share_log

Rekor Systems, Inc. Announces Strong Second Quarter 2024 Financial Results, Secures Facility for Up to $35 Million in Financing, Accelerates Customer Adoption Across All Business Segments

Rekor Systems, Inc. Announces Strong Second Quarter 2024 Financial Results, Secures Facility for Up to $35 Million in Financing, Accelerates Customer Adoption Across All Business Segments

Rekor Systems公司宣佈2024年第二季度財務業績強勁,獲得高達3500萬美元的融資設施,加速在所有業務板塊中的客戶採用。
Accesswire ·  08/14 16:01

Highlights:

亮點:

  • Received $15 million prepaid advance under facility to provide up to $35 million in financing, strengthening the Company's financial position and supporting future growth initiatives

  • Q2 2024 gross revenue increased 45% to $12.4 million compared to $8.6 million in Q2 2023

  • Q2 year-to-date 2024 gross revenue increased 51% to $22.2 million compared to $14.7 million in 2023

  • Improved Adjusted EBITDA from a loss of $7.2 million for Q2 2023 to a loss of $5.8 million for Q2 2024

  • Secured $1.5 million contract with Maryland DOT for the Strategic Corridor Monitoring project

  • Expanded adoption of the Rekor CommandTM platform by transportation agencies in Oklahoma, Kansas, and Umatilla County, Oregon

  • Awarded multi-year contracts with TxDOT, Ohio DOT, and Pitkin County, Colorado, valued at up to $15 million

  • Appointed specialty investment bank B.C. Ziegler & Company as the placement agent for future revenue-sharing notes

  • 在融資項下獲得1500萬美元的預付款,以提供高達3500萬澳元的融資,鞏固公司的財務狀況並支持未來的增長計劃

  • 2024 年第二季度的總收入增長了 45%,達到 1,240 萬美元,而 2023 年第二季度爲 860 萬美元

  • 2024 年第二季度迄今的總收入增長了 51%,達到 2220 萬美元,而 2023 年爲 1470 萬美元

  • 調整後的息稅折舊攤銷前利潤從2023年第二季度的虧損720萬美元提高到2024年第二季度的虧損580萬美元

  • 與馬里蘭州交通部簽訂了價值150萬美元的戰略走廊監測項目合同

  • 俄克拉荷馬州、堪薩斯州和俄勒岡州尤馬蒂拉縣的交通機構擴大了對Rekor CommandTM平台的採用

  • 與TxDOT、俄亥俄州交通部和科羅拉多州皮特金縣簽訂了爲期多年的合同,價值高達1500萬美元

  • 指定專業投資銀行不列顛哥倫比亞齊格勒公司爲未來收益分享票據的配售代理人

COLUMBIA, MD / ACCESSWIRE / August 14, 2024 / Rekor Systems, Inc. (NASDAQ:REKR) ("Rekor" or the "Company"), a leader in developing and implementing advanced roadway intelligence technology, today announced its financial results for the quarter ending June 30, 2024. The successful arrangement of a facility to provide up to $35 million in financing stands out as a key achievement, strengthening the Company's financial foundation and providing the necessary resources to fuel continued growth. The Company has drawn down $15 million from this facility to provide capital for current projects and to ensure continued growth. The Investor has agreed that, while the Pre-Paid Advance is outstanding, neither the Investor nor any of its affiliates will engage in any short sales or hedging transactions with respect to the Company's common stock. The Investor has also agreed to limit conversions to $2,625,000 per calendar month. Alongside strong financial performance, Rekor has also made significant progress in several critical areas of its business.

馬里蘭州哥倫比亞市/ACCESSWIRE/2024年8月14日/開發和實施先進道路智能技術的領導者Rekor Systems, Inc.(納斯達克股票代碼:REKR)(「Rekor」 或 「公司」)今天公佈了截至2024年6月30日的季度財務業績。成功安排一項提供高達3500萬美元融資的融資機制是一項關鍵成就,它鞏固了公司的財務基礎,爲推動持續增長提供了必要的資源。該公司已從該設施中提取了1500萬美元,用於爲當前項目提供資本並確保持續增長。投資者已同意,儘管預付預付款尚未到期,但投資者及其任何關聯公司都不會對公司的普通股進行任何賣空或套期保值交易。投資者還同意將轉換率限制在每個日曆月的262.5萬美元以內。除了強勁的財務業績外,Rekor還在其業務的幾個關鍵領域取得了重大進展。

  • Adoption of Rekor Command Platform: The Departments of Transportation in Oklahoma, Kansas, and Umatilla County, Oregon, have implemented the Rekor Command platform to modernize traffic management with AI-driven event detection, response, and analytics. These agencies can now monitor traffic in real-time, reducing response times by up to 23 minutes for potentially dangerous incidents across urban and rural areas. This expansion introduces advanced roadway intelligence and situational awareness capabilities to these regions, typically available only in urban centers.

  • Strategic Corridor Monitoring in Maryland: Rekor has secured a $1.5 million engagement to support the Strategic Corridor Monitoring project along Maryland's I-495, I-95, and I-695 highways. This initiative will leverage the Rekor Discover platform to provide real-time traffic insights, focusing on electric vehicle usage patterns, air quality, road safety, and sustainable transportation. The Maryland Department of Transportation (MDOT) will benefit from AI-driven traffic analysis and enhanced infrastructure planning.

  • Major Contracts with TxDOT, OhioDOT, and Pitkin County, CO: Rekor has expanded its reach with multi-year contracts valued at up to $15 million. These agreements with the Texas and Ohio Departments of Transportation involve managing, installing, and transitioning existing traffic data collection sites to AI-based systems using the Rekor Discover platform. In Pitkin County, Colorado, Rekor's non-intrusive Edge Series systems and traffic analytics platform will provide essential data to improve roadway planning, maintenance, and sustainability, further enhancing transportation infrastructure in the region.

  • 採用 Rekor 命令平台:俄克拉荷馬州、堪薩斯州和俄勒岡州尤馬蒂拉縣的交通部門已經實施了 Rekor Command 平台,通過人工智能驅動的事件檢測、響應和分析實現交通管理現代化。這些機構現在可以實時監控交通,將城市和農村地區潛在危險事件的響應時間最多縮短23分鐘。此次擴建爲這些地區引入了先進的道路情報和態勢感知功能,通常僅在城市中心提供。

  • 馬里蘭州的戰略走廊監測:Rekor已獲得150萬美元的支持,以支持馬里蘭州 I-495、I-95和 I-695 高速公路沿線的戰略走廊監測項目。該計劃將利用 Rekor Discover 平台提供實時交通見解,重點關注電動汽車使用模式、空氣質量、道路安全和可持續交通。馬里蘭州交通部(MDOT)將受益於人工智能驅動的交通分析和加強的基礎設施規劃。

  • 與TxDOT、俄亥俄州交通部和科羅拉多州皮特金縣簽訂的主要合同:Rekor擴大了其業務範圍,簽訂了價值高達1500萬美元的多年期合同。與德克薩斯州和俄亥俄州交通部的這些協議涉及使用 Rekor Discover 平台管理、安裝現有交通數據收集站點並將其過渡到基於人工智能的系統。在科羅拉多州皮特金縣,Rekor的非侵入式Edge系列系統和交通分析平台將提供基本數據,以改善道路規劃、維護和可持續性,進一步改善該地區的交通基礎設施。

"We are very pleased with our Q2 2024 financial results, which reflect a 45% increase in gross revenue compared to Q2 2023. The arrangement of the $35 million financing facility has significantly strengthened our financial position, providing us with the necessary resources to continue our growth trajectory and execute our strategic initiatives," said Eyal Hen, CFO of Rekor. "Our improved Adjusted EBITDA and strong revenue growth are a testament to our team's hard work and dedication. We look forward to building on this momentum in the coming quarters."

“我們對2024年第二季度的財務業績感到非常滿意,與2023年第二季度相比,總收入增長了45%。Rekor首席財務官Eyal Hen表示,3500萬美元融資機制的安排極大地鞏固了我們的財務狀況,爲我們提供了延續增長軌跡和執行戰略舉措所需的資源。「調整後息稅折舊攤銷前利潤的提高和強勁的收入增長證明了我們團隊的辛勤工作和奉獻精神。我們期待在未來幾個季度鞏固這一勢頭。」

Second Quarter Ended June 30, 2024 Financial Results

截至2024年6月30日的第二季度財務業績

This section highlights the changes for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023.

本節重點介紹了截至2024年6月30日的三個月和六個月與截至2023年6月30日的三個月和六個月相比的變化。

Revenues

收入

Three Months Ended June 30,

Change

Six Months Ended June 30,

Change

(Dollars in thousands)

2024

2023

$

%

2024

2023

$

%

Revenue

$

12,427

$

8,563

$

3,864

45%

$

22,205

$

14,748

$

7,457

51%

截至6月30日的三個月

改變

截至6月30日的六個月

改變

(千美元)

2024

2023

$

%

2024

2023

$

%

收入

$

12,427

$

8,563

$

3,864

45%

$

22,205

$

14,748

$

7,457

51%

The increase in revenue for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023, was primarily attributable to our acquisition of ATD in January 2024. During the three and six months ended June 30, 2024, revenue attributable to ATD was $3,341,000 and $5,705,000, respectively. The remainder of the increase in revenue for the six months ended June 30, 2024 was principally related to portable and short-term traffic services.

與截至2023年6月30日的三個月和六個月相比,截至2024年6月30日的三個月和六個月的收入增長主要歸因於我們在2024年1月收購了ATD。在截至2024年6月30日的三個月和六個月中,歸屬於ATD的收入分別爲3,341,000美元和5,705,000美元。截至2024年6月30日的六個月中,收入增長的其餘部分主要與便攜式和短期交通服務有關。

Cost of Revenue, excluding Depreciation and Amortization

收入成本,不包括折舊和攤銷

Three Months Ended June 30,

Change

Six Months Ended June 30,

Change

(Dollars in thousands)

2024

2023

$

%

2024

2023

$

%

Cost of revenue, excluding depreciation and amortization

$

5,776

$

4,131

$

1,645

40%

$

11,061

$

6,999

$

4,062

58%

截至6月30日的三個月

改變

截至6月30日的六個月

改變

(千美元)

2024

2023

$

%

2024

2023

$

%

收入成本,不包括折舊和攤銷

$

5,776

$

4,131

$

1,645

40%

$

11,061

$

6,999

$

4,062

58%

For the three and six months that ended June 30, 2024, the cost of revenue, excluding depreciation and amortization, increased compared to the corresponding prior periods primarily due to an increase in personnel and other direct costs, such as hardware, that were incurred to support our increase in revenue. Additionally, during the three and six months ended June 30, 2024, $970,000 and $1,799,000 of the increase was related to our acquisition of ATD.

在截至2024年6月30日的三個月和六個月中,收入成本(不包括折舊和攤銷)與前一同期相比有所增加,這主要是由於爲支持我們的收入增長而產生的人員和其他直接成本(例如硬件)的增加。此外,在截至2024年6月30日的三個月和六個月中,增加的97萬美元和17.99萬美元與我們對ATD的收購有關。

Loss from Operations

運營損失

Three Months Ended June 30,

Change

Six Months Ended June 30,

Change

(Dollars in thousands)

2024

2023

$

%

2024

2023

$

%

Loss from operations

$

(10,075)

$

(10,280)

$

205

2%

$

(22,991)

$

(22,966)

$

(25) 0%

截至6月30日的三個月

改變

截至6月30日的六個月

改變

(千美元)

2024

2023

$

%

2024

2023

$

%

運營損失

$

(10,075)

$

(10,280)

$

205

2%

$

(22,991)

$

(22,966)

$

(25) 0%

Loss from operations for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023, remained fairly consistent period to period. The Company has been able to leverage increases in its Adjusted Gross Profit to manage some of the additional costs associated with the ATD Acquisition.

與截至2023年6月30日的三個月和六個月相比,截至2024年6月30日的三個月和六個月的運營虧損同期保持相當穩定。該公司已經能夠利用調整後毛利的增加來管理與ATD收購相關的部分額外成本。

Additional Key Performance Indicators and Non-GAAP Measures

其他關鍵績效指標和非公認會計准則指標

Performance Obligations

履約義務

As of June 30, 2024, the Company had approximately $21,023,000 in remaining performance obligations not yet satisfied or partially satisfied. This is a decrease of approximately 20%, down from $26,390,000 of remaining performance obligations as of December 31, 2023. Total performance obligations have decreased over time as the contract term of certain of the Company's large long-term contracts begin to near.

截至2024年6月30日,公司約有21,023,000美元的剩餘履約義務尚未履行或部分兌現。這比截至2023年12月31日的剩餘履約義務的26,39萬美元下降了約20%。隨着公司某些大型長期合同的合同期限開始臨近,總履約義務隨着時間的推移而減少。

Adjusted Gross Profit and Adjusted Gross Margin

調整後的毛利和調整後的毛利率

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

(Dollars in thousands, except percentages)

(Dollars in thousands, except percentages)

Revenue

$

12,427

$

8,563

$

22,205

$

14,748

Cost of revenue, excluding depreciation and amortization

5,776

4,131

11,061

6,999

Adjusted Gross Profit

$

6,651

$

4,432

$

11,144

$

7,749

Adjusted Gross Margin
53.5% 51.8% 50.2% 52.5%

截至6月30日的三個月

截至6月30日的六個月

2024

2023

2024

2023

(以千美元計,百分比除外)

(以千美元計,百分比除外)

收入

$

12,427

$

8,563

$

22,205

$

14,748

收入成本,不包括折舊和攤銷

5,776

4,131

11,061

6,999

調整後的毛利

$

6,651

$

4,432

$

11,144

$

7,749

調整後的毛利率
53.5% 51.8% 50.2% 52.5%

Adjusted Gross Margin for the three months ended June 30, 2024, increased compared to the three months ended June 30, 2023, while the Adjusted Gross Margin for the six months ended June 30, 2024, decreased compared to the six months ended June 30, 2023. The fluctuation in Adjusted Gross Margin is typically correlated to the mix of hardware and software sales as well as service-type work. Typically, our software sales carry a higher Adjusted Gross Margin.

截至2024年6月30日的三個月,調整後的毛利率與截至2023年6月30日的三個月相比有所增加,而截至2024年6月30日的六個月的調整後毛利率與截至2023年6月30日的六個月相比有所下降。調整後毛利率的波動通常與硬件和軟件銷售以及服務類工作的組合相關。通常,我們的軟件銷售具有更高的調整後毛利率。

EBITDA and Adjusted EBITDA

息稅折舊攤銷前利潤和調整後的息稅折舊攤銷

The Company calculates EBITDA as net loss before interest, taxes, depreciation, and amortization. The Company calculates Adjusted EBITDA as net loss before interest, taxes, depreciation, and amortization, adjusted for (i) impairment of intangible assets, (ii) loss on extinguishment of debt, (iii) stock-based compensation, (iv) losses or gains on sales of subsidiaries, and (v) other unusual or non-recurring items. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the U.S. ("U.S. GAAP") and should not be considered as an alternative to net earnings or cash flow from operating activities as indicators of our operating performance or as a measure of liquidity or any other measures of performance derived in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA are presented because we believe they are frequently used by securities analysts, investors, and other interested parties in the evaluation of a company's ability to service and/or incur debt. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.

公司將息稅折舊攤銷前利潤計算爲扣除利息、稅項、折舊和攤銷前的淨虧損。公司將調整後的息稅折舊攤銷前利潤計算爲扣除利息、稅項、折舊和攤銷前的淨虧損,並按以下因素進行了調整:(i)無形資產減值,(ii)債務清償損失,(iii)股票薪酬,(iv)子公司銷售的虧損或收益,以及(v)其他異常或非經常性項目。根據美國普遍接受的會計原則(「美國公認會計原則」),息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤不是衡量財務業績或流動性的指標,不應將其視爲經營業績指標的淨收益或經營活動現金流的替代品,也不得作爲流動性的衡量標準或根據美國公認會計原則得出的任何其他業績指標。之所以列出息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤,是因爲我們認爲證券分析師、投資者和其他利益相關方經常使用它們來評估公司的還本付息能力和/或承擔債務的能力。但是,我們行業中其他公司的計算息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤可能與我們不同。

The following table sets forth the components of the EBITDA and Adjusted EBITDA for the periods included (dollars in thousands):

下表列出了所包括期間的息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤的組成部分(千美元):

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Net loss

$

(9,795)

$

(11,113)

$

(28,409)

$

(23,795)
Interest

544

908

1,598

1,668

Depreciation and amortization

2,344

2,003

4,676

3,954

EBITDA

$

(6,907)

$

(8,202)

$

(22,135)

$

(18,173)
Share-based compensation

$

1,115

$

1,044

$

2,282

$

2,156

Loss (gain) on extinguishment of debt

-

-

4,693

(527)
Adjusted EBITDA

$

(5,792)

$

(7,158)

$

(15,160)

$

(16,544)

截至6月30日的三個月

截至6月30日的六個月

2024

2023

2024

2023

淨虧損

$

(9,795)

$

(11,113)

$

(28,409)

$

(23,795)
利息

544

908

1,598

1,668

折舊和攤銷

2,344

2,003

4,676

3,954

EBITDA

$

(6,907)

$

(8,202)

$

(22,135)

$

(18,173)
基於股份的薪酬

$

1,115

$

1,044

$

2,282

$

2,156

清償債務的損失(收益)

-

-

4,693

(527)
調整後 EBITDA

$

(5,792)

$

(7,158)

$

(15,160)

$

(16,544)

Rekor has scheduled a conference call to discuss the second quarter 2024 results on Wednesday, August 14, 2024, at 4:30 P.M. (Eastern).

Rekor計劃於2024年8月14日星期三下午 4:30(美國東部時間)舉行電話會議,討論2024年第二季度的業績。

Any person interested in participating in the call should please dial in approximately 10 minutes prior to the start of the call using the following information:

任何有興趣參與電話的人都應在通話開始前大約 10 分鐘使用以下信息進行撥號:

North America: 877-407-8037/ 201-689-8037

北美:877-407-8037/ 201-689-8037

International:
Click here for participant International Toll-Free access numbers

國際:
點擊此處查看參與者的國際免費接入號碼

Webcast:

網絡直播:

REPLAY INFORMATION

重播信息

A replay will be made available online approximately two hours following the live call for a period of two weeks. To access the replay, use the following numbers:

直播結束後大約兩個小時將在線重播,爲期兩週。要訪問重播,請使用以下數字:

Replay Dial-In : 877-660-6853 / 201-612-7415

重播撥入:877-660-6853/201-612-7415

Access ID : 13748129

訪問ID:13748129

An archived webcast will also be available to replay this conference call directly from the Company's website under Investors, Events & Presentations.

存檔的網絡直播也將直接從公司網站的 「投資者、活動和演講」 下重播本次電話會議。

About Rekor Systems, Inc.

關於 Rekor Systems, Inc.

Rekor Systems, Inc. (NASDAQ:REKR) is a leader in developing and implementing state-of-the-art roadway intelligence systems using AI-enabled computer vision and machine learning. As a pioneer in the implementation of digital infrastructure, Rekor is collecting, connecting, and organizing the world's mobility data - laying the foundation for a digitally-enabled operating system for the roadway. With our Rekor One Roadway Intelligence Engine at the core of our technology, we aggregate and transform trillions of data points into intelligence through proprietary computer vision, machine learning, and big data analytics that power our platforms and applications. Our solutions provide actionable insights that give governments and businesses a comprehensive picture of roadways while providing a collaborative environment that drives the world to be safer, greener, and more efficient. To learn more, please visit our website: , and follow Rekor on social media on LinkedIn, X (formerly Twitter ), Threads, and Facebook.

Rekor Systems, Inc.(納斯達克股票代碼:REKR)是使用人工智能計算機視覺和機器學習開發和實施最先進道路智能系統的領導者。作爲實施數字基礎設施的先驅,Rekor 正在收集、連接和組織世界交通數據,爲道路數字化操作系統奠定基礎。我們的技術核心是Rekor One Roadway Intelligence Engine,通過爲我們的平台和應用程序提供支持的專有計算機視覺、機器學習和大數據分析,將數萬億個數據點聚合並轉換爲情報。我們的解決方案提供切實可行的見解,讓政府和企業全面了解道路,同時提供協作環境,推動世界變得更安全、更環保、更高效。要了解更多信息,請訪問我們的網站:,並在領英、X(前身爲推特)、Threads和Facebook上的社交媒體上關注Rekor。

Forward-Looking Statements

前瞻性陳述

This press release and its links and attachments contain statements concerning Rekor Systems, Inc. and its future expectations, plans, and prospects that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the impact of Rekor's core suite of AI-powered technology and the size and shape of the global market for ALPR systems. Such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements that are not statements of historical fact may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "may," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," or "continue," by the negative of these terms or by other similar expressions. You are cautioned that such statements are subject to many risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including the risks that actual circumstances, events or results may differ materially from those projected in the forward-looking statements, particularly as a result of various risks and other factors identified in our filings with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management's assumptions and estimates as of such date. We do not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events, or otherwise.

本新聞稿及其鏈接和附件包含有關Rekor Systems, Inc.及其未來預期、計劃和前景的聲明,這些陳述構成經修訂的1933年《證券法》第27A條和經修訂的1934年《證券交易法》第21E條所指的 「前瞻性陳述」,包括有關Rekor的人工智能核心技術套件的影響以及ALPR系統全球市場規模和形狀的聲明。此類前瞻性陳述是根據1995年《私人證券訴訟改革法》的安全港條款作出的。爲此,任何不是歷史事實陳述的陳述都可能被視爲前瞻性陳述。在某些情況下,您可以通過諸如 「可能」、「應該」、「預期」、「預期」、「可能」、「打算」、「目標」、「項目」、「考慮」、「相信」、「估計」、「預測」、「潛在」 或 「繼續」 等術語來識別前瞻性陳述,也可以使用這些術語的否定值或其他類似表述。請注意,此類陳述存在許多風險和不確定性,可能導致未來的情況、事件或結果與前瞻性陳述中的預測存在重大差異,包括實際情況、事件或結果可能與前瞻性陳述中的預測存在重大差異的風險,特別是由於我們在向美國證券交易委員會提交的文件中確定的各種風險和其他因素所致。本新聞稿中包含的所有前瞻性陳述僅代表截至發表之日,並基於管理層截至該日的假設和估計。我們不承擔任何義務公開更新任何前瞻性陳述,無論是收到新信息、未來事件發生還是其他原因。

Company Contact:
Rekor Systems, Inc.
Eyal Hen
Chief Financial Officer
Phone: +1 (443) 545-7260
ehen@rekor.ai

公司聯繫人:
Rekor Systems, Inc
Eyal Hen
首席財務官
電話:+1 (443) 545-7260
ehen@rekor.ai

Media & Investor Relations Contact:
Rekor Systems, Inc.
Charles Degliomini
ir@rekor.ai

媒體和投資者關係聯繫人:
Rekor Systems, Inc
查爾斯·德格里奧米尼
ir@rekor.ai

REKOR SYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data)
(Unaudited)

REKOR SYSTEMS, INC
簡明的合併資產負債表
(千美元,股票數據除外)
(未經審計)

June 30, 2024

December 31, 2023

(Unaudited)

ASSETS
Current assets
Cash and cash equivalents

$

3,089

$

15,385

Restricted cash

328

328

Accounts receivable, net

9,015

4,955

Inventory

3,627

3,058

Note receivable, current portion

340

340

Other current assets

1,382

1,270

Total current assets

17,781

25,336

Long-term assets
Property and equipment, net

13,212

13,188

Right-of-use operating lease assets, net

9,527

9,584

Right-of-use financing lease assets, net

2,252

1,989

Goodwill

24,313

20,593

Intangible assets, net

26,996

17,239

Note receivable, long-term

312

482

Deposits

3,485

3,740

Total long-term assets

80,097

66,815

Total assets

$

97,878

$

92,151

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued expenses

6,272

5,139

Notes payable, current portion

2,000

1,000

Loan payable, current portion

77

75

Lease liability operating, short-term

1,741

1,261

Lease liability financing, short-term

720

547

Contract liabilities

3,617

3,604

Liability for ATD Holdback Shares

890

-

Other current liabilities

5,839

5,610

Total current liabilities

21,156

17,236

Long-term Liabilities
Notes payable, long-term

-

1,000

2023 Promissory Notes, net of debt discount of $0 and $1,012, respectively

-

2,988

2023 Promissory Notes - related party, net of debt discount of $0 and $2,149, respectively

-

6,351

Series A Prime Revenue Sharing Notes, net of debt discount of $372 and $447, respectively

9,628

9,553

Series A Prime Revenue Sharing Notes - related party, net of debt discount of $186 and $223, respectively

4,814

4,777

Loan payable, long-term

234

273

Lease liability operating, long-term

12,823

13,445

Lease liability financing, long-term

1,090

1,057

Contract liabilities, long-term

1,325

1,449

Deferred tax liability

65

65

Other non-current liabilities

587

587

Total long-term liabilities

30,566

41,545

Total liabilities

51,722

58,781

Commitments and contingencies (Note 7)
Stockholders' equity
Preferred stock, $0.0001 par value, 2,000,000 authorized, 505,000 shares designated as Series A and 240,861 shares designated as Series B as of June 30, 2024 and December 31, 2023, respectively. No preferred stock was issued or outstanding as of June 30, 2024 or December 31, 2023, respectively.

-

-

Common stock, $0.0001 par value; authorized; 300,000,000 shares; issued: 86,371,359 shares as of June 30, 2024 and 69,273,334 as of December 31, 2023; outstanding: 86,216,706 shares as of June 30, 2024 and 69,176,826 as of December 31, 2023.

9

7

Treasury stock, 154,653 and 96,508 shares as of June 30, 2024 and December 31, 2023, respectively.
(702) (522)
Additional paid-in capital

273,941

232,568

Accumulated deficit
(227,092) (198,683)
Total stockholders' equity

46,156

33,370

Total liabilities and stockholders' equity

$

97,878

$

92,151

2024年6月30日

2023 年 12 月 31 日

(未經審計)

資產
流動資產
現金和現金等價物

$

3,089

$

15,385

受限制的現金

328

328

應收賬款,淨額

9,015

4,955

庫存

3,627

3,058

應收票據,流動部分

340

340

其他流動資產

1,382

1,270

流動資產總額

17,781

25,336

長期資產
財產和設備,淨額

13,212

13,188

使用權經營租賃資產,淨額

9,527

9,584

使用權融資租賃資產,淨額

2,252

1,989

善意

24,313

20,593

無形資產,淨額

26,996

17,239

長期應收票據

312

482

存款

3,485

3,740

長期資產總額

80,097

66,815

總資產

$

97,878

$

92,151

負債和股東權益
流動負債
應付賬款和應計費用

6,272

5,139

應付票據,當期部分

2,000

1,000

應付貸款,流動部分

77

75

租賃負債經營,短期

1,741

1,261

短期租賃負債融資

720

547

合同負債

3,617

3,604

ATD Holdback 股份的責任

890

-

其他流動負債

5,839

5,610

流動負債總額

21,156

17,236

長期負債
長期應付票據

-

1,000

2023 年期票,分別扣除 0 美元和 1,012 美元的債務折扣

-

2,988

2023 年期票——關聯方,分別扣除 0 美元和 2,149 美元的債務折扣

-

6,351

A系列主要收益分享票據,分別扣除372美元和447美元的債務折扣

9,628

9,553

A系列Prime收益分享票據——關聯方,分別扣除186美元和223美元的債務折扣

4,814

4,777

長期應付貸款

234

273

租賃負債經營,長期

12,823

13,445

長期租賃負債融資

1,090

1,057

長期合同負債

1,325

1,449

遞延所得稅負債

65

65

其他非流動負債

587

587

長期負債總額

30,566

41,545

負債總額

51,722

58,781

承付款和或有開支(注7)
股東權益
截至2024年6月30日和2023年12月31日,優先股、面值0.0001美元、授權股2,000,000股、50.5萬股指定爲A系列股票和240,861股指定爲b系列股票。截至2024年6月30日或2023年12月31日,分別沒有發行或流通任何優先股。

-

-

普通股,面值0.0001美元;已授權;3億股;已發行:截至2024年6月30日爲86,371,359股,截至2023年12月31日爲69,273,334股;已發行股份:截至2024年6月30日爲86,216,706股,截至2023年12月31日爲69,176,826股。

9

7

截至2024年6月30日和2023年12月31日,美國國庫股票分別爲154,653股和96,508股。
(702) (522)
額外的實收資本

273,941

232,568

累計赤字
(227,092) (198,683)
股東權益總額

46,156

33,370

負債和股東權益總額

$

97,878

$

92,151

REKOR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share data)

REKOR SYSTEMS, INC
合併運營報表
(千美元,股票數據除外)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Revenue

$

12,427

$

8,563

$

22,205

$

14,748

Cost of revenue, excluding depreciation and amortization

5,776

4,131

11,061

6,999

Operating expenses:
General and administrative expenses

7,370

5,873

15,032

13,078

Selling and marketing expenses

2,021

2,053

4,435

3,943

Research and development expenses

4,991

4,783

9,992

9,740

Depreciation and amortization

2,344

2,003

4,676

3,954

Total operating expenses

16,726

14,712

34,135

30,715

Loss from operations
(10,075) (10,280) (22,991) (22,966)
Other income (expense):
(Loss) gain on extinguishment of debt

-

-

(4,693)

527

Interest expense, net
(544) (908) (1,598) (1,668)
Gain on remeasurement of ATD Holdback Shares

745

-

745

-

Other income

79

75

128

312

Total other income (expense)

280

(833) (5,418) (829)
Net loss

$

(9,795)

$

(11,113)

$

(28,409)

$

(23,795)
Loss per common share

$

(0.12)

$

(0.18)

$

(0.35)

$

(0.41)
Weighted average shares outstanding
Basic and diluted

84,932,611

61,816,279

81,929,347

58,353,534

截至6月30日的三個月

截至6月30日的六個月

2024

2023

2024

2023

收入

$

12,427

$

8,563

$

22,205

$

14,748

收入成本,不包括折舊和攤銷

5,776

4,131

11,061

6,999

運營費用:
一般和管理費用

7,370

5,873

15,032

13,078

銷售和營銷費用

2,021

2,053

4,435

3,943

研究和開發費用

4,991

4,783

9,992

9,740

折舊和攤銷

2,344

2,003

4,676

3,954

運營費用總額

16,726

14,712

34,135

30,715

運營損失
(10,075) (10,280) (22,991) (22,966)
其他收入(支出):
清償債務後的(虧損)收益

-

-

(4,693)

527

利息支出,淨額
(544) (908) (1,598) (1,668)
調整ATD Holdback份額的收益

745

-

745

-

其他收入

79

75

128

312

其他收入總額(支出)

280

(833) (5,418) (829)
淨虧損

$

(9,795)

$

(11,113)

$

(28,409)

$

(23,795)
每股普通股虧損

$

(0.12)

$

(0.18)

$

(0.35)

$

(0.41)
加權平均已發行股數
基本款和稀釋版

84,932,611

61,816,279

81,929,347

58,353,534

SOURCE: Rekor Systems, Inc.

資料來源:Rekor Systems, Inc.


声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論