,如下表所示。非通用會計準則毛利率是通過將非通用會計準則毛利潤除以GAAP營業收入得出的。Fulgent通過將GAAP營業利潤(損失)加上權益基礎的補償和無形資產攤銷來定義非通用會計準則營業利潤(損失)。非通用會計準則營業利潤率是通過取非通用會計準則營業利潤(損失)除以GAAP營業收入得出的。Fulgent可能繼續承擔類似於加入或從GAAP收益(損失)中減去以計算非通用會計準則淨收益(損失)和調整後的息稅折舊及攤銷收益(損失)的項目的費用;因此,在表現這些非通用會計準則財務指標的展示中排除這些項目不應被解釋爲這些項目是不尋常的、不頻繁的或不再發生的暗示。管理層在評估公司的營運業績時使用這些非通用會計準則財務指標以及最直接可比較的GAAP淨收益(損失)、毛利潤和毛利率以及營業利潤(損失)和利潤率的財務指標。非通用會計準則財務指標不應被視爲與遵守GAAP所呈現的金融信息孤立,並且由Fulgent報告的非通用會計準則財務指標可能無法與其他公司報告的同類指標相比較。

About Fulgent

關於Fulgent

Fulgent is a technology-based company with a well-established laboratory services business and a therapeutic development business. Fulgent's laboratory services business, which was formerly referred to as the clinical diagnostic business, includes technical laboratory services and professional interpretation of laboratory results by licensed physicians. Fulgent's therapeutic development business is focused on developing drug candidates for treating a broad range of cancers using a novel nanoencapsulation and targeted therapy platform designed to improve the therapeutic window and pharmacokinetic profile of new and existing cancer drugs. The Company aims to transform from a genomic diagnostic business into a fully integrated precision medicine company.

Fulgent是一家基於科技的公司,擁有業務成熟的實驗室服務業務和治療開發業務。Fulgent的實驗室服務業務,曾被稱爲臨床診斷業務,包括技術實驗室服務和持有執照的醫生對實驗室結果的專業解讀。Fulgent的治療開發業務側重於使用新型納米包裹和靶向療法平台開發治療廣泛癌症的藥物候選。該平台旨在改善新型和現有癌症藥物的療效窗口和藥代動力學特徵。公司旨在從基因診斷企業轉變爲完全集成的精準醫療公司。

Forward-Looking Statements

前瞻性聲明

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements in this press release include statements about, among other things: future performance; guidance regarding expected quarterly and annual financial results, core revenues, GAAP loss, non-GAAP loss, and cash, cash equivalents and investments in marketable securities; evaluations and judgments regarding the stability of certain revenue sources, the Company's cash position and sufficiency of its resources, momentum, trajectory, vision, future opportunities and future growth of the Company's testing and laboratory services, technologies and expansion; the Company's research and development efforts, including any implications that the results of earlier clinical trials will be representative or consistent with later clinical trials, the expected timing of enrollment and regulatory filings for these trials and the availability of data or results of these trials, including any implication that interim or preliminary data will be representative of final data; the Company's identification and evaluation of opportunities and its ability to capitalize on opportunities, capture market share, or expand its presence in certain markets; and the Company's ability to continue to grow its business.

本新聞稿包含根據1995年《私人證券訴訟改革法》制定的前瞻性陳述。本新聞稿中的前瞻性聲明示例包括對未來業績的評估和判斷;對預期季度和年度財務結果、核心收入、GAAP損失、非GAAP損失和現金、現金等價物和市場證券的指導、穩定某些收入來源、公司現金狀況和資源充足程度、動力、軌跡、願景、測試和實驗室服務、技術和擴張的未來機會和未來增長的評估和判斷;公司的研發工作,包括推斷早期臨床試驗結果將代表或與後期臨床試驗一致,這些試驗的招募和監管申報的預期時間以及這些試驗的數據或結果的可用性,包括任何暗示中期或初步數據將代表最終數據的含義;公司的機會識別和評估以及利用機會、佔領市場份額或擴大在某些市場的存在;以及公司繼續發展業務的能力。

Forward-looking statements are statements other than historical facts and relate to future events or circumstances or the Company's future performance, and they are based on management's current assumptions, expectations, and beliefs concerning future developments and their potential effect on the Company's business. These forward-looking statements are subject to a number of risks and uncertainties, which may cause the forward-looking events and circumstances described in this press release to not occur, and actual results to differ materially and adversely from those described in or implied by the forward-looking statements. These risks and uncertainties include, among others: the market potential for, and the rate and degree of market adoption of, the Company's tests; its ability to maintain turnaround times and otherwise keep pace with rapidly changing technology; the Company's ability to maintain the low internal costs of its business model; the Company's ability to maintain an acceptable margin; risks related to volatility in the Company's results, which can fluctuate significantly from period to period; risks associated with the composition of the Company's customer base, which can fluctuate from period to period and can be comprised of a small number of customers that account for a significant portion of the Company's revenue; the Company's level of success in obtaining coverage and adequate reimbursement and collectability levels from third-party payors for its tests and testing services; the Company's level of success in establishing and obtaining the intended benefits from partnerships, strategic investments, joint ventures, acquisitions, or other relationships; the success of the Company's development efforts, including the Company's ability to progress its candidates through clinical trials on the timelines expected; the Company's compliance with the various evolving and complex laws and regulations applicable to its business and its industry; and the Company's ability to protect its proprietary technology and intellectual property. As a result of these risks and uncertainties, forward-looking statements should not be relied on or viewed as predictions of future events.

前瞻性聲明是除歷史事實以外的聲明,關於未來事件或情況或公司未來業績,它們基於管理層對未來發展和其對公司業務潛在影響的當前假設、期望和信念。這些前瞻性聲明可能面臨多種風險和不確定性,可能導致本新聞稿中描述的前瞻性事件和情況未發生,實際結果與前瞻性聲明中描述或暗示的結果有所不同併產生負面影響。這些風險和不確定性包括但不限於:公司的測試市場潛力、測試的市場採用率和採用速度;公司的能力維持週轉時間並跟上快速變化的技術;公司維持其商業模式的低內部成本的能力;公司維持良好毛利的能力;與市場波動有關的風險,這可以從時期到時期大幅變動;與公司客戶群的組成有關的風險,這可以從時期到時期變動並可能由少數客戶組成,這些客戶佔據公司收入的重要部分;公司在其測試和測試服務方面從第三方付款人獲得足夠的報銷和收款水平的成功程度;公司在建立和獲取合作、戰略投資、合資企業、收購或其他關係方面的成功程度及其可獲得的益處;公司發展努力的成功程度,包括公司能否按預期時間表將其候選品推進到臨床試驗並對這些試驗的數據或結果的可用性產生影響,包括暗示中期或初步數據將代表最終數據的任何含義;公司遵守適用於其業務及其行業的各種複雜法律和法規的能力;以及公司保護其專有技術和知識產權的能力。由於這些風險和不確定性的存在,前瞻性聲明不應被依賴或視爲未來事件的預測。

The forward-looking statements made in this press release speak only as of the date of this press release, and the Company assumes no obligation to update publicly any such forward-looking statements to reflect actual results or to changes in expectations, except as otherwise required by law.

本新聞稿中所作的前瞻性聲明僅適用於本新聞稿發佈日期,除法律另有規定外,公司不承擔公佈任何這樣的前瞻性聲明後發生的實際結果更新這些前瞻性聲明的任何義務。

The Company's reports filed with the U.S. Securities and Exchange Commission, or the SEC, including its annual report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 28, 2024, and the other reports it files from time to time, including subsequently filed annual, quarterly and current reports, are made available on the Company's website upon their filing with the SEC. These reports contain more information about the Company, its business and the risks affecting its business, as well as its results of operations for the periods covered by the financial results included in this press release.

Fulgent向美國證券交易委員會或SEC提交的報告,包括截至2023年12月31日在內的年度報告,於2024年2月28日提交給SEC。公司隨時提交的其他報告,包括隨後提交的年報、季度報告和實時報告,都可以在公司網站上獲取,這些報告在提交給SEC後立即可用。這些報告包含更多關於公司、公司業務以及影響公司業務的風險的信息,以及本新聞稿中所包含的財務結果所涵蓋的期間的經營結果。

FULGENT GENETICS, INC.

Condensed Consolidated Balance Sheet Data

June 30, 2024 and December 31, 2023

(in thousands)

June 30, 2024

December 31, 2023

ASSETS:

Cash and cash equivalents

$

65,111

$

97,473

Investments in marketable securities

772,758

750,252

Accounts receivable, net

56,573

51,132

Property, plant, and equipment, net

93,368

83,464

Other assets

244,429

253,007

Total assets

$

1,232,239

$

1,235,328

LIABILITIES & EQUITY:

Accounts payable, accrued liabilities and other liabilities

$

103,391

$

102,042

Total stockholders' equity

1,128,848

1,133,286

Total liabilities & equity

$

1,232,239

$

1,235,328

富能遺傳學股份有限公司

簡明合併資產負債表數據

現金流量簡明陳述 – 2024年6月及2023年六個月

(以千爲單位)

2024年6月30日

2023年12月31日

資產:

現金及現金等價物

$

65,111

$

97,473

投資市場證券

772,758

750,252

應收賬款淨額

56,573

51,132

固定資產淨額

93,368

83,464

其他

244,429

253,007

總資產

$

1,232,239

$

1,235,328

負債和權益:

應付賬款、應計費用及其他負債

$

103,391

$

102,042

股東權益合計

1,128,848

1,133,286

負債和所有者權益總計

$

1,232,239

$

1,235,328

FULGENT GENETICS, INC.

Condensed Consolidated Statement of Operations Data

Three and Six Months Ended June 30, 2024 and 2023

(in thousands, except per share data)

(unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Revenue

$

71,028

$

67,853

$

135,513

$

134,021

Cost of revenue (1)

44,537

47,281

86,918

94,638

Gross profit

26,491

20,572

48,595

39,383

Operating expenses:

Research and development (1)

13,486

9,692

24,920

19,474

Selling and marketing (1)

8,595

10,723

17,584

20,806

General and administrative (1)

21,326

17,993

42,815

39,795

Amortization of intangible assets

1,990

1,962

3,980

3,930

Total operating expenses

45,397

40,370

89,299

84,005

Operating loss

(18,906)

(19,798)

(40,704)

(44,622)

Interest and other income, net

7,692

5,098

15,317

8,873

Loss before income taxes

(11,214)

(14,700)

(25,387)

(35,749)

Benefit from income taxes

(2,124)

(3,110)

(2,451)

(8,310)

Net loss from consolidated operations

(9,090)

(11,590)

(22,936)

(27,439)

Net loss attributable to noncontrolling interests

380

361

764

870

Net loss attributable to Fulgent

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

Net loss attributable to Fulgent:

Basic

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

Diluted

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

Weighted-average common shares:

Basic

30,098

29,813

29,933

29,675

Diluted

30,098

29,813

29,933

29,675

(1) Equity-based compensation expense was allocated as follows:

Cost of revenue

$

1,999

$

2,359

$

4,008

$

4,753

Research and development

4,136

3,670

7,980

7,118

Selling and marketing

1,002

1,094

2,052

2,455

General and administrative

4,498

3,200

9,113

6,262

Total equity-based compensation expense

$

11,635

$

10,323

$

23,153

$

20,588

富能遺傳學股份有限公司

簡明綜合損益表數據

截至2024年6月30日和2023年的三個和六個月

(以千爲單位,每股數據除外)

(未經審計)

截至6月30日的三個月

截至6月30日的六個月

2024

2023

2024

2023

營業收入

$

71,028

$

67,853

$

135,513

$

134,021

營業成本(1)

44,537

47,281

86,918

94,638

毛利潤

26,491

20,572

48,595

39,383

營業費用:

研究和開發(1)

13,486

9,692

24,920

19,474

銷售和市場費用 (1)

8,595

10,723

17,584

20,806

總行政費用 (1)

21,326

17,993

42,815

39,795

無形資產攤銷

1,990

1,962

3980

3,930

營業費用總計

45,397

40,370

89,299

84,005

營業虧損

(18,906)

(19,798)

(40,704)

(44,622)

利息和其他收入,淨額

7,692

5,098

15,317

8,873

稅前虧損

(11,214)

(14,700)

(25,387)

(35,749)

受益於所得稅

(2,124)

(3,110)

(2,451)

(8,310)

合併運營的淨虧損

(9,090)

(11,590)

(22,936)

(27,439)

歸屬於非控股權益公司的淨虧損

380

361

764

870

歸屬於富能遺傳學的淨虧損

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

歸屬Fulgent的淨虧損:

基本

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

攤薄

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

加權平均普通股股數:

基本

30,098

29,813

29,933

29,675

攤薄

30,098

29,813

29,933

29,675

(1)股權激勵費用分配如下:

營業收入成本

$

1,999

$

2,359

$

4,008

$

4,753

研發

4,136

3,670

7,980

7,118

銷售和營銷

1,002

1,094

2,052

2,455

普通和管理

4,498

3,200

9,113

6,262

股權補償費用總額

$

11,635

$

10,323

$

23,153

$

20,588

FULGENT GENETICS, INC.

Non-GAAP Income (Loss) Reconciliation

Three and Six Months Ended June 30, 2024 and 2023

(in thousands, except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Net loss attributable to Fulgent

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

Amortization of intangible assets

1,990

1,962

3,980

3,930

Equity-based compensation expense

11,635

10,323

23,153

20,588

Non-GAAP tax effect (1)

(224)

(3,440)

(539)

(6,865)

Non-GAAP income (loss) attributable to Fulgent

$

4,691

$

(2,384)

$

4,422

$

(8,916)

Net loss per common share attributable to Fulgent:

Basic

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

Diluted

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

Non-GAAP income (loss) per common share attributable to Fulgent:

Basic

$

0.16

$

(0.08)

$

0.15

$

(0.30)

Diluted

$

0.15

$

(0.08)

$

0.15

$

(0.30)

Weighted average common shares:

Basic

30,098

29,813

29,933

29,675

Diluted

30,371

29,813

30,271

29,675

(1) Tax rates as follows:

During the three and six months ended June 30, 2024, the Company calculated an income tax provision on a non-GAAP basis. For the three and six months ended June 30, 2023, the Company calculated the non-GAAP tax effect by applying the statutory corporate tax rate on the amortization of intangible assets and equity-based compensation expenses for a tax rate of 28%.

富能遺傳學股份有限公司

非GAAP收益(損失)對比表

截至2024年6月30日和2023年的三個和六個月

(以千爲單位,每股數據除外)

截至6月30日的三個月

截至6月30日的六個月

2024

2023

2024

2023

歸屬於富能遺傳學的淨虧損

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

無形資產攤銷

1,990

1,962

3980

3,930

股權補償費用

11,635

10,323

23,153

20,588

非GAAP稅收影響(1)

(224)

(3,440)

(539)

(6,865)

非GAAP歸屬Fulgent的收益(損失)

$

4,691

$

(2,384)

$

4,422

$

(8,916)

每股普通股淨虧損歸屬於富能遺傳學

基本

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

攤薄

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

每股普通股非GAAP收益(損失)歸屬於富能遺傳學

基本

$

0.16

$

(0.08)

$

0.15

$

(0.30)

攤薄

$

0.15

$

(0.08)

$

0.15

$

(0.30)

加權平均普通股數:

基本

30,098

29,813

29,933

29,675

攤薄

30,371

29,813

30,271

29,675

(1)稅率如下:

在截至2024年6月30日的三個月和六個月中,公司按照非GAAP基礎計提所得稅。對於截至2023年6月30日的三個月和六個月,公司按照28%的稅率,對無形資產和以股權爲基礎的補償費用的攤銷應用法定企業所得稅率計算非GAAP稅效應。

FULGENT GENETICS, INC.

Non-GAAP Adjusted EBITDA Reconciliation

Three and Six Months Ended June 30, 2024 and 2023

(in thousands, except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Net loss attributable to Fulgent

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

Interest income, net

(7,681)

(5,003)

(15,315)

(8,775)

Benefit from income taxes

(2,124)

(3,110)

(2,451)

(8,310)

Equity-based compensation expense

11,635

10,323

23,153

20,588

Depreciation and amortization

6,153

6,312

12,816

13,191

Adjusted EBITDA

$

(727)

$

(2,707)

$

(3,969)

$

(9,875)

富能遺傳學股份有限公司

非GAAP調整後EBITDA對賬表

截至2024年6月30日和2023年的三個和六個月

(以千爲單位,每股數據除外)

截至6月30日的三個月

截至6月30日的六個月

2024

2023

2024

2023

歸屬於富能遺傳學的淨虧損

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

利息收入,淨額

(7,681)

(5,003)

(15,315)

(8,775)

受益於所得稅

(2,124)

(3,110)

(2,451)

(8,310)

股權補償費用

11,635

10,323

23,153

20,588

折舊和攤銷

6,153

6,312

12,816

13,191

調整後的EBITDA

$

(727)

$

(2,707)

$

(3,969)

$

(9,875)

FULGENT GENETICS, INC.

Non-GAAP Operating Margin

Three and Six Months Ended June 30, 2024 and 2023

(in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Revenue

$

71,028

$

67,853

$

135,513

$

134,021

Cost of revenue

44,537

47,281

86,918

94,638

Gross profit

26,491

20,572

48,595

39,383

Gross margin

37.3%

30.3%

35.9%

29.4%

Equity-based compensation included in cost of revenue

1,999

2,359

4,008

4,753

Non-GAAP gross profit

28,490

22,931

52,603

44,136

Non-GAAP gross margin

40.1%

33.8%

38.8%

32.9%

Operating expenses

45,397

40,370

89,299

84,005

Equity-based compensation included in operating expenses

9,636

7,964

19,145

15,835

Amortization of intangible assets

1,990

1,962

3,980

3,930

Non-GAAP operating expenses

33,771

30,444

66,174

64,240

Non-GAAP operating loss

$

(5,281)

$

(7,513)

$

(13,571)

$

(20,104)

Non-GAAP operating margin

-7.4%

-11.1%

-10.0%

-15.0%

富能遺傳學股份有限公司

非GAAP營業利潤率

截至2024年6月30日和2023年的三個和六個月

(以千爲單位)

截至6月30日的三個月

截至6月30日的六個月

2024

2023

2024

2023

營業收入

$

71,028

$

67,853

$

135,513

$

134,021

營業收入成本

44,537

47,281

86,918

94,638

毛利潤

26,491

20,572

48,595

39,383

毛利率

37.3%

30.3%

35.9%

29.4%

費用中包括股權報酬

1,999

2,359

4,008

4,753

非通用會計原則毛利潤

28,490

22,931

52,603

44,136

非GAAP毛利率

40.1%

33.8%

38.8%

32.9%

營業費用

45,397

40,370

89,299

84,005

營業費用中包括股權報酬

9,636

7,964

19,145

15,835

無形資產攤銷

1,990

1,962

3980

3,930

非GAAP營業費用

33,771

30,444

66,174

64,240

非GAAP經營虧損

$

(5,281)

$

(7,513)

$

(13,571)

$

(20,104)

非GAAP營業利潤率

-7.4%

-11.1%

-10.0%

-15.0%

View source version on businesswire.com:

請查看商業線(businesswire.com)的源版本。

Investor Relations Contact:
The Blueshirt Group
Melanie Solomon, melanie@blueshirtgroup.com

投資者關係聯繫人:
The Blueshirt Group
Melanie Solomon,melanie@blueshirtgroup.com

Source: Fulgent Genetics, Inc.

消息來源:富朗特遺傳學公司

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論