Cyngn Reports Second Quarter 2024 Financial Results
Cyngn Reports Second Quarter 2024 Financial Results
Recent Operating Highlights:
最近的運營亮點:
- Joined John Deere supply base
- Rolled out partnership with RobotLAB, adding the autonomous DriveMod Tugger vehicles to its portfolio of 200+ robots
- Received a notice of allowance for a 20th U.S. patent, and 21st U.S. patent for its AI-powered autonomous vehicle solutions
- Highlighted its proprietary computer vision advancements with NVIDIA accelerated computing
- Expanded the Cyngn Dealer Network to include Alta Equipment Group, with more than $1 billion in annual sales
- 加入約翰迪爾供應基地
- 推出與RobotLab的合作伙伴關係,將自主駕駛Tugger車輛添加到其200多個機器人的組合中
- 獲得了第20項美國專利的通知 第20項美國專利和第21項美國專利 其以AI爲動力的自主駕駛車解決方案
- 通過NVIDIA加速計算突出其專有的計算機視覺進展 將Cyngn經銷商網絡擴展到包括Alta Equipment Group,年銷售額超過10億美元
- 將Cyngn經銷商網絡擴展到alta equipment group,年銷售額超過10億美元
MENLO PARK, Calif., Aug. 7, 2024 /PRNewswire/ -- Cyngn (or the "Company) (Nasdaq: CYN), developer of industrial autonomous vehicles, today announced financial results for its second quarter, ended Jun 30, 2024.
2024年8月7日,美國加州門洛帕克 /新華社/ -- Cyngn(以下簡稱"公司")(納斯達克:CYN),工業自動化車輛開發商,今天宣佈其第二季度的財務業績,截至2024年6月30日。
"During the second quarter, we continued the momentum we made in Q1, marked by rapid strides toward broad commercialization," said Cyng CEO, Lior Tal. "In addition to the progress we made with John Deere, another key priority has been to expand our sales channels to access more opportunities via established dealers and partners. We are well on our way toward bringing Cyngn's autonomous industrial vehicle products to even more facilities by partnering with experienced material handling and automation leaders like Motrec, Alta, and RobotLAB.
Cyng CEO Lior Tal表示:"在第二季度,我們繼續推動在Q1時取得的勢頭,取得了向廣泛商業化發展的快速進展。除了與NVIDIA的合作之外,另一個關鍵任務是通過已建立的經銷商和合作夥伴來擴大我們的銷售渠道,以獲取更多的機會。我們正在通過與堅實的物料處理和自動化領域領先者合作,例如Alta Equipment Group和RobotLAB,向更多工廠帶來Cyngn的自動化工業車輛產品。" Cyngn的旗艦產品是其企業自主套件,包括DriveMod(自主車輛系統)、Cyngn Insight(AV車隊管理、遠程操作和分析工具的客戶端套件)和Cygn Evolve(內部工具包,可讓Cyngn利用現場數據進行人工智能、模擬和建模)。 與Arauco合作,Cyngn利用NVIDIA技術介紹了先進的自主機器功能,以提高工業設置中自主機器的功能。DriveMod叉車展示了計算機視覺領域的令人興奮的能力,包括枚舉高堆疊中托盤的數量和檢測非標準托盤口袋。有關詳細信息,請參閱Cyngn的博客文章。, Alta和RobotLAB.
"Our expanding dealer network yields channels that consistently deliver commercial opportunities. On the advertising side, we doubled the number of marketing-sourced leads and decreased the acquisition cost of these opportunities by 67%.
我們擴大的經銷商網絡提供了不斷提供商業機會的渠道,並且我們將營銷來源的線索數量翻了一番,同時將獲得機會的收購成本降低了67%。
"Overall, our pipeline is very healthy. We continue to make progress with automotive manufacturers and their tier-1 suppliers, defense contractors, and heavy equipment manufacturers. We are largely engaging with known brands in the Fortune 500, and we will continue to work closely with our customers to share these exciting logos with the public when we can."
"總的來說,我們的銷售渠道非常健康。我們正在不斷與汽車製造商及其一級供應商、國防承包商和重型機械製造商接觸。我們主要是與財富500強中的知名品牌進行合作,並將繼續與我們的客戶密切合作,分享這些令人興奮的品牌。"
"Autonomous vehicle deployments have a long sales cycle," said Ben Landen, VP of Business Development. "Vehicles need to be put through their paces at customer facilities to ensure they will operate as reliably and safely as a well-trained human driver. This is a test Cyngn passes easily, but it takes time. These big organizations with well-established workflows need to see for themselves that Cyngn vehicles are the best employees they've never had.
"自動駕駛車輛的部署需要較長的銷售週期。車輛需要在客戶設施經過各種測試,以確保它們能夠像訓練有素的人類司機一樣可靠和安全地運行。這是一個Cyngn輕鬆通過的測試,但需要時間。這些具有良好建立工作流程的大型組織需要親眼看到Cyngn車輛是他們從未擁有過的最好的員工。"
"By all accounts, this process is working. Our pipeline is growing, we keep adding industry veterans with extensive experience to our sales team, and we have the resolve and partners to stay the course in our pursuit of the significant industrial automation market in front of us.
"從所有方面來看,這個過程都很有效。我們的銷售渠道不斷增加,我們的銷售團隊不斷增加有經驗的行業人士,我們有決心和夥伴繼續追求我們面前的重要工業自動化市場。"
"We look forward to providing additional updates and continuing to increase momentum."
"我們期待着提供更多的更新,並繼續增加勢頭。"
"Regaining compliance with Nasdaq's minimum bid price was a significant priority," added Don Alvarez, Cyngn's CFO. "Our balance sheet remains clean with no debt and these factors underscore our financial health and position us favorably as we move forward. Our solid foundation and strategic direction are positioning us for a successful future."
"恢復納斯達克最低買盤價的合規性是一個重要的優先事項,"賽因吉恩(Cyngn)的首席財務官唐•阿爾瓦雷斯(Don Alvarez)補充說。 "我們的資產負債表保持清潔,沒有債務,這些因素強調了我們的財務健康狀況,並有利於我們向前邁進。我們堅實的基礎和戰略方向爲我們成功的未來定位。"
When reviewing the financial information below, note that all share and per share information, Common stock and Additional paid-in capital, has been restated to reflect the 1-for-100 reverse stock split effected on July 3, 2024.
當查看以下財務信息時,請注意所有股票和每股信息(普通股和額外實收資本)已重列,以反映2024年7月3日生效的每股100股逆向股票分拆。
Q2 2024 Three Month Financial Review:
2024年第二季度財務回顧:
- Second quarter revenue was $8.7 thousand compared to $550.9 thousand in the second quarter of 2023. Second quarter 2024 revenue consisted of EAS software subscriptions from DriveMod Stockchaser vehicle deployments, whereas prior year revenue was the result of NRE contracts.
- Total costs and expenses in the second quarter were $5.8 million, down from $7.0 million in the second quarter of 2023. This decrease was primarily due to a $447.7 thousand decrease in cost of revenue, a $239.1 thousand reduction in G&A expenses, and a decrease in R&D expenses of $538.7 thousand. The decrease in cost of revenue is driven by the lower costs associated with EAS revenue compared to the NRE contracts in 2023. The decrease in G&A expenses is due to a decrease in personnel costs, reduced premiums for Director and Office Liability Insurance, and spending improvements on general office expenses. The decrease in R&D expense was primarily driven by capitalizing costs for specific customers and capitalizing costs related to the development of software. Headcount at the end of the second quarter of 2024 was 85 versus 75 at the end of the second quarter of 2023.
- Net loss for the second quarter was $(5.8) million compared to $(6.4) million in the corresponding quarter of 2023. Second quarter 2024 net loss per share was $(4.11), based on basic and diluted weighted average shares outstanding of approximately 1,416.8 thousand in the quarter. This compares to a net loss per share of $(12.97) in the second quarter of 2023, based on approximately 489.9 thousand basic and diluted weighted average shares outstanding.
- 第二季度收入爲8.7萬美元,而2023年第二季度爲55.09萬美元。2024年第二季度收入包括來自DriveMod Stockchaser車輛部署的EAS軟件訂閱,而去年的收入是NRE合同的結果。
- 第二季度的總成本和費用爲580萬美元,低於2023年第二季度的700萬美元。這主要是由於成本費用下降44.77萬美元,G&A費用減少23.91萬美元,研發費用減少53.87萬美元。銷售成本的下降是由於與2023年NRE合同相比,EAS收入的較低成本驅動的。 G&A開支的減少是由於人員成本、董事和辦公室責任保險保費的降低以及一般辦公費用的開支改善。研發支出的降低主要是由於針對特定客戶的成本資本化以及與軟件開發相關的成本資本化。2024年第二季度末的員工人數爲85人,而2023年第二季度末的員工人數爲75人。
- 第二季度的淨虧損爲580萬美元,而2023年同期爲640萬美元。2024年第二季度的每股淨虧損爲4.11美元,基於本季度約141.68萬股的普通股和攤薄加權平均股份。2023年第二季度的每股淨虧損爲12.97美元,基於約48.99萬股的基本和攤薄加權平均股份。
Q2 2024 Six Month Financial Review:
2024年第二季度六個月財務審查:
- Year-to-date second quarter revenue was $14.2 thousand compared to $1.4 million in the second quarter of 2023. Second quarter 2024 revenue consisted of EAS software subscriptions from DriveMod Stock chaser vehicle deployments whereas prior year revenue was the result of NRE contracts.
- Total costs and expenses in the second quarter were $11.8 million, down from $13.8 million in the second quarter of 2023. This decrease was primarily due to a $950.6 thousand decrease in cost of revenue, a $606.6 thousand reduction in G&A expenses, and a decrease in R&D expenses of $414.1 thousand. The decrease in cost of revenue is driven by the lower costs associated with EAS revenue compared to the NRE contracts in 2023. The decrease in G&A expenses is due to a decrease in personnel costs, reduced premiums for Director and Office Liability Insurance, and spending improvements on general office expenses. The decrease in R&D expense was primarily driven by capitalizing costs for specific customers and capitalizing costs related to the development of software.
- Net loss for the second quarter was $(11.8) million compared to $(12.0) million in the corresponding quarter of 2023. Second quarter 2024 net loss per share was $(12.15), based on basic and diluted weighted average shares outstanding of approximately 970.3 thousand in the period. This compares to a net loss per share of $(24.48) for the first six months of 2023, based on approximately 489.4 thousand basic and diluted weighted average shares outstanding during the period.
- 截至2023年第二季度,全年第二季度收入爲14.2萬美元,而2023年第二季度爲140萬美元。2024年第二季度收入包括來自DriveMod Stock chaser車輛部署的EAS軟件訂閱,而去年的收入是NRE合同的結果。
- 第二季度的總成本和費用爲1180萬美元,低於2023年第二季度的1380萬美元。這主要是由於成本費用下降95.06萬美元,G&A費用減少60.66萬美元,研發費用減少41.41萬美元。銷售成本的下降是由於與2023年NRE合同相比,EAS收入的較低成本驅動的。 G&A開支的減少是由於人員成本、董事和辦公室責任保險保費的降低以及一般辦公費用的開支改善。研發支出的降低主要是由於針對特定客戶的成本資本化以及與軟件開發相關的成本資本化。
- 全年第二季度的淨虧損爲1180萬美元,而2023年同期爲1200萬美元。2024年第二季度的每股淨虧損爲12.15美元,基於該期約970.3萬股的基本和攤薄加權平均股數。2023年前六個月的每股淨虧損爲24.48美元,基於該期約48.94萬股的基本和攤薄加權平均股數。
Balance Sheet Highlights*:
Cyngn's cash and short-term investments at June 30, 2024 total $7.0 million compared to $8.2 million as of December 31, 2023. At the end of the same period, working capital was $6.1 million and total stockholders' equity was $9.7 million, as compared to year-end working capital of $7.4 million and total stockholders' equity of $10.6 million, respectively as of December 31, 2023. The Company had no debt as of June 30, 2024 and December 31, 2023.
資產負債表亮點*:
截至2024年6月30日,Cyngn的現金和短期投資總額爲700萬美元,而截至2023年12月31日爲820萬美元。同期末,運營資本爲610萬美元,股東權益總額爲970萬美元,而截至2023年12月31日,則分別爲740萬美元的年末運營資本和1060萬美元的股東權益總額。公司截至2024年6月30日和2023年12月31日均沒有債務。
Subsequent to June 30, 2024, the Company sold 256,500 shares of common stock under the ATM Sales Agreement, for gross proceeds of $1.8 million. After giving effect of the net proceeds of $1.8 million, Cyngn's pro-forma cash and short-term investments, working capital, and total stockholders' equity was $8.8 million, $7.9 million and $11.5 million, respectively.
在2024年6月30日之後,公司在ATm銷售協議下售出了256,500股普通股,募集了180萬美元的總收入。在淨收益180萬美元產生影響後,Cyngn的資金及短期投資、運營資本和股東權益總額分別爲880萬美元,790萬美元和1150萬美元。
For more information on Cyngn, visit the Investor Relations Page of the Company's website.
欲了解更多Cyngn信息,請訪問公司網站的投資者關係頁面。 公司網站上的投資者關係頁面。 Cyngn的旗艦產品是企業自主套件,包括DriveMod(自主車輛系統)、Cyngn Insight(客戶面向的AV車隊管理、遠程操作和分析工具套件)以及Cyngn Evolve(內部工具包,使Cyngn能夠利用來自領域的數據進行人工智能、模擬和建模)。有關所有引用術語,請參閱2024年3月7日提交給美國證券交易委員會的10-K表格中的公司年度報告。
About Cyngn
Cyngn develops and deploys scalable, differentiated autonomous vehicle technology for industrial organizations. Cyngn's self-driving solutions allow existing workforces to increase productivity and efficiency. The Company addresses significant challenges facing industrial organizations today, such as labor shortages, costly safety incidents, and increased consumer demand for eCommerce.
Luke Renner
Cyngn爲工業組織開發和部署可擴展、有差異的自主車輛科技。Cyngn的自駕方案可使現有員工增加生產力和效率。該公司解決了當今工業組織面臨的重要挑戰,如勞動力短缺、昂貴的安全事故和消費者對電子商務的增加需求。
Cyngn's DriveMod Kit can be installed on new industrial vehicles at end of line or via retrofit, empowering customers to seamlessly adopt self-driving technology into their operations without high upfront costs or the need to completely replace existing vehicle investments.
Cyngn的DriveModKit可通過最終線或翻新程序安裝在新的工業車輛上,使客戶能夠無需高額前期成本或完全替換現有車輛投資就能無縫地採用自駕技術進行操作。
Cyngn's flagship product, its Enterprise Autonomy Suite, includes DriveMod (autonomous vehicle system), Cyngn Insight (customer-facing suite of AV fleet management, teleoperation, and analytics tools), and Cyngn Evolve (internal toolkit that enables Cyngn to leverage data from the field for artificial intelligence, simulation, and modeling). For all terms referenced within, please refer to the Company's annual report on Form 10-K with the SEC filed on March 7, 2024.
Cyngn的旗艦產品是企業自治套件,其中包括DriveMod(自主可控車輛系統)、Cyngn Insight(面向客戶的AV車隊管理、遠程操作和分析工具)和Cyngn Evolve(內部工具包,可讓Cyngn利用現場數據進行人工智能、模擬和建模)。有關所有引用的術語,請參閱公司於2024年3月7日提交的10-k表格的年度報告。
Find Cyngn on:
在以下網站了解Cyngn:
- Website:
- Twitter:
- LinkedIn:
- YouTube:
- 網站:
- 推特:
- 領英:
- YouTube:
Investor Contact:
Don Alvarez
investors@cyngn.com
投資者聯繫人:
唐·阿爾瓦雷斯
investors@cyngn.com
Media Contact:
Luke Renner
media@cyngn.com
媒體聯繫人:
盧克·倫納
media@cyngn.com
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any statement that is not historical in nature is a forward-looking statement and may be identified by the use of words and phrases such as "expects," "anticipates," "believes," "will," "will likely result," "will continue," "plans to," "potential," "promising," and similar expressions. These statements are based on management's current expectations and beliefs and are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those described in the forward-looking statements, including the risk factors described from time to time in the Company's reports to the SEC, including, without limitation the risk factors discussed in the Company's annual report on Form 10-K filed with the SEC on March 7, 2024. Readers are cautioned that it is not possible to predict or identify all the risks, uncertainties and other factors that may affect future results No forward-looking statement can be guaranteed, and actual results may differ materially from those projected. Cyngn undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.
前瞻性聲明
本新聞稿包含根據1995年《私人證券訴訟改革法案》、1933年修訂版證券法第27A條和1934年修訂版證券交易法第21E條所涵蓋的前瞻性陳述,任何非歷史性質的陳述都可能被視爲前瞻性陳述,並可通過使用如「預計」、「預測」、「相信」、「將要」、「可能會導致」、「將繼續」、「計劃」、「潛在」、「有前途」等詞語和短語進行識別。這些陳述基於管理層的當前預期和信念,且受到許多可能導致實際結果與前瞻性陳述所描述的不一致的風險、不確定性和假設的影響,其中包括從時間到時間在SEC的報告中描述的風險因素,包括但不限於在2024年3月7日向SEC提交的公司年報中討論的風險因素。讀者應當注意,無法預測或確定所有可能會影響未來結果的風險、不確定性和其他因素。沒有前瞻性陳述能夠得到保證,實際結果可能與預計不符。Cyngn不承擔公開更新任何前瞻性陳述的義務,無論是基於新信息、未來事件還是其他方面。
CYNGN INC. AND SUBSIDIARIES | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Revenue |
$ |
8,665 |
$ |
550,952 |
$ |
14,179 |
$ |
1,423,752 |
||||||||
Costs and expenses |
||||||||||||||||
Cost of revenue |
14,922 |
462,624 |
128,698 |
1,079,318 |
||||||||||||
Research and development |
3,199,078 |
3,737,818 |
6,353,775 |
6,767,874 |
||||||||||||
General and administrative |
2,606,869 |
2,845,922 |
5,310,269 |
5,916,841 |
||||||||||||
Total costs and expenses |
5,820,869 |
7,046,364 |
11,792,742 |
13,764,033 |
||||||||||||
Loss from operations |
(5,812,204) |
(6,495,412) |
(11,778,563) |
(12,340,281) |
||||||||||||
Other income, net |
||||||||||||||||
Interest income (expense), net |
(1,669) |
18,891 |
(342) |
65,793 |
||||||||||||
Other income |
(5,079) |
123,122 |
(10,126) |
292,331 |
||||||||||||
Total other income, net |
(6,748) |
142,013 |
(10,468) |
358,124 |
||||||||||||
Net loss |
$ |
(5,818,952) |
$ |
(6,353,399) |
$ |
(11,789,031) |
$ |
(11,982,157) |
||||||||
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(4.11) |
$ |
(12.97) |
$ |
(12.15) |
$ |
(24.48) |
||||||||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
1,416,758 |
489,947 |
970,329 |
489,438 |
CYNGN INC.和子公司 | ||||||||||||||||
簡明合併利潤表 | ||||||||||||||||
(未經審計) | ||||||||||||||||
三個月之內結束 2020年6月30日 |
銷售額最高的六個月 2020年6月30日 |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
營業收入 |
$ |
8,665 |
$ |
550,952 |
$ |
14,179 |
$ |
1,423,752 |
||||||||
費用和支出 |
||||||||||||||||
營業收入成本 |
14,922 |
462,624 |
128,698 |
1,079,318 |
||||||||||||
研發 |
3,199,078 |
3,737,818 |
6,353,775 |
6,767,874 |
||||||||||||
普通和管理 |
2,606,869 |
2,845,922 |
5,310,269 |
5,916,841 |
||||||||||||
總成本和費用 |
5,820,869 |
7,046,364 |
11,792,742 |
13,764,033 |
||||||||||||
經營虧損 |
(5,812,204) |
(6,495,412) |
(11,778,563) |
(12,340,281) |
||||||||||||
其他收入,淨額 |
||||||||||||||||
利息收益(費用),淨額 |
(1,669) |
18,891 |
(342) |
65,793 |
||||||||||||
其他收入 |
(5,079) |
123,122 |
(10,126) |
292,331 |
||||||||||||
其他收入淨額 |
(6,748) |
142,013 |
(10,468) |
358,124 |
||||||||||||
淨虧損 |
$ |
(5,818,952) |
$ |
(6,353,399) |
$ |
(11,789,031) |
$ |
(11,982,157) |
||||||||
每股普通股股東淨虧損,基本與稀釋後 |
$ |
(4.11) |
$ |
(12.97) |
$ |
(12.15) |
$ |
(24.48) |
||||||||
加權平均股數,用於計算歸屬普通股股東的基本和稀釋淨虧損 |
1,416,758 |
489,947 |
970,329 |
489,438 |
CYNGN INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) |
||||||||
June 30, |
December 31, |
|||||||
2024 |
2023 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash |
$ |
5,930,977 |
$ |
3,591,623 |
||||
Short-term investments |
1,063,131 |
4,561,928 |
||||||
Prepaid expenses and other current assets |
1,338,670 |
1,316,426 |
||||||
Total current assets |
8,332,778 |
9,469,977 |
||||||
Property and equipment, net |
1,961,381 |
1,486,672 |
||||||
Right of use asset, net |
648,513 |
992,292 |
||||||
Intangible assets, net |
986,138 |
1,084,415 |
||||||
Total Assets |
$ |
11,928,810 |
$ |
13,033,356 |
||||
Liabilities and Stockholders' Equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ |
180,175 |
$ |
196,963 |
||||
Accrued expenses and other current liabilities |
1,354,550 |
1,201,142 |
||||||
Current operating lease liability |
691,250 |
682,718 |
||||||
Total current liabilities |
2,225,975 |
2,080,823 |
||||||
Non-current operating lease liability |
- |
317,344 |
||||||
Total liabilities |
2,225,975 |
2,398,167 |
||||||
Commitments and contingencies (Note 12) |
||||||||
Stockholders' Equity |
||||||||
Preferred stock, Par $0.00001, 10 million shares authorized; no shares issued and outstanding as of June 30, 2024 and December 31, 2023 |
- |
- |
||||||
Common stock, Par $0.00001; 200,000,000 shares authorized, 1,769,946 and 759,831 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively |
18 |
8 |
||||||
Additional paid-in capital |
181,509,467 |
170,652,800 |
||||||
Accumulated deficit |
(171,806,650) |
(160,017,619) |
||||||
Total stockholders' equity |
9,702,835 |
10,635,189 |
||||||
Total Liabilities and Stockholders' Equity |
$ |
11,928,810 |
$ |
13,033,356 |
CYNGN INC.和子公司 | ||||||||
簡明合併資產負債表 | ||||||||
(未經審計) |
||||||||
2020年6月30日 |
12月31日 |
|||||||
2024 |
2023 |
|||||||
資產 |
||||||||
流動資產 |
||||||||
現金 |
$ |
5,930,977 |
$ |
3,591,623 |
||||
短期投資 |
1,063,131 |
4,561,928 |
||||||
資產預付款和其他流動資產的變動 |
1,338,670 |
1,316,426 |
||||||
總流動資產 |
8,332,778 |
9,469,977 |
||||||
資產和設備,淨值 |
1,961,381 |
1,486,672 |
||||||
租賃權資產,淨額 |
648,513 |
992,292 |
||||||
無形資產, 淨額 |
986,138 |
1,084,415 |
||||||
總資產 |
$ |
11,928,810 |
$ |
13,033,356 |
||||
負債和股東權益 |
||||||||
流動負債 |
||||||||
應付賬款 |
$ |
180,175 |
$ |
196,963 |
||||
應計費用及其他流動負債 |
1,354,550 |
1,201,142 |
||||||
當前的運營租賃負債 |
691,250 |
682,718 |
||||||
流動負債合計 |
2,225,975 |
2,080,823 |
||||||
非流動經營租賃負債 |
- |
317,344 |
||||||
負債合計 |
2,225,975 |
2,398,167 |
||||||
100億股認可,分別於2024年5月3日和2024年2月2日擁有發行並流通的股份數量 |
||||||||
股東權益 |
||||||||
優先股, 每股面值 $0.00001, 授權1000萬股; 截至2024年6月30日和2023年12月31日,未發行或流通股票。 |
- |
- |
||||||
普通股, 每股面值 $0.00001,授權2億股,截至2024年6月30日和2023年12月31日,已發行1,769,946股和759,831股,流通量分別爲1,769,946股和759,831股。 |
18 |
8 |
||||||
額外實收資本 |
181,509,467 |
170,652,800 |
||||||
累積赤字 |
(171,806,650) |
(160,017,619) |
||||||
股東權益合計 |
9,702,835 |
10,635,189 |
||||||
負債和股東權益總計 |
$ |
11,928,810 |
$ |
13,033,356 |
CYNGN INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
Six Months Ended |
||||||||
2024 |
2023 |
|||||||
Cash flows from operating activities |
||||||||
Net loss |
$ |
(11,789,031) |
$ |
(11,982,157) |
||||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
455,879 |
474,990 |
||||||
Stock-based compensation |
1,269,675 |
1,798,607 |
||||||
Realized gain on short-term investments |
(88,912) |
(291,555) |
||||||
Gain on asset |
118,831 |
- |
||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses, operating lease right-of-use assets, and other current assets |
(19,729) |
(473,047) |
||||||
Accounts payable |
(16,788) |
149,460 |
||||||
Accrued expenses, lease liabilities, and other current liabilities |
(155,403) |
76,756 |
||||||
Net cash used in operating activities |
(10,225,478) |
(10,246,946) |
||||||
Cash flows from investing activities |
||||||||
Purchase of property and equipment |
(577,497) |
(481,777) |
||||||
Acquisition of intangible asset |
(32,381) |
(101,991) |
||||||
Purchase of short-term investments |
(7,022,292) |
(17,011,782) |
||||||
Proceeds from maturity of short-term investments |
10,610,000 |
20,304,000 |
||||||
Net cash provided by investing activities |
2,977,830 |
2,708,450 |
||||||
Cash flows from financing activities |
||||||||
Proceeds from at-the-market equity financing, net of issuance costs |
5,017,144 |
- |
||||||
Proceeds from public issuance of common stock and pre-funded warrants, net of issuance costs |
4,570,455 |
- |
||||||
Issuance costs for restricted stock units |
(597) |
- |
||||||
Proceeds from exercise of stock options |
- |
8,066 |
||||||
Net cash provided by financing activities |
9,587,002 |
8,066 |
||||||
Net increase (decrease) in cash |
2,339,354 |
(7,530,430) |
||||||
Cash, beginning of period |
3,591,623 |
10,586,273 |
||||||
Cash, end of period |
$ |
5,930,977 |
$ |
3,055,843 |
CYNGN INC.和子公司 | ||||||||
壓縮的合併現金流量表 | ||||||||
(未經審計) | ||||||||
銷售額最高的六個月 |
||||||||
2024 |
2023 |
|||||||
經營活動現金流 |
||||||||
淨虧損 |
$ |
(11,789,031) |
$ |
(11,982,157) |
||||
調整爲淨損失到經營活動現金流量淨使用: |
||||||||
折舊和攤銷 |
455,879 |
474,990 |
||||||
以股票爲基礎的報酬計劃 |
1,269,675 |
1,798,607 |
||||||
短期投資實現收益 |
(88,912) |
(291,555) |
||||||
資產增值收益 |
118,831 |
- |
||||||
經營性資產和負債變動: |
||||||||
預付費用、經營租賃權益資產和其他流動資產 |
(19,729) |
(473,047) |
||||||
應付賬款 |
(16,788) |
149,460 |
||||||
應計費用、租賃負債和其他流動負債 |
(155,403) |
76,756 |
||||||
經營活動使用的淨現金流量 |
(10,225,478) |
(10,246,946) |
||||||
投資活動現金流量 |
||||||||
購置固定資產等資產支出 |
(577,497) |
(481,777) |
||||||
獲取無形資產 |
(32,381) |
(101,991) |
||||||
購買短期投資 |
(7,022,292) |
(17,011,782) |
||||||
短期投資到期收回的款項 |
10,610,000 |
20,304,000 |
||||||
投資活動提供的淨現金流量 |
其他 2,977,830 |
2,708,450 |
||||||
籌資活動現金流量 |
||||||||
來自市場股票融資的收益,扣除發行成本後淨額 |
5,017,144 |
- |
||||||
公開發行普通股和認股權證所得款項,扣除發行成本後淨額 |
4,570,455 |
- |
||||||
限制性股票單位的發行成本 |
(597) |
- |
||||||
期權行權所得款項 |
- |
8,066 |
||||||
籌資活動產生的現金淨額 |
9,587,002 |
8,066 |
||||||
現金淨增加(減少) |
2,339,354 |
(7,530,430) |
||||||
期初現金 |
3,591,623 |
10,586,273 |
||||||
期末現金 |
$ |
5,930,977 |
$ |
3,055,843 |
SOURCE Cyngn
消息來源Cyngn