Sonim Reports Second Quarter 2024 Results, Begins New Product Releases Into Large New Addressable Markets
Sonim Reports Second Quarter 2024 Results, Begins New Product Releases Into Large New Addressable Markets
Commences launch of new connected solution and rugged smartphone portfolio with tier-one carriers in North America
開始在北美與一線運營商推出新的連接解決方案和堅固的智能手機系列。
Expands European market presence and development with leading carriers and distributors
與領先的運營商和分銷商擴大歐洲市場的影響力和發展。
Expects return to sequential growth in Q3 and Q4 driven by additional carrier launches
預計基於額外運營商的發佈在Q3和Q4有逐步增長。
San Diego, California--(Newsfile Corp. - August 9, 2024) - Sonim Technologies, Inc. (Nasdaq: SONM), a leading provider of mobility solutions that include ultra-rugged and rugged phones, connected devices and accessories designed to provide extra protection for users that demand more durability in their work and everyday lives, reported financial results for the quarter ended June 30, 2024.
加利福尼亞州聖迭戈州 - (Newsfile Corp. - August 9, 2024)-Sonim Technologies,Inc.(納斯達克:SONM)是一個領先的移動解決方案提供商,其中包括超堅固和堅固的手機、連接設備和配件,旨在爲需要更高耐久性的用戶提供額外保護,在他們的工作和日常生活中報告了2024年6月30日結束的季度的財務業績。
Second Quarter 2024 and Recent Highlights
2024年第二季度和近期亮點
- Net revenues were $11.5 million, compared to $16.8 million in the first quarter.
- GAAP net loss for the quarter was $6.6 million, including a $3.2 million impairment charge, compared to $2.9 million in the first quarter.
- Adjusted EBITDA[*] was negative $2.0 million, compared to negative $1.6 million in the first quarter 2024.
- Ended the quarter with cash and cash equivalents totaling $9.6 million, trade accounts receivable of $10.8 million, and inventory valued at $7.0 million.
- Raised $3.85 million in an equity transaction with each unit priced 126% above the closing price of the Company's common stock on April 26, 2024.
- Commenced launches for two of the 14 new product awards Sonim has secured to date with carriers in North America, Europe and Australia for Sonim's new portfolio of connected solutions and next-generation rugged devices.
- Secured a new product award for the 5G variant of the Sonim XP3plus flip phone with a tier-one carrier in the U.S.
- Advanced European market entry plans with an expanded sales, marketing and customer service team driving carrier and regulatory qualification of Sonim's devices, customer engagement and establishment of local distribution channels.
- Secured a new product award for a new mobile hotspot from the connected solutions portfolio with a tier-one carrier in the Nordics, scheduled to launch in the second half 2024.
- 淨收入爲1150萬美元,比第一季度的1680萬美元稍低。
- 該季度的按照GAAP的淨虧損爲660萬美元,包括320萬美元的減值損失,與去年第一季度的290萬美元相比有所增加。
- 調整後的EBITDA[*]爲負200萬美元,與2024年第一季度的負160萬美元相比略高。
- 季末,現金及現金等價物總額爲960萬美元,應收賬款總額爲1080萬美元,庫存價值爲700萬美元。
- 以每個單位價格比公司普通股的2024年4月26日收盤價高126%的價格,通過股本交易融資385萬美元。
- 開始在北美、歐洲和澳大利亞與運營商推出Sonim獲得的14個新產品獎項之一,爲Sonim的新連接解決方案和新一代堅固設備組合。
- 與美國的一家一線運營商獲得Sonim XP3plus翻蓋式手機的5G版新產品獎項。
- 通過拓展銷售、市場和客戶服務團隊來推動Sonim的設備進行運營商和監管資格的認證,客戶參與並建立地方分銷渠道,推進Sonim的歐洲市場進軍計劃。
- 與一家北歐的一線運營商獲得連接解決方案組合中的一個新移動熱點產品獎項,計劃在2024年下半年推出。
Peter Liu, Sonim's Chief Executive Officer, said: "We are excited to initiate the first commercial launches from our expanding portfolio of new rugged mobile and connected solutions devices. As a result of these new products and broad-based distribution, we expect sequential sales growth in both the third and fourth quarters. Our design awards with all tier-one carriers in the United States and Canada position us to significantly broaden our market reach. This expansion will elevate Sonim's addressable market from a legacy market of approximately $400 million to a diverse global market valued at over $50 billion annually."
Sonim的首席執行官Peter Liu表示: 「我們很高興開始推出我們不斷擴張的新堅固移動和連接解決方案設備組合中的首批商業發行產品。由於這些新產品和廣泛的分銷渠道,我們預計在第三和第四季度均有銷售增長。我們與美國和加拿大所有一線運營商的設計大獎,將使我們的市場覆蓋面顯著擴大,提高了Sonim的可尋址市場(原市場估值約4億美元)到一個估值超過500億美元的全球多樣化市場」。
"In line with our global expansion strategy, Europe is becoming an important part of our commercial outlook. The departure of a major rugged device provider has created an urgent need for a trusted global brand to take over key distribution channels and engage customers. Our investment in the expanded European team is rapidly advancing our progress and adoption in these robust markets."
「與我們的全球擴張戰略相一致,歐洲正在成爲我們商業前景中重要的一部分。一家主要的堅固設備供應商的離開,爲信賴的全球品牌提供了重要的機會來接管關鍵的分銷渠道並吸引客戶。我們對擴大歐洲團隊的投資正在快速推進我們在這些穩健市場中的進展和發展。」
Second Quarter 2024 Financial Results
2024年第二季度財務結果
Revenue for the second quarter of 2024 was $11.5 million, decreased from $16.8 million in the first quarter of 2024. Revenue reflected a discontinuation of the Company's lower margin white-label business as Sonim transitions its full focus to the new rugged phone and connected solution product lines now launching with major carriers. The Company expects further sequential revenue growth in the second half of 2024 as these launches continue.
2024年第二季度營業收入爲1150萬美元,較2024年第一季度的1680萬美元有所下降。其中的銷售收入反映了Sonim全力推出的新堅固手機和連接解決方案產品線,同時下調公司的低毛利潤白標業務。公司預計這些發佈將在2024年下半年引起進一步的連續收入增長。
Gross profit for the second quarter of 2024 was $3.0 million, or 26% of revenues, compared with first quarter of 2024 gross profit of $2.9 million, or 17% of revenues. Gross margin increased in the second quarter of 2024 because we did not sell any lower margin white-label products.
2024年第二季度毛利潤爲300萬美元,佔營業收入的26%,而2024年第一季度毛利潤爲290萬美元,佔營收的17%。由於沒有銷售任何低毛利潤的白標產品,因此2024年第二季度的毛利率有所提高。
Operating expenses for the second quarter of 2024 were $9.4 million, increased from $5.6 million in the preceding quarter. The 2024 second quarter included a charge of $3.2 million for impairment of contract fulfillment assets, as well as R&D expenses for Sonim's new line of mobile hotspots, rugged phones and consumer durable phone, but under a more cost-efficient product development strategy than in prior years. Sales and marketing expenses increased as the Company began to support the launch of the Company's new connected solutions and international strategies in Australia, Europe, the Middle East and Africa.
2024年第二季度營業費用爲940萬美元,高於前一季度的560萬美元。2024年第二季度包括320萬美元的合同履行資產減值損失以及Sonim新一系列移動熱點產品、堅固手機和消費耐久性手機的研發費用,但成本效益更高的產品研發戰略較之前幾年的花費費。隨着公司開始支持向Australia、Europe、the Middle East and Africa推進公司新的連接解決方案和國際戰略,銷售和營銷費用也增加。
Net loss in the second quarter of 2024 was $6.6 million, compared with a net loss of $2.9 million in the first quarter of 2023. Adjusted EBITDA* was negative $2.0 million for the second quarter of 2024, compared to negative $1.6 million for the first quarter of 2024.
2024年第二季度淨虧損爲660萬美元,相比2013財年第一季度的290萬美元有所增加。2024年第二季度的調整後EBITDA[*]爲負200萬美元,而2024年第一季度爲負160萬美元。
"The second quarter marks our strategic exit from the non-core and lower margin ODM business that accounted for approximately half of our revenue in 2023. We expect to resume sequential quarterly growth through the rest of 2024 as we roll out our higher margin rugged products and connected solutions to fulfill our growing list of major carrier design awards. Furthermore, we are also making a calculated investment to penetrate the European market.," said Clay Crolius, Chief Financial Officer of Sonim.
Sonim的首席財務官Clay Crolius表示:「第二季度標誌着我們戰略性退出ODm非核心和低毛利潤業務,該業務在2013年約佔我們收入的一半。我們預計通過推出更高毛利潤的堅固產品和連接解決方案,來滿足我們不斷增長的主要運營商設計大獎名單對我們的需求,從而在其餘的2024年實現連續的季度性增長。此外,我們還在對歐洲市場進行有效的投資。」
Balance Sheet and Working Capital
資產負債表和營運資本
Sonim ended the second quarter of 2024 with $9.6 million in cash and equivalents and remained essentially debt free. Trade accounts receivable was $10.8 million and inventory was $7.0 million.
Sonim Technologies第二季度末現金及等價物爲960萬美元,基本無債務。貿易應收賬款爲1080萬美元,存貨爲700萬美元。
On April 29, 2024, the Company announced a $3.85 million equity capital transaction of stock and warrants with a single investor. The transaction was priced above market at $11.00 per unit (as adjusted to reflect the 1-for-10 reverse stock split that became effective on July 17, 2024), which includes of one share of common stock and one warrant. The transaction proceeds will further Sonim's growth strategies with both new products and new geographies, underway now.
2024年4月29日,公司與單一投資者進行價值385萬美元的股票和warrants的股權資本交易。交易價高於市場價每股11.00美元(根據於2024年7月17日生效的1比10股票拆分調整),包括一股普通股和一個認股權證。交易所得將進一步推動Sonim的成長策略,包括新產品和新地理位置的推出。
About Sonim Technologies, Inc.
Sonim Technologies is a leading U.S. provider of ultra-rugged and rugged mobile devices, including phones, wireless internet data devices, and accessories designed to provide extra protection for users that demand more durability in their work and everyday lives. We currently sell our ruggedized mobility solutions to several of the largest wireless carriers in the United States-including AT&T, T-Mobile and Verizon-as well as the three largest wireless carriers in Canada-Bell, Rogers and TELUS Mobility. Our ruggedized phones and accessories are also sold through distributors in North America and Europe. Sonim devices and accessories connect users with voice, data, workflow and lifestyle applications that enhance the user experience while providing an extra level of protection. For more information, visit .
關於Sonim Technologies, Inc.
Sonim Technologies是一家美國領先的超堅固和堅固的移動設備提供商,包括電話、無線互聯數據設備和配件,旨在爲那些在工作和日常生活中要求更強韌性的用戶提供額外保護。我們當前將我們的堅固移動解決方案出售給美國幾個最大的無線運營商,包括AT&T移動和Verizon,以及加拿大三大最大的無線運營商Bell,Rogers和泰勒斯移動。我們的堅固手機和配件也通過北美和歐洲的分銷商銷售。 Sonim設備和配件將用戶與語音、數據、工作流程和生活方式應用程序連接起來,增強用戶體驗同時提供額外的保護級別。如需更多信息,請訪問。
Important Cautions Regarding Forward-Looking Statements
關於前瞻性聲明的重要注意事項
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements relate to, among other things, the projected revenue growth, the declaring and reaffirming of Sonim's business strategy and objectives, the timing of the availability of the new products, the successful expansion of Sonim's products in new markets, the impact of certain events on Sonim's business, and Sonim's ability to grow and to capitalize the market opportunity. These forward-looking statements are based on Sonim's current expectations, estimates and projections about its business and industry, management's beliefs and certain assumptions made by Sonim, all of which are subject to change. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "achieve," "aim," "ambitions," "anticipate," "believe," "committed," "continue," "could," "designed," "estimate," "expect," "forecast," "future," "goals," "grow," "guidance," "intend," "likely," "may," "milestone," "objective," "on track," "opportunity," "outlook," "pending," "plan," "position," "possible," "potential," "predict," "progress," "promises," "roadmap," "seek," "should," "strive," "targets," "to be," "upcoming," "will," "would," and variations of such words and similar expressions or the negative of those terms or expressions. Such statements involve risks and uncertainties, which could cause actual results to vary materially from those expressed in or indicated by the forward-looking statements. Factors that may cause actual results to differ materially include, but are not limited to, the following: the availability of cash on hand; potential material delays in realizing projected timelines; Sonim's material dependence on its relationship with a small number of customers who account for a significant portion of Sonim's revenue; Sonim's entry into the data device sector could divert our management team's attention from existing products; risks related to Sonim's ability to comply with the continued listing standards of the Nasdaq Stock Market and the potential delisting of Sonim's common stock; Sonim's ability to continue to develop solutions to address user needs effectively, including its next-generation products; Sonim's reliance on third-party contract manufacturers and partners; Sonim's ability to stay ahead of the competition; Sonim's ongoing transformation of its business; the variation of Sonim's quarterly results; the lengthy customization and certification processes for Sonim's wireless carries customers; various economic, political, environmental, social, and market events beyond Sonim's control, as well as the other risk factors described under "Risk Factors" included in Sonim's most recent Annual Report on Form 10-K and any subsequent quarterly filings on Form 10-Q filed with the Securities and Exchange Commission (available at www.sec.gov). Sonim cautions you not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Sonim assumes no obligation to update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release, except as required by law.
本新聞稿包含根據1995年修訂版《證券私人訴訟改革法》的前瞻性聲明。這些聲明涉及,但不限於,預計的收入增長、Sonim業務策略和目標的宣佈和重申、新產品的可用時間、Sonim產品在新市場的成功擴展、特定事件對Sonim業務的影響以及Sonim增長和利用市場機會的能力。這些前瞻性聲明基於Sonim目前的業務和行業的預期、管理層的信仰和Sonim做出的某些假設,所有這些都可能會發生變化。前瞻性聲明通常可以通過使用前瞻性術語諸如「實現」、「目標」、「抱負」、「預期」、「相信」、「承諾」、「繼續」、「可能」、「設計」、「估計」、「期望」、「預測」、「未來」、「目標」、「增長」、「指導」、「打算」、「可能」、「里程碑」、「目標」、「處於正確軌道」、「機遇」、「展望」、「待定」、「計劃」、「立場」、「可能」、「潛在」、「預測」、「進展」、「承諾」、「路線圖」、「尋求」、「應該」、「努力」、「目標」、「即將到來」、「將會」、「將要」等等,並以這些單詞和類似表達或這些術語或表達的否定形式識別。這些聲明涉及的風險和不確定性可能導致實際結果與前瞻性聲明所表達的結果有實質性的差異。可能導致實際結果與前瞻性聲明所表達的結果有實質性的差異。可能導致實際結果與前瞻性聲明所表達的結果有實質性的差異。使Sonim面臨重大風險因素包括但不限於以下因素:手頭現金的可用性;可能實現預期時間表的潛在重大延遲;Sonim與少數客戶的關係對Sonim收入的影響重大;Sonim進入數據設備領域可能會從現有產品中轉移管理團隊的注意力;Sonim是否能夠遵守納斯達克證券交易所的繼續上市標準,以及Sonim普通股的潛在退市風險;Sonim能否繼續有效地開發解決用戶需求的解決方案,包括其下一代產品;Sonim依賴第三方代工廠商和合作夥伴;Sonim能否保持領先地位;Sonim正在進行業務轉型;Sonim季度業績的波動;Sonim的無線載體客戶的定製和認證過程繁瑣;逾Sonim的控制範圍之內的各種經濟、政治、環境、社會和市場事件,以及在2024年10-K年度報告中包含的「風險因素」下的其他風險因素,以及在任何隨後的季度10-Q申報中庇護證券交易委員會(在www.sec.gov上提供)。 Sonim提醒您不要過度依賴前瞻性聲明,這些聲明僅適用於本文發佈之日。除法律規定外,Sonim不承擔更新任何前瞻性聲明以反映之後可能發生的事件或情況的義務。
Investor Contact
Matt Kreps
Darrow Associates Investor Relations
mkreps@darrowir.com
M: 214-597-8200
投資者聯繫方式
Matt Kreps
Darrow Associates投資者關係
mkreps@darrowir.com
電話:214-597-8200
Media Contact
Anette Gaven
Sonim Technologies
M: 619-993-3058
pr@sonimtech.com
媒體聯繫人
Anette Gaven
Sonim Technologies
M: 619-993-3058
pr@sonimtech.com
SONIM TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(IN THOUSANDS EXCEPT SHARE AND
PER SHARE AMOUNTS)
SONIM TECHNOLOGIES,INC。
簡化聯合資產負債表(未經審計)
(除股份和金額之外的千萬美元)
普通股,每股面值0.001美元;100,000,000股授權:2024年6月30日和2023年12月31日分別發行和流通4,827,092股和4,426,867股(*)
June 30, 2024 |
December 31, 2023 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 9,600 | $ | 9,397 | ||||
Accounts receivable, net | 10,781 | 25,304 | ||||||
Non-trade receivable | 2,198 | 961 | ||||||
Inventory | 7,020 | 6,517 | ||||||
Prepaid expenses and other current assets | 2,986 | 1,608 | ||||||
Total current assets | 32,585 | 43,787 | ||||||
Property and equipment, net | 120 | 71 | ||||||
Right-of-use assets | - | 55 | ||||||
Contract fulfillment assets | 10,155 | 9,232 | ||||||
Other assets | 3,011 | 2,898 | ||||||
Total assets | $ | 45,871 | $ | 56,043 | ||||
Liabilities and stockholders' equity | ||||||||
Accounts payable | $ | 9,164 | $ | 19,847 | ||||
Accrued liabilities | 17,714 | 12,233 | ||||||
Current portion of lease liability | - | 55 | ||||||
Deferred revenue | 12 | 12 | ||||||
Total current liabilities | 26,890 | 32,147 | ||||||
Income tax payable | 1,507 | 1,528 | ||||||
Total liabilities | 28,397 | 33,675 | ||||||
Commitments and contingencies (Note 9) | ||||||||
Stockholders' equity | ||||||||
Common stock, $0.001 par value per share; 100,000,000 shares authorized: and 4,827,092 and 4,426,867 shares issued and outstanding at June 30, 2024, and December 31, 2023, respectively (*) | 5 | 4 | ||||||
Preferred stock, $0.001 par value per share, 5,000,000 shares authorized, and no shares issued and outstanding at June 30, 2024, and December 31, 2023, respectively | - | - | ||||||
Additional paid-in capital (*) | 276,951 | 272,324 | ||||||
Accumulated deficit | (259,482) | (249,960) | ||||||
Total stockholders' equity | 17,474 | 22,368 | ||||||
Total liabilities and stockholders' equity | $ | 45,871 | $ | 56,043 |
2020年6月30日 2024 |
2023年12月31日 | |||||||
資產 | ||||||||
現金及現金等價物 | $ | 分別爲2023年和2022年12月31日結束的六個月,並分別爲 $ 9,600 和 $ 。 | $ | 9,397 | ||||
應收賬款淨額 | 10,781 | 25,304 | ||||||
非交易應收款 | 2,198 | 961 | ||||||
庫存 | 7,020 | 6,517 | ||||||
資產預付款和其他流動資產的變動 | 2,986 | 1,608 | ||||||
所有流動資產合計 | 32,585 | 43,787 | ||||||
資產和設備,淨值 | 120 | 71 | ||||||
租賃資產 | - | 55 | ||||||
合同履約資產 | 10,155 | 9,232 | ||||||
其他 | 3,011 | 2,898 | ||||||
總資產 | $ | 45,871 | $ | 56,043 | ||||
負債和股東權益 | ||||||||
應付賬款 | $ | 9,164 | $ | 19,847 | ||||
應計負債 | 17,714 | 12,233 | ||||||
租賃負債的流動部分 | - | 55 | ||||||
遞延收入 | 12 | 12 | ||||||
流動負債合計 | 26,890 | 32,147 | ||||||
應交所得稅 | 1,507 | 1,528 | ||||||
總負債 | 28,397 | 33,675 | ||||||
承諾和 contingencies(注9) | ||||||||
股東權益 | ||||||||
優先股,每股面值0.001美元,5,000,000股授權,2024年6月30日和2023年12月31日分別未發行和未發行(*) | 5 | 4 | ||||||
其他股本,(259,482)()(*) | - | - | ||||||
公積金(*) | 276,951 | 272,324 | ||||||
累積赤字 | (249,960) | 尤其是四股股票拆分於2024年7月17日生效後進行調整。 | ||||||
股東權益合計 | 17,474 | 22,368 | ||||||
負債和股東權益合計 | $ | 45,871 | $ | 56,043 |
(*) Adjusted retroactively to reflect the 1-for-10 reverse stock split that became effective on July 17, 2024.
(*)調整後以反向股權10換1的股票拆分爲基礎計算,該股票拆分已於2024年7月17日生效。
SONIM TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)
SONIM TECHNOLOGIES,INC。(製表於千萬美元除股份和每股金額)
簡要的綜合收入表(未經審計)
1,827資產減值
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net revenues | $ | 11,516 | $ | 26,835 | $ | 28,292 | $ | 52,636 | ||||||||
Cost of revenues | 8,547 | 22,409 | 22,421 | 44,035 | ||||||||||||
Gross profit | 2,969 | 4,426 | 5,871 | 8,601 | ||||||||||||
Operating expenses | ||||||||||||||||
Research and development | 557 | - | 1,013 | 105 | ||||||||||||
Sales and marketing | 3,219 | 1,827 | 5,711 | 3,584 | ||||||||||||
General and administrative | 2,446 | 1,852 | 5,089 | 3,832 | ||||||||||||
Impairment of contract fulfillment assets | 3,217 | - | 3,217 | - | ||||||||||||
Total operating expenses | 9,439 | 3,679 | 15,030 | 7,521 | ||||||||||||
Income (loss) from operations | (6,470) | 747 | (9,159) | 1,080 | ||||||||||||
Interest expense, net | (17) | (5) | (17) | (5) | ||||||||||||
Other expense, net | (92) | (161) | (184) | (154) | ||||||||||||
Income (loss) before income taxes | (6,579) | 581 | (9,360) | 921 | ||||||||||||
Income tax expense | (37) | (72) | (162) | (185) | ||||||||||||
Net income (loss) | $ | (6,616) | $ | 509 | $ | (9,522) | $ | 736 | ||||||||
Net income (loss) per share: | ||||||||||||||||
Basic (*) | $ | (1.41) | $ | 0.12 | $ | (2.09) | $ | 0.17 | ||||||||
Diluted (*) | $ | (1.41) | $ | 0.11 | $ | (2.09) | $ | 0.17 | ||||||||
Weighted-average shares used in computing net income (loss) per share: | ||||||||||||||||
Basic (*) | 4,685,352 | 4,222,699 | 4,561,741 | 4,216,118 | ||||||||||||
Diluted (*) | 4,685,352 | 4,458,577 | 4,561,741 | 4,309,121 |
三個月之內結束 | 銷售額最高的六個月 | |||||||||||||||
2020年6月30日 | 2020年6月30日 | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
淨收入 | $ | 11,516 | $ | Michael Anghel博士 | $ | 28,292 | $ | 52,636 | ||||||||
營收成本 | 8,547 | 22,409 | 22,421 | 44,035 | ||||||||||||
毛利潤 | 2,969 | 4,426 | 5,871 | 8,601 | ||||||||||||
營業費用 | ||||||||||||||||
研究與開發 | 557 | - | 1,013 | 105 | ||||||||||||
銷售與市場營銷 | 3,219 | 合同履行資產的減值損失 | 5,711 | 3,584 | ||||||||||||
一般和行政 | 2,446 | 1,852 | 5,089 | 3,832 | ||||||||||||
履約資產減值 | 3,217 | - | 3,217 | - | ||||||||||||
總營業費用 | 9,439 | 3,679 | 15,030 | 7,521 | ||||||||||||
營業收支(虧損) | (6,470) | 747 | (9,159) | 1,080 | ||||||||||||
利息費用,淨額 | (17) | (5) | (17) | (5) | ||||||||||||
其他費用,淨額 | (92) | (161) | (184) | (154) | ||||||||||||
稅前收益(虧損) | (6,579) | 581 | (9,360) | 921 | ||||||||||||
所得稅費用 | (37) | (72) | (162) | (185) | ||||||||||||
淨利潤(損失) | $ | (6,616) | $ | 509 | $ | (9,522) | $ | 736 | ||||||||
淨利潤每份股息: | ||||||||||||||||
基本(*) | $ | (1.41) | $ | 0.12 | $ | (2.09) | $ | 0.17 | ||||||||
攤薄(*) | $ | (1.41) | $ | 0.11 | $ | (2.09) | $ | 0.17 | ||||||||
加權平均每股淨利潤(損失)的計算所使用的股數: | ||||||||||||||||
基本(*) | 4,685,352 | 4,222,699 | 4,561,741 | 4,216,118 | ||||||||||||
攤薄(*) | 4,685,352 | 4,458,577 | 4,561,741 | 4,309,121 |
(*) Adjusted retroactively to reflect the 1-for-10 reverse stock split that became effective on July 17, 2024.
(*)調整後以反向股權10換1的股票拆分爲基礎計算,該股票拆分已於2024年7月17日生效。
Non-GAAP Financial Measures
非依照普遍公認會計准則的財務措施
In addition to our financial results determined in accordance with U.S. GAAP, we believe the following non-GAAP and operational measures are useful in evaluating our performance-related metrics and present them as a supplemental measure of our performance.
除了我們根據美國通用會計原則確定的財務結果外,我們認爲以下非通用會計和運營指標在評估我們的業績相關指標方面是有用的,並將其作爲我們業績的補充度量予以呈現。
Adjusted EBITDA
調整後的EBITDA
We define Adjusted EBITDA as net loss adjusted to exclude the impact of one-time non-cash asset impairment costs, stock-based compensation expense, depreciation and amortization, interest expense, and income taxes. Adjusted EBITDA is a useful financial metric in assessing our operating performance from period to period by excluding certain items that we believe are not representative of our core business, such as certain material non-cash items and other adjustments, such as stock-based compensation.
我們將調整後的淨虧損定義爲排除一次性非現金資產減值成本、股權激勵支出、折舊和攤銷、利息支出和所得稅影響的淨虧損。調整後的淨虧損是一項有用的財務指標,通過排除我們認爲不代表我們核心業務的某些項目,例如某些重要的非現金項目和其他調整(例如股權激勵支出),對比來自期間的營運表現。
We believe that Adjusted EBITDA, viewed in addition to, and not in lieu of, our reported GAAP results, provides useful information to investors regarding our performance and overall results of operations for various reasons, including: one-time non-cash asset impairment costs as they do not reflect normal operations; non-cash equity grants made to employees at a certain price do not necessarily reflect the performance of our business at such time, and as such, stock-based compensation expense is not a key measure of our operating performance; and non-cash depreciation and amortization are not considered a key measure of our operating performance. We use Adjusted EBITDA: as a measure of operating performance; for planning purposes, including the preparation of budgets and forecasts; to allocate resources to enhance the financial performance of our business; to evaluate the effectiveness of our business strategies; in communications with our board of directors concerning our financial performance; and as a consideration in determining compensation for certain key employees.
我們認爲,除了而不是取代我們報告的美國通用會計準則結果,調整後的淨利潤爲投資者提供了有用的信息,以評估我們的業績和總體業績,理由如下:一次性非現金資產減值成本因其不反映正常業務而被排除;對員工以某一價格進行的非現金股權授予不一定反映我們的業務在此時的表現,因此,股權激勵支出不是我們營運表現的關鍵指標;而非現金折舊和攤銷不被認爲是我們營運表現的關鍵指標。我們使用調整後的淨虧損:作爲運行業務的衡量標準;進行規劃,包括編制預算和預測;分配資源以增強我們業務的財務表現;評估我們的業務策略的有效性;在與董事會溝通我們的財務表現時;以及在考慮確定某些關鍵員工的薪酬時。
Adjusted EBITDA has limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations include: it does not reflect all cash expenditures, future requirements for capital expenditures or contractual commitments; it does not reflect changes in, or cash requirements for, working capital needs; it does not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments; and other companies in our industry may define and/or calculate this metric differently than we do, limiting its usefulness as a comparative measure.
調整後的淨利潤作爲分析工具具有侷限性,不應單獨考慮或作爲依據美國通用會計原則報告的結果進行分析的替代品。其中一些侷限包括:它不反映所有的現金支出,未來的資本支出要求或合同承諾;它不反映變化或現金需求對運營資本需求的影響;它不反映我們債務的利息支出或必要的現金需求以支付利息或本金支付;我們所在行業的其他公司可能會以不同於我們的定義和/或計算這一指標,從而限制其作爲比較度量的有用性。
Set forth below is a reconciliation from net loss to Adjusted EBITDA for the respective periods (in thousands):
下表列示了各個時期的淨虧損和調整後的淨利潤的對比(以千爲單位):
Three Months Ended | |||||||
June 30, 2024 |
March 31, 2024 |
||||||
Net loss | $ | (6,616) | $ | (2,906) | |||
Impairment of contract fulfillment assets | 3,217 | - | |||||
Depreciation and amortization | 845 | 880 | |||||
Stock-based compensation | 472 | 324 | |||||
Interest expense | 17 | - | |||||
Income taxes | 37 | 125 | |||||
Adjusted EBITDA | $ | (2,028) | $ | (1,577) |
截至三個月結束 | |||||||
2020年6月30日 2024 |
3月31日 2024 |
||||||
淨虧損 | $ | (6,616) | $ | (2,906) | |||
履約資產減值 | 3,217 | - | |||||
折舊和攤銷 | 845 | 880 | |||||
股權激勵支出 | 472 | 324 | |||||
利息費用 | 17 | - | |||||
所得稅 | 37 | 125 | |||||
調整後的EBITDA | $ | (2,028) | $ | (8,175) |
[*] Non-GAAP financial measure. An explanation and reconciliation of non-GAAP financial measures are presented at the end of this press release.
[*] 非通用會計指標。非通用會計指標的解釋和調整在本新聞稿的末尾呈現。