Allied Gaming & Entertainment Announces Second Quarter 2024 Financial Results
August 19, 2024 4:05 pm EDT Download as PDF
NEW YORK--(BUSINESS WIRE)--Allied Gaming & Entertainment, Inc. (NASDAQ: AGAE) (the "Company" or "AGAE"), a global experiential entertainment company, today announced financial results for the second quarter ended June 30, 2024.
"These are exciting times at Allied Gaming & Entertainment as our business is very well positioned with a number of growth catalysts in the near future," stated Yinghua Chen, Chief Executive Officer of AGAE. "We are particularly bullish on our most recent announcement, the formation of the World Mahjong Tour, which will utilize the highly successful and sustainable business model of World Poker Tour to bring Mahjong to enthusiasts around the world. We look forward to our opening season, with the champion being crowned at our HyperX Arena in the spring of 2025."
Second Quarter 2024 Financial Results
Revenues: Total revenues of $2.6 million were up 11% from $2.4 million in the prior quarter, but decreased 19% compared to $3.3 million in the second quarter of 2023. The year-over-year decrease was primarily attributable to a $2.0 million decline in multi-platform revenues from our branded content production arm, offset by $1.7 million in current period casual mobile gaming revenues following the Company's strategic investment in Z-Tech in the fourth quarter of 2023.
Costs and expenses: Total costs and expenses were $7.9 million, an increase of 70% compared to the second quarter of 2023. The year-over-year increase was primarily attributable to a $3.0 million increase in general and administrative expenses primarily driven by legal and other costs incurred in response to legal actions by an activist shareholder.
Net loss for the second quarter of 2024 was $3.9 million compared to a net loss of $0.7 million in the prior year period.
Furthermore, adjusted EBITDA loss was $1.4 million for the second quarter of 2024 compared to a loss of $1.7 million in the prior quarter and a loss of $1.1 million in the second quarter of 2023. A reconciliation of the GAAP-basis net income (loss) to adjusted EBITDA is provided in the table at the end of this press release.
Balance Sheet
As of June 30, 2024, the Company had a cash and short-term investments position of $95.2 million, including $5.0 million of restricted cash, compared to $78.6 million at December 31, 2023. At June 30, 2024, the Company had a working capital position of $61.8 million compared to $66.4 million at December 31, 2023. As of June 30, 2024, the Company had approximately 38.2 million shares of outstanding common stock.
Operational Update
HyperX Arena hosted 65 event days in the second quarter of 2024, with 25 proprietary event days and 40 third-party event days. Third-party events were highlighted by WPT Choctaw Championship, WPT Seminole Hard Rock Poker Showdown final table, Mobile Legends Bang Bang 2024 NACT Spring Grand Finale, 2024 Licensing International Excellence Awards, and the Sonic Boombox Unofficial LVL Up Afterparty.
Corporate Developments
Subsequent to the end of the quarter, AGAE announced the launch of the World Mahjong Tour ("WMT"), a series of events that will bring the game of Mahjong to a global stage. The first WMT Premier event finale is set to take place in the spring of 2025 at HyperX Arena in Las Vegas. In addition to the tournament series, WMT will introduce proprietary mobile games, Mahjong-themed content production, and a comprehensive membership services model.
Second Quarter 2024 Conference Call
The Company will host a conference call today at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to discuss its second quarter 2024 financial results. Participants may join the conference call by dialing 1-800-225-9448 (United States) or 1-203-518-9708 (international) and providing the conference ID "Allied".
A live webcast of the conference call will also be available on Allied Gaming & Entertainment's Investor Relations site at ir.alliedgaming.gg. Additionally, financial information presented on the call will be available on Allied Gaming & Entertainment's Investor Relations site. For those unable to participate in the conference call, a telephonic replay of the call will also be available shortly after the completion of the call, until 11:59 p.m. Eastern Time on Monday, September 2, 2024, by dialing 1-844-512-2921 (United States) or 1-412-317-6671 (International) and using the replay passcode: 11156478.
About Allied Gaming & Entertainment
Allied Gaming & Entertainment Inc. (Nasdaq: AGAE) is a global experiential entertainment company focused on providing a growing world of gamers and concertgoers with unique experiences through renowned assets, products and services. For more information, visit alliedgaming.gg.
Non-GAAP Financial Measures
As a supplement to our financial measures presented in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), the Company presents certain non-GAAP measures of financial performance. These non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or as more important than, the financial information prepared and presented in accordance with GAAP. In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the company's results of operations as determined in accordance with GAAP. Non-GAAP financial measures are not an alternative to the Company's GAAP financial results and may not be calculated in the same manner as similar measures presented by other companies.
The Company provides net income (loss) and earnings (loss) per share in accordance with GAAP. In addition, the Company provides EBITDA (defined as GAAP net income (loss) from continuing operations before interest (income) expense, income taxes, depreciation, and amortization). The Company defines "Adjusted EBITDA" as EBITDA excluding certain non-cash and non-recurring charges, such as stock-based compensation, business acquisition transaction costs and impairment expense.
In the future, the Company may also consider whether other items should also be excluded in calculating the non-GAAP financial measures used by the Company. Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure the Company's financial and operating performance. In particular, these measures facilitate comparison of our operating performance between periods and help investors to better understand the operating results of the Company by excluding certain items that may not be indicative of the Company's core business, operating results, or future outlook. Additionally, we consider quantitative and qualitative factors in assessing whether to adjust for the impact of items that may be significant or that could affect an understanding of our ongoing financial and business performance or trends. Internally, management uses these non-GAAP financial measures, along with others, in assessing the Company's operating results, measuring compliance with any applicable requirements of the Company's debt financing agreements in place at such time, as well as in planning and forecasting.
The Company's non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and our non-GAAP definitions of the "EBITDA" and "Adjusted EBITDA" do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but include or exclude different items, which may not provide investors a comparable view of the Company's performance in relation to other companies.
Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering the Company's GAAP, as well as non-GAAP, financial results and outlook, and by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.
Forward Looking Statements
This communication contains certain forward-looking statements under federal securities laws. Forward-looking statements may include our statements regarding our goals, beliefs, strategies, objectives, plans, including product and service developments, future financial conditions, results or projections or current expectations. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential," "intend" or "continue," the negative of such terms, or other comparable terminology. These statements are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause actual results to be materially different from those contemplated by the forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our control, that could cause actual results or outcomes to differ materially from those discussed in these forward-looking statements. The inclusion of such information should not be regarded as a representation by the Company, or any person, that the objectives of the Company will be achieved. Important factors, among others, that may affect actual results or outcomes include: risks associated with the future direction or governance of the Company; our ability to execute on our strategic and business plans; the substantial uncertainties inherent in the acceptance of existing and future products and services; the ability to retain key personnel; current and potential litigation and related legal expenses; general economic and market conditions impacting demand for our services; our inability to enter into one or more future acquisition or strategic transactions; and our ability, or a decision not to pursue strategic options for the esports business. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. The business and operations of AGAE are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained in this communication. Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Further information on potential factors that could affect our business and results is described under "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the U.S. Securities and Exchange Commission (the "SEC") on March 28, 2024, as amended by the Form 10-K/A filed with the SEC on April 29, 2024, as well as subsequent reports we file with the SEC. Readers are also urged to carefully review and consider the various disclosures we made in such Annual Report on Form 10-K and in subsequent reports with the SEC.
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES |
Condensed Consolidated Balance Sheets |
| | | | |
| | June 30, | | December 31, |
| | 2024 | | 2023 |
| | (unaudited) | | |
Assets | | | | |
Current Assets | | | | |
Cash and cash equivalents | | $ | 33,303,635 | | | $ | 16,320,583 | |
Short-term investments | | | 54,800,000 | | | | 56,500,000 | |
Interest receivable | | | 2,095,405 | | | | 792,223 | |
Accounts receivable | | | 377,589 | | | | 529,369 | |
Deposits, current portion | | | 3,700,000 | | | | 3,700,000 | |
Prepaid expenses and other current assets | | | 457,645 | | | | 498,886 | |
Total Current Assets | | | 94,734,274 | | | | 78,341,061 | |
Restricted cash | | | 5,000,000 | | | | 5,000,000 | |
Property and equipment, net | | | 3,378,118 | | | | 3,834,193 | |
Digital assets | | | 49,300 | | | | 49,300 | |
Intangible assets, net | | | 5,801,239 | | | | 6,254,731 | |
Deposits, non-current portion | | | 376,678 | | | | 392,668 | |
Operating lease right-of-use asset | | | 4,944,215 | | | | 5,415,678 | |
Goodwill | | | 12,413,826 | | | | 12,729,056 | |
Total Assets | | $ | 126,697,650 | | | $ | 112,016,687 | |
Liabilities and Stockholders' Equity | | | | |
Current Liabilities | | | | |
Accounts payable | | $ | 1,138,571 | | | $ | 371,830 | |
Accrued expenses and other current liabilities | | | 857,175 | | | | 763,512 | |
Deferred revenue | | | 350,265 | | | | 103,748 | |
Operating lease liability, current portion | | | 1,545,350 | | | | 1,482,977 | |
Loans payable | | | 29,076,365 | | | | 9,230,168 | |
Total Current Liabilities | | | 32,967,726 | | | | 11,952,235 | |
| | | | |
Operating lease liability, non-current portion | | | 4,816,517 | | | | 5,560,251 | |
Deferred tax liability | | | 1,069,014 | | | | 1,096,160 | |
Total Liabilities | | | 38,853,257 | | | | 18,608,646 | |
Commitments and Contingencies (Note 9) | | | | |
Stockholders' Equity | | | | |
Preferred stock, $0.0001 par value, 1,000,000 shares authorized, | | | | |
none issued and outstanding | | | - | | | | - | |
Series A Preferred stock, $0.0001 par value, 50,000 shares designated, | | | | |
none issued and outstanding | | | - | | | | - | |
Common stock, $0.0001 par value; 100,000,000 shares authorized, | | | | |
40,465,097 and 39,085,470 shares issued at June 30, 2024 and | | | | |
December 31, 2023, and 38,185,313 and 36,805,686 shares outstanding at | | | | |
June 30, 2024 and December 31, 2023, respectively | | | 4,047 | | | | 3,909 | |
Additional paid in capital | | | 199,266,718 | | | | 198,677,132 | |
Accumulated deficit | | | (119,173,397) | | | | (113,671,029) | |
Accumulated other comprehensive income | | | 257,222 | | | | 433,565 | |
Treasury stock, at cost, 2,279,784 shares at June 30, 2024 | | | | |
and December 31, 2023 | | | (2,693,653) | | | | (2,693,653) | |
Total Allied Gaming & Entertainment Inc. Stockholders' Equity | | | 77,660,937 | | | | 82,749,924 | |
Non-controlling interest | | | 10,183,456 | | | | 10,658,117 | |
Total Stockholders' Equity | | | 87,844,393 | | | | 93,408,041 | |
Total Liabilities and Stockholders' Equity | | $ | 126,697,650 | | | $ | 112,016,687 | |
| | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements. |
ALLIED GAMING & ENTERTAINMENT INC. AND SUBSIDIARIES |
Condensed Consolidated Statements of Operations |
(unaudited) |
| | | | | | | | | |
| | | For the Three Months Ended | | For the Six Months Ended |
| | | June 30, | | June 30, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | | | |
Revenues: | | | | | | | | |
In-person | | $ | 917,362 | | | $ | 1,267,773 | | | $ | 2,172,560 | | | $ | 2,461,103 | |
Multiplatform content | | | 52 | | | | 2,000,322 | | | | 111 | | | | 2,000,424 | |
Casual mobile gaming | | | 1,722,454 | | | | - | | | | 2,846,258 | | | | - | |
Total Revenues | | | 2,639,868 | | | | 3,268,095 | | | | 5,018,929 | | | | 4,461,527 | |
Costs and Expenses: | | | | | | | | |
In-person (exclusive of depreciation and amortization) | | | 502,203 | | | | 643,831 | | | | 1,138,166 | | | | 1,316,053 | |
Multiplatform content (exclusive of depreciation and amortization) | | | - | | | | 1,517,311 | | | | - | | | | 1,517,707 | |
Casual mobile gaming (exclusive of depreciation and amortization) | | | 1,561,165 | | | | - | | | | 2,498,070 | | | | - | |
Research and development expenses | | | 173,533 | | | | - | | | | 368,744 | | | | - | |
Selling and marketing expenses | | | 54,361 | | | | 66,941 | | | | 108,049 | | | | 121,539 | |
General and administrative expenses | | | 5,236,160 | | | | 2,223,025 | | | | 8,091,482 | | | | 4,766,372 | |
Depreciation and amortization | | | 402,698 | | | | 212,218 | | | | 780,168 | | | | 790,778 | |
Total Costs and Expenses | | | 7,930,120 | | | | 4,663,326 | | | | 12,984,679 | | | | 8,512,449 | |
Loss From Operations | | | (5,290,252 | ) | | | (1,395,231 | ) | | | (7,965,750 | ) | | | (4,050,922) | |
Other Income (Expense): | | | | | | | | |
Other income (expense), net | | | 14,399 | | | | (11,113 | ) | | | 1,241 | | | | 16,342 | |
Gain realized on foreign currency transactions | | | 351,434 | | | | - | | | | 351,434 | | | | - | |
Interest income, net | | | 1,041,468 | | | | 715,126 | | | | 1,900,673 | | | | 1,449,575 | |
Net Loss | | | (3,882,951 | ) | | | (691,218 | ) | | | (5,712,402 | ) | | | (2,585,005) | |
Less: net loss attributable to non-controlling interest | | | (79,693 | ) | | | - | | | | (210,034 | ) | | | - | |
Net Loss Attributable to Common Stockholders | | $ | (3,803,258 | ) | | $ | (691,218 | ) | | $ | (5,502,368 | ) | | $ | (2,585,005) | |
| | | | | | | | | |
Net Loss per Common Share | | | | | | | | | |
Basic and Diluted | | $ | (0.09 | ) | | $ | (0.02 | ) | | $ | (0.13 | ) | | $ | (0.07) | |
| | | | | | | | | |
Weighted Average Number of Common Shares Outstanding: | | | | | | | | | |
Basic and Diluted | | | 43,212,071 | | | | 37,199,100 | | | | 41,034,900 | | | | 37,559,922 | |
| | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements. |
Allied Gaming & Entertainment, Inc. and Subsidiaries
Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA are non-GAAP financial measures and should not be considered as a substitute for net income (loss), operating income (loss) or any other performance measure derived in accordance with United States generally accepted accounting principles ("GAAP") or as an alternative to net cash provided by operating activities as a measure of AGAE's profitability or liquidity. AGAE's management believes EBITDA and Adjusted EBITDA are useful because they allow external users of its financial statements, such as industry analysts, investors, lenders and rating agencies, to more effectively evaluate its operating performance, compare the results of its operations from period to period and against AGAE's peers without regard to AGAE's financing methods, hedging positions or capital structure and because it highlights trends in AGAE's business that may not otherwise be apparent when relying solely on GAAP measures. AGAE presents EBITDA and Adjusted EBITDA because it believes EBITDA and Adjusted EBITDA are important supplemental measures of its performance that are frequently used by others in evaluating companies in its industry. Because EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income (loss) and may vary among companies, the EBITDA and Adjusted EBITDA AGAE presents may not be comparable to similarly titled measures of other companies. AGAE defines EBITDA as earnings before interest, income taxes, depreciation and amortization of intangibles. AGAE defines Adjusted EBITDA as EBITDA excluding stock-based compensation and non-recurring, infrequent or unusual items.
The following table presents a reconciliation of EBITDA and Adjusted EBITDA from net loss, AGAE's most directly comparable financial measure calculated and presented in accordance with GAAP.
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | |
| | 2024 | | 2023 | | 2024 | | 2023 |
Net loss | | $ | (3,882,951) | | | $ | (691,218) | | | $ | (5,712,402) | | | $ | (2,585,005) | |
Interest income, net | | | (1,041,468) | | | | (715,126) | | | | (1,900,673) | | | | (1,449,575) | |
Depreciation and amortization | | | 402,698 | | | | 212,218 | | | | 780,168 | | | | 790,778 | |
EBITDA | | | (4,521,721) | | | | (1,194,126) | | | | (6,832,907) | | | | (3,243,802) | |
Non-recurring legal fees | | | 2,938,034 | | | | - | | | | 3,138,034 | | | | - | |
Stock compensation | | | 202,308 | | | | 66,856 | | | | 673,908 | | | | 71,982 | |
Adjusted EBITDA | | $ | (1,381,379) | | | $ | (1,127,270) | | | $ | (3,020,965) | | | $ | (3,171,820) | |
| | | | | | | | |
Note: the non-recurring legal fees relate to a shareholder complaint filed in the Court of Chancery of the State of Delaware on March 7, 2024 |
View source version on businesswire.com:
Investor Contact:
Tyler Drew
Addo Investor Relations
agae@addo.com
310-829-5400
Source: Allied Gaming & Entertainment, Inc.
Released August 19, 2024
盟軍遊戲和娛樂宣佈2024年第二季度財務業績
2024年8月19日下午4:05 EDT 以PDF格式下載
全球體驗娛樂公司Allied Gaming & Entertainment, Inc.(NASDAQ: AGAE)(以下簡稱「公司」或「AGAE」)今天宣佈了2024年第二季度截至6月30日的財務業績。
「這是Allied Gaming & Entertainment令人興奮的時刻,因爲我們的業務在不久的將來將處於非常有利位置。」 Ally Gaming & Entertainment的首席執行官陳穎華表示:「我們對於我們最近宣佈的World Mahjong Tour特別看好,它將利用World Poker Tour非常成功和可持續的商業模式,將麻將帶給全球的愛好者。我們期待着開賽季,冠軍將在2025年春季在我們的HyperX Arena加冕。」
2024年第二季度財務結果
營業收入: 總收入爲260萬美元,比上一季度的240萬美元增長了11%,但與2023年第二季度的330萬美元相比下降了19%。年同比下降主要歸因於我們的品牌內容製作部門多平台收入下降200萬美元,但在2023年第四季度對Z-Tech的戰略投資後,當期休閒手機遊戲收入增加了170萬美元。
成本和費用:總成本和費用爲790萬美元,比2023年第二季度增長了70%。年同比增長主要歸因於總經理和行政費用增加了300萬美元,主要是爲了應對一位激進股東的法律訴訟而產生的法律和其他費用。
2024年第二季度的淨虧損爲390萬美元,而上年同期的淨虧損爲70萬美元。
此外,2024年第二季度調整後的EBITDA虧損爲140萬元,相比之前一季度的虧損170萬元和2023年第二季度的虧損110萬元。詳見本新聞稿末尾的表格,GAAP基準下的淨收入(虧損)與調整後的EBITDA的關係。
資產負債表:
截止2024年6月30日,公司現金和短期投資總額爲9520萬元,其中包括500萬元的限制性現金,相比之下,2023年12月31日爲7860萬元。截止2024年6月30日,公司的營運資本爲6180萬元,相比之下,2023年12月31日爲6640萬元。截止2024年6月30日,公司有約3820萬股普通股。
運營更新
HyperX Arena在2024年第二季度共舉辦了65個活動日,其中25個爲自有活動日,40個爲第三方活動日。第三方活動包括WPt Choctaw Championship,WPt Seminole Hard Rock撲克秀決賽,移動傳奇2024 NACt春季總決賽,2024版權國際卓越大獎和Sonic Boombox非官方LVL Up Afterparty。
企業發展
在本季度結束後,AGAE宣佈推出世界麻將巡迴賽("WMT"),一系列活動將把麻將遊戲帶上全球舞臺。第一屆WMt Premier比賽的總決賽將於2025年春季在拉斯維加斯的HyperX Arena舉行。除了錦標賽系列外,WMt還將推出自有的手機遊戲、麻將主題內容製作以及綜合會員服務模式。
2024年第二季度電話會議
公司將於太平洋時間下午2:00/東部時間下午5:00舉行電話會議,討論2024年第二季度的財務業績。參與者可通過撥打1-800-225-9448(美國)或1-203-518-9708(國際)並提供會議ID「阿聯數據」加入電話會議。
還可以在Allied Gaming & Entertainment的投資者關係網站ir.alliedgaming.gg上觀看電話會議的現場網絡直播。此外,電話會議上提供的財務信息也可以在Allied Gaming & Entertainment的投資者關係網站上找到。對於無法參加電話會議的人,電話會議結束後不久還可以通過撥打1-844-512-2921(美國)或1-412-317-6671(國際)並使用回放密碼:11156478回放電話會議。
關於Allied Gaming&Entertainment
Allied Gaming&Entertainment Inc.(納斯達克:AGAE)是一家全球體驗式娛樂公司,專注於通過知名資產、產品和服務爲日益增長的遊戲玩家和音樂會參觀者提供獨特的體驗。有關更多信息,請訪問alliedgaming.gg。
非依照普遍公認會計准則的財務措施
作爲我們按美國公認會計准則("GAAP")列示的財務指標的補充,公司展示了某些非GAAP的財務績效指標。這些非GAAP的財務指標不打算孤立地考慮,也不打算作爲按照GAAP編制和展示的財務信息的替代品,也不打算比按照GAAP確定的公司運營結果更重要。此外,這些非GAAP財務指標具有侷限性,因爲它們不反映與公司按照GAAP確定的運營結果相關的所有項目。非GAAP財務指標不能作爲公司的GAAP財務結果的替代品,並且可能無法按照其他公司提供的類似指標進行計算。
公司根據GAAP提供淨利潤(損失)和每股收益(損失)。此外,公司還提供EBITDA(定義爲從持續經營中的GAAP淨利潤(損失)中除去利息(收入)支出、所得稅、折舊和攤銷)。公司將「調整後的EBITDA」定義爲除去某些非現金和非經常性費用的EBITDA,如以股票爲基礎的補償、企業收購交易成本和減值費用。
未來,公司也可能考慮在計算公司使用的非GAAP財務指標時是否還應該排除其他項目。管理層認爲,提供這些非GAAP財務指標向投資者提供了額外的有用信息,以衡量公司的財務和經營績效。特別是,這些指標有助於比較我們的業績表現,並幫助投資者更好地理解公司的經營業績,因爲排除了可能不具有公司核心業務、經營業績或未來展望指標的某些項目。此外,我們考慮數量和質量因素,評估是否調整項目的影響可能重大或可能影響對我們持續財務和業務績效或趨勢的理解。在內部,管理層在評估公司的營業業績、衡量公司當時的債務融資協議的任何適用要求的同時,以及在公司的計劃和預測中使用這些非GAAP財務指標以及其他指標。
公司的非GAAP財務指標不是基於一套全面的會計規則或原則,我們對「EBITDA」和「調整後的EBITDA」的非GAAP定義沒有標準化含義。因此,其他公司可能使用相同或類似名稱的指標,但包括或排除不同項目,這可能無法爲投資者提供與其他公司相關的公司業績可比的觀點。
管理層通過單獨考慮這些項目的影響,考慮公司的GAAP和非GAAP財務結果和展望,以及直接在非GAAP措施之前提供最具可比性的GAAP措施,並提供一份說明調整情況的對賬單,從而彌補了由於排除這些項目而產生的限制。
前瞻性聲明
本通信包含根據聯邦證券法的某些前瞻性描述。前瞻性描述可能包括我們對目標、信念、戰略、目標、計劃(包括產品和服務開發)、未來的財務狀況、結果或預測的陳述。在某些情況下,您可以根據"may," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential," "intend"或"continue,"以及其他類似的術語來識別前瞻性描述。這些陳述受已知和未知的風險、不確定性、假設和其他因素的影響,這些因素可能導致實際結果與前瞻性描述所思考的結果有重大差異。這些前瞻性陳述並不代表未來業績、情況或結果的保證,並涉及多個已知和未知風險、不確定性、假設和其他重要因素,其中許多因素超出了我們的控制範圍,這些因素可能導致實際結果或結果與本通信中討論的結果有重大差異。包含此類信息不應被視爲公司或任何人的陳述,即公司的目標將會實現。可能會影響實際結果或結果的重要因素包括:與公司未來方向或治理相關的風險;我們執行戰略和業務計劃的能力;現有和未來產品和服務的接受中固有的重大不確定性;保留關鍵人員的能力;目前和潛在的訴訟和相關的法律費用;影響對我們服務需求的一般經濟和市場條件;我們無法進行一項或多項未來收購或戰略交易;以及我們有能力或決定不追求電子競技業務的戰略選擇。您應當在此處描述任何前瞻性描述時考慮與之相關的風險領域。AGAE的業務和運營面臨重大風險,這增加了本通信中所含前瞻性描述固有的不確定性。除非法律要求,我們並不承諾公開發布對這些前瞻性描述的任何修改結果,以反映本通信日期後發生的事件或情況,或反映意外事件的發生。有關可能影響我們業務和結果的潛在因素的進一步信息,請參閱我們於2023年12月31日結束的年度報告10-k表格,在2024年3月28日與美國證券交易委員會("SEC")進行的提交,以及由於2024年4月29日向SEC提交的10-K/A表格所作的修正,以及我們隨後向SEC提交的報告。讀者還要認真審閱並考慮我們在此類年度報告10-k表格中所做的各種披露,以及隨後與SEC提交的報告。
簡明合併現金流量表,續表 |
壓縮合並資產負債表 |
| | | | |
| | 6月30日, | | 12月31日 |
| | 2024 | | 2023 |
| | (未經審計) | | |
資產 | | | | |
流動資產 | | | | |
現金及現金等價物 | | $ | 33,303,635 | | | $ | 16,320,583 | |
短期投資 | | | 54,800,000 | | | | 56,500,000 | |
應收利息 | | | 2,095,405 | | | | 792,223 | |
應收賬款 | | | 377,589 | | | | 529,369 | |
存款,短期 | | | 3,700,000 | | | | 3,700,000 | |
資產預付款和其他流動資產的變動 | | | 457,645 | | | | 498,886 | |
流動資產合計 | | | 94,734,274 | | | | 78341061 | |
受限現金 | | | 5,000,000 | | | | 5,000,000 | |
資產和設備,淨值 | | | 3,378,118 | | | | 3,834,193 | |
數字資產 | | | 49,300 | | | | 49,300 | |
無形資產, 淨額 | | | 5,801,239 | | | | 6,254,731 | |
存款,長期資產負債中的非流動部分 | | | 376,678 | | | | 392,668 | |
經營租賃資產使用權 | | | 4,944,215 | | | | 5,415,678 | |
商譽 | | | 12,413,826 | | | | 12,729,056 | |
總資產 | | $ | 126,697,650 | | | $ | 112,016,687 | |
負債和股東權益 | | | | |
流動負債 | | | | |
應付賬款 | | $ | 1,138,571 | | | $ | 371,830 | |
應計費用及其他流動負債 | | | 857,175 | | | | 763,512 | |
遞延收入 | | | 350,265 | | | | 103,748 | |
經營租賃負債,流動部分 | | | 1,545,350 | | | | 1,482,977 | |
貸款支付 | | | 29,076,365 | | | | 9,230,168 | |
總流動負債 | | | 32,967,726 | | | | 11,952,235 | |
| | | | |
經營租賃負債,非流動負債部分 | | | 4,816,517 | | | | 5,560,251 | |
遞延所得稅負債 | | | 1,069,014 | | | | 1,096,160 | |
總負債 | | | 38,853,257 | | | | 18,608,646 | |
承諾和 contingencies(見註釋 9) | | | | |
股東權益 | | | | |
(1,194,126) | | | | |
(6,832,907) | | | - | | | | - | |
71,982 | | | | |
Adjusted EBITDA | | | - | | | | - | |
$ | | | | |
(1,127,270) | | | | |
$ | | | | |
993,778 | | | 4,047 | | | | 3,909 | |
股票認購應收款項。 | | | 199,266,718 | | | | View source version on businesswire.com: | |
累積赤字 | | | Tyler Drew | | | | Addo Investor Relations | |
累計其他綜合收益 | | | 257,222 | | | | 433,565 | |
庫存股,成本爲2024年6月30日的2,279,784股和2023年12月31日的2,279,784股
| | | | |
截至2024年6月30日和2023年12月31日,發行並流通的數量爲3,185,024股; | | | | | | | | |
全聯博娛樂股份有限公司股東權益總額 | | | 77,660,937 | | | | 82,749,924 | |
非控制權益 | | | 10,183,456 | | | | 10,658,117 | |
股東權益總計 | | | 87,844,393 | | | | 93,408,041 | |
負債和股東權益總計 | | $ | 126,697,650 | | | $ | 112,016,687 | |
| | | | | | | | |
隨附說明是這些簡明合併財務報表的一部分。 |
簡明合併現金流量表,續表 |
簡明的彙總操作表 |
(未經審計) |
| | | | | | | | | |
| | | 截至三個月的時間 | | 截至2022年六月30日的六個月 |
| | | 6月30日, | | 6月30日, |
| | 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | | | |
營收: | | | | | | | | |
面對面 | | $ | 917,362 | | | $ | 1,267,773 | | | $ | 2,172,560 | | | $ | 2,461,103 | |
多平台遊戲內容 | | | 52 | | | | 2,000,322 | | | | 111 | | | | 2,000,424 | |
休閒手機遊戲 | | | 1,722,454 | | | | - | | | | 2,846,258 | | | | - | |
總營收 | | | 2,639,868 | | | | 3,268,095 | | | | 5,018,929 | | | | 4,461,527 | |
成本和費用: | | | | | | | | |
線下(不包括折舊和攤銷) | | | 502,203 | | | | 643,831 | | | | 1,138,166 | | | | 1,316,053 | |
多平台內容(不包括折舊和攤銷) | | | - | | | | 1,517,311 | | | | - | | | | 1,517,707 | |
休閒手機ARVR遊戲(不包括折舊和攤銷) | | | 1,561,165 | | | | - | | | | 2,498,070 | | | | - | |
研發費用 | | | 173,533 | | | | - | | | | 368,744 | | | | - | |
銷售和市場費用 | | | 54,361 | | | | 66,941 | | | | 108,049 | | | | 121,539 | |
一般及管理費用 | | | 5,236,160 | | | | 2,223,025 | | | | 8,091,482 | | | | 4,766,372 | |
折舊和攤銷 | | | 402,698 | | | | 212,218 | | | | 780,168 | | | | 790,778 | |
總成本和費用 | | | 7,930,120 | | | | 4,663,326 | | | | 12,984,679 | | | | 8,512,449 | |
業務損失 | | | (5,290,252 | ) | | | (1,395,231 | ) | | | (7,965,750 | ) | | | | |
其他收益(費用): | | | | | | | | |
其他收入(費用)淨額 | | | 14,399 | | | | (11,113 | ) | | | 1,241 | | | | 16,342 | |
外幣交易實現的收益 | | | 351,434 | | | | - | | | | 351,434 | | | | - | |
利息收入,淨額 | | | 1,041,468 | | | | 715,126 | | | | 1,900,673 | | | | 1,449,575 | |
淨虧損 | | | (3,882,951 | ) | | | (691,218 | ) | | | (5,712,402 | ) | | | | |
減:歸屬於非控股權益的淨虧損 | | | (79,693 | ) | | | - | | | | (210,034 | ) | | | - | |
歸屬於普通股股東的淨虧損 | | $ | (3,803,258 | ) | | $ | (691,218 | ) | | $ | (5,502,368 | ) | | $ | | |
| | | | | | | | | |
每股普通股淨虧損 | | | | | | | | | |
基本和稀釋 | | $ | | ) | | $ | (0.02 | ) | | $ | (0.13 | ) | | $ | (每股0.07美元) | |
| | | | | | | | | |
普通股平均發行數量: | | | | | | | | | |
基本和稀釋 | | | 43,212,071 | | | | 37,199,100 | | | | 41,034,900 | | | | 37,559,922 | |
| | | | | | | | | |
隨附說明是這些簡明合併財務報表的一部分。 |
Allied Gaming & Entertainment,Inc.及其附屬公司
非依照普遍公認會計准則的財務措施
| | 三個月之內結束 6月30日, | | 銷售額最高的六個月 6月30日, |
| | |
| | 2024 | | 2023 | | 2024 | | 2023 |
淨虧損 | | $ | | | | $ | | | | $ | | | | $ | | |
利息收入,淨額 | | | | | | | | | | | | | | | | |
折舊和攤銷 | | | 402,698 | | | | 212,218 | | | | 780,168 | | | | 790,778 | |
EBITDA | | | | | | | | | | | | | | | | |
非經常性法律費用 | | | 2,938,034 | | | | - | | | | 3,138,034 | | | | - | |
保修準備金 | | | 202,308 | | | | 66,856 | | | | 673,908 | | | | 71,982 | |
調整後的EBITDA | | $ | | | | $ | | | | $ | | | | $ | | |
| | | | | | | | |
注:非經常性法律費用與2024年3月7日在特拉華州商業法庭提起的股東投訴有關。 |
請查看商業線(businesswire.com)的源版本。
投資者聯繫人:
Tyler Drew
Addo Investor Relations
agae@addo.com
310-829-5400
來源:Allied Gaming&Entertainment,Inc。
2024年8月19日發佈。