EnWave Reports 2024 Third Quarter Consolidated Interim Financial Results
EnWave Reports 2024 Third Quarter Consolidated Interim Financial Results
VANCOUVER, British Columbia, Aug. 23, 2024 (GLOBE NEWSWIRE) -- EnWave Corporation (TSX-V:ENW | FSE:E4U) ("EnWave", or the "Company") today reported the Company's consolidated interim financial results for the third quarter ended June 30th, 2024, demonstrating strong improvement over the first and second quarters this fiscal year.
EnWave公司(TSX-V:ENW | FSE:E4U)今天報告了截至2024年6月30日的第三季度財務報告,與本財年的第一季度和第二季度相比,取得了顯著的改善。
All values in thousands and denoted in CAD unless otherwise stated.
所有金額均以千加元表示,除非另有說明。
- Reported revenue for Q3 2024 of $2,622 compared to $2,486 for Q3 2023, representing an increase of $136. The increase was related to a large-scale machine resale with a higher margin and increased small scale machines sales for the period.
- Reported royalty revenues of $425, representing an increase of $31 relative to the comparable period in the prior year due to increased sales and production from current royalty partners.
- Reported an Adjusted EBITDA(1) (refer to NON-IFRS Financial Measures section below) profit of $85 for Q3 2024, compared to an Adjusted EBITDA(1) loss of $192 in the same period in the prior year due to the resale of a high margin large-scale machine and increased royalty revenues.
- Gross margin for the three months ended Q3 2024 was 44% compared to 29% for the three months ended Q3 2023. The increase in margin was a result of the resale of the large-scale machine with a higher margin and increased royalties.
- Reported Selling, General & Administrative ("SG&A") costs (including Research & Development ("R&D")) of $1,364 which increased by $178 from the comparable period in the prior year due to increased personnel costs, legal fees and increased sales efforts, including higher attendance at trade shows.
- 報告的2024年第三季度收入爲2,622萬美元,而2023年第三季度爲2,486萬美元,增加了136萬美元。增加的原因是與一臺利潤較高的大規模機器的轉售有關,並且期間小規模機器的銷售也增加。
- 報告的版稅收入爲425萬加元,相比去年同期增加了31萬加元,這是由於當前的版稅合作伙伴的銷售和生產增加所致。
- 2024年第三季度的調整後EBITDA(1)盈利爲85萬加元,而去年同期的調整後EBITDA(1)虧損爲192萬加元,這是由於再銷售高利潤的大規模機器和版稅收入增加所致。
- 2024年第三季度毛利率爲44%,而去年同期爲29%。利潤率的增加是由於再銷售帶有更高利潤率的大規模機器和版稅收入增加。
- 報告的銷售、總務及行政(SG&A)成本(包括研發(R&D))爲1,364美元,比去年同期增加178美元,原因是人員成本增加、法律費用增加以及銷售力度增加,包括更多的參加展會。
Consolidated Financial Performance:
財務績效彙總:
($ '000s) |
Three months ended June 30, |
Nine months ended June 30, |
|||||||||||||||||
Change | Change | ||||||||||||||||||
2024 | 2023 | % | 2024 | 2023 | % | ||||||||||||||
Revenues | 2,622 | 2,486 | 5 | % | 4,547 | 9,906 | (54%) | ||||||||||||
Direct costs | (1,471) | (1,767) | (17%) | (3,330) | (5,894) | (44%) | |||||||||||||
Gross margin | 1,151 | 719 | 60 | % | 1,217 | 4,012 | (70%) | ||||||||||||
Operating expenses | |||||||||||||||||||
General and administration | 664 | 501 | 33 | % | 1,740 | 1,753 | (1%) | ||||||||||||
Sales and marketing | 358 | 277 | 29 | % | 1,149 | 1,167 | (2%) | ||||||||||||
Research and development | 342 | 408 | (16%) | 1,127 | 1,220 | (8%) | |||||||||||||
1,364 | 1,186 | 15 | % | 4,016 | 4,140 | (3%) | |||||||||||||
Net loss - continuous operations | (235) | (918) | 74 | % | (2,938) | (974) | 206 | % | |||||||||||
Net loss - discontinued operations | (32) | (1,031) | 97 | % | (35) | (5,703) | 99 | % | |||||||||||
Adjusted EBITDA(1) income (loss) | 85 | (192) | 144 | % | (1,939) | 703 | (376%) | ||||||||||||
Loss per share: | |||||||||||||||||||
Continuous operations – basic and diluted | $ | 0.00 | $ | (0.01) | $ | (0.02) | $ | (0.01) | |||||||||||
Discontinued operations – basic and diluted | $ | 0.00 | $ | (0.01) | $ | 0.00 | $ | (0.05) | |||||||||||
Basic and diluted | $ | 0.00 | $ | (0.02) | $ | (0.02) | $ | (0.06) |
(千美元) | 截止到6月30日的三個月 |
截至6月30日的九個月 |
|||||||||||||||||
變更 | 變更 | ||||||||||||||||||
2024 | 2023 | % | 2024 | 2023 | % | ||||||||||||||
收入 | 開空期租賃成本 | 2,486 | 5 | % | 4,547 | 9,906 | (54%) | ||||||||||||
直接成本 | (1,471) | (1,767) | (17%) | (3,330) | (5,894) | (44%) | |||||||||||||
毛利率 | 1,151 | 719 | 60 | % | 1,217 | 4,012 | (70%) | ||||||||||||
營業費用 | |||||||||||||||||||
管理費用 | 664 | 501 | 33 | % | 1,740 | 1,753 | (1%) | ||||||||||||
銷售及營銷費用 | 358 | 277 | 29 | % | 1,149 | 1,167 | (2%) | ||||||||||||
研發 | 342 | 408 | (16%) | 1,127 | 1,220 | (8%) | |||||||||||||
1,364 | 1,186 | 15 | % | 4,016 | 4,140 | (3%) | |||||||||||||
持續經營虧損 | (235) | (918) | 74 | % | (2,938) | (974) | 206 | % | |||||||||||
淨虧損 - 已中止的業務 | (32) | (1,031) | 97 | % | (35) | (5,703) | 99 | % | |||||||||||
調整後的息稅折舊及攤銷前收入(損失) | 85 | (192) | 144 | % | (1,939) | 703 | (376%) | ||||||||||||
每股虧損: | |||||||||||||||||||
持續經營 - 基本和稀釋 | $ | 0.00 | $ | (0.01) | $ | (0.02) | $ | (0.01) | |||||||||||
終止經營-基本和攤薄 | $ | 0.00 | $ | (0.01) | $ | 0.00 | $ | (0.05) | |||||||||||
基本和稀釋 | $ | 0.00 | $ | (0.02) | $ | (0.02) | $ | (0.06) |
Note:
(1) Adjusted EBITDA is a non-IFRS financial measure. Refer to the Non-IFRS Financial Measures disclosure below for a reconciliation to the nearest IFRS equivalent.
EnWave's consolidated interim financial statements and MD&A are available on SEDAR+ at and on the Company's website
注:
(1) 調整後的息稅前利潤是一項非IFRS財務指標。請參閱下面的非IFRS財務指標披露,以便找到最接近IFRS的等效指標。
EnWave的合併中期財務報表和管理討論與分析已經在SEDAR+和公司網站上提供。
Key Financial Highlights for the Nine Months Ended Q3 2024 (expressed in 000's)
2024年Q3結束的九個月關鍵財務亮點(以千爲單位)
- Royalties for the nine months ending June 30, 2024 were $1,319 compared to $1,085 for the same period ending June 30, 2023, an increase of $234 or 22%. Royalties grew due to increased partner product sales and production offset by a decrease in exclusivity fees.
- Reported revenue for Q3 2024 of $4,547, representing a decrease of $5,349 relative to the comparable period in the prior year. The decrease was related to overall fewer machine sales and machines in fabrication compared to the prior period due to the inherent volatility in large-scale Radiant Energy Vacuum ("REV") machine orders.
- SG&A costs for the nine months ending June 30, 2024 were $4,016 compared to $4,140 for the same period ending June 30, 2023, a decrease of $124, as a result of concerted efforts to maintain discretionary spending.
- Adjusted EBITDA(1) loss for the nine months ended Q3 2024 of $1,939, compared to an Adjusted EBITDA(1) profit of $703 in the same period in the prior year due to fewer machine sales to absorb fixed overhead costs.
- 截至2024年6月30日的九個月版稅爲1,319美元,而截至2023年6月30日的同期版稅爲1,085美元,增長了234美元,增幅爲22%。由於合作伙伴產品銷售和生產增加,版稅增長,而獨家費用減少。
- 2024年Q3報告的營業收入爲4,547美元,相對於去年同期減少了5,349美元。減少原因是大規模輻射能量真空(「REV」)機器訂單的固有波動性,導致整體機器銷售和製造的減少。
- 截至2024年6月30日的九個月銷售和管理成本爲4,016美元,而截至2023年6月30日的同期爲4,140美元,減少了124美元,這是由於努力維持自由裁量性支出造成的結果。
- 截至2024年Q3結束的九個月調整後的EBITDA(1)虧損爲1,939美元,而前一年同期的調整後的EBITDA(1)盈利爲703美元,這是由於減少機器銷售以吸取固定開銷成本所致。
Significant Corporate Accomplishments in Q3 2024 and Subsequently:
2024年第三季度及後續重要企業成就:
- Signed a Technology Evaluation and License Option Agreement with a North American food company led by a renowned chef with multiple Michelin Stars.
- Signed an Equipment Purchase Agreement for a 120kW REV dehydration machine with an existing royalty partner.
- Signed an Equipment Purchase Agreement with BranchOut Foods LLC, a current royalty partner, for a 100kW REV dehydration machine to provide additional drying capacity.
- Signed a Commercial License Agreement with Bounty Specialty Foods to produce several product types in the Philippines and sold a 10kW REV dehydration machine for product development.
- Signed a Commercial Licence Agreement with an existing royalty partner to produce several tropical fruit products in an unspecified Central American country. An annual six-figure royalty fee will be paid in exchange for the exclusive rights.
- Subsequent to the quarter, repurchased a large-scale machine from a cannabis multi-state operator to expedite the completion of the 120kW REV Branchout Foods LLC Equipment Purchase Agreement.
- 與一家由多位米其林星級名廚領導的北美食品公司簽署了技術評估和許可選擇協議。
- 與一家現有的特許合作伙伴簽署了一份120千瓦REV脫水機設備採購協議。
- 與BranchOut Foods LLC簽署了設備採購協議,這是一家現有的特許合作伙伴,爲其提供了一臺100千瓦REV脫水機,以提供額外的乾燥能力。
- 與Bounty Specialty Foods簽署了商業許可協議,在菲律賓生產多種產品類型,並出售一臺10千瓦REV脫水機用於產品開發。
- 與現有特許合作伙伴簽署了一份商業許可協議,在一家未指定的中美國家生產多種熱帶水果產品。爲獲取獨家權利,將按年支付六位數的特許費。
- 季度結束後,從一家大麻多州運營商重新購買了一臺大型機器,以加快完成與120千瓦REV Branchout Foods LLC設備採購協議。
Non-IFRS Financial Measures:
非IFRS財務指標:
This news release refers to Adjusted EBITDA which is a non-IFRS financial measure. We define Adjusted EBITDA as earnings before deducting amortization and depreciation, stock-based compensation, foreign exchange gain or loss, finance expense or income, income tax expense or recovery and non-recurring impairment, restructuring and severance charges, and discontinued operations. This measure is not necessarily comparable to similarly titled measures used by other companies and should not be construed as an alternative to net income or cash flow from operating activities as determined in accordance with IFRS. Please refer to the reconciliation between Adjusted EBITDA and the most comparable IFRS financial measure reported in the Company's consolidated interim financial statements.
此新聞稿涉及非IFRS財務指標調整後的息稅折舊和攤銷前營業利潤(Adjusted EBITDA)。我們定義Adjusted EBITDA爲在扣除攤銷和折舊、股票期權補償、匯兌收益或損失、財務費用或收入、所得稅費用或收回、非經常性減值、重組和遣散費用以及終止營業的收入之前的利潤。該指標不一定可與其他公司使用的同類指標相比較,並且不應被視爲按照IFRS確定的淨利潤或經營活動現金流量的替代方案。請參閱公司合併中間財務報表中Adjusted EBITDA與最相近IFRS財務指標的調整表。
Three months ended June 30, |
Nine months ended June 30 |
||||||||||
($ '000s) | 2024 | 2023 | 2024 | 2023 | |||||||
Net loss after income tax | (267) | (1,949) | (2,973) | (6,677) | |||||||
Amortization and depreciation | 299 | 276 | 862 | 841 | |||||||
Stock-based compensation | 32 | 103 | 218 | 468 | |||||||
Foreign exchange (gain) loss | (9) | 54 | (36) | 86 | |||||||
Finance income | (42) | (53) | (148) | (132) | |||||||
Finance expense | 40 | 31 | 103 | 99 | |||||||
Non-recurring impairment expense | - | 315 | - | 315 | |||||||
Discontinued operations | 32 | 1,031 | 35 | 5,703 | |||||||
Adjusted EBITDA | 85 | (192) | (1,939) | 703 |
截至三個月結束時 6月30日, |
截至九月底的九個月的營業租賃成本 6月30日 |
||||||||||
($ '000s) | 2024 | 2023 | 2024 | 2023 | |||||||
扣除所得稅後的淨虧損 | (267) | (1,949) | (2,973) | (6,677) | |||||||
攤銷和折舊 | 299 | 276 | 862 | 841 | |||||||
以股票爲基礎的報酬計劃 | 32 | 103 | 218 | 468 | |||||||
匯率期貨(獲利)損失 | -9 | 54 | (36) | 86 | |||||||
財務收益 | -42 | (53) | (148) | (132) | |||||||
財務費用 | 40 | 31 | 103 | 99 | |||||||
非經常性減值費用 | - | 315 | - | 315 | |||||||
已停業的業務 | 32 | 1,031 | 35 | 5,703 | |||||||
調整後的EBITDA | 85 | (192) | (1,939) | 703 |
Non-IFRS financial measures should be considered together with other data prepared in accordance with IFRS to enable investors to evaluate the Company's operating results, underlying performance and prospects in a manner similar to EnWave's management. Accordingly, these non-IFRS financial measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more information, please refer to the Non-IFRS Financial Measures section in the Company's MD&A available on SEDAR+ .
非IFRS財務指標應與按照IFRS編制的其他數據一起考慮,以使投資者能夠以類似EnWave管理層的方式評估公司的運營結果,基本表現和前景。因此,這些非IFRS財務指標旨在提供額外信息,不應被孤立地視爲或作爲按照IFRS編制的績效衡量指標的替代品。有關更多信息,請參閱公司的MD&A中的非IFRS財務指標部分,可在SEDAR +上獲得。
About EnWave
EnWave is a global leader in the innovation and application of vacuum microwave dehydration. From its headquarters in Delta, BC, EnWave has developed a robust intellectual property portfolio, perfected its Radiant Energy Vacuum (REV) technology, and transformed an innovative idea into a proven, consistent, and scalable drying solution for the food, pharmaceutical and cannabis industries that vastly outperforms traditional drying methods in efficiency, capacity, product quality, and cost.
要了解更多信息,請訪問EnWave.net。
EnWave是真空微波脫水技術創新和應用的全球領導者。總部位於英屬哥倫比亞省Delta市的EnWave已經開發了強大的知識產權組合,完善了其Radiant Energy Vacuum(REV)技術,並將創新的想法轉化爲一種經過驗證、一致、可擴展的乾燥解決方案,爲食品、製藥和大麻行業提供了比傳統乾燥方法在效率、產能、產品質量和成本方面都要更出色的解決方案。
With more than fifty royalty-generating partners spanning twenty-three countries and five continents, EnWave's licensed partners are creating profitable, never-before-seen snacks and ingredients, improving the quality and consistency of their existing offerings, running leaner and getting to market faster with the company's patented technology, licensed machinery, and expert guidance.
迄今爲止,在23個國家和五個大陸擁有50多個許可合作伙伴,使EnWave的特許經營夥伴創建具有盈利能力的前所未有的零食和成分,提高了其現有產品的質量和一致性,減少了成本,我們的專利技術,許可設備和專家指導。
EnWave's strategy is to sign royalty-bearing commercial licenses with food producers who want to dry better, faster and more economical than freeze drying, rack drying and air drying, and enjoy the following benefits of producing exciting new products, reaching optimal moisture levels up to seven times faster, and improve product taste, texture, color and nutritional value.
EnWave的策略是與想要比冷凍乾燥,架子乾燥和空氣乾燥更好,更快,更經濟地乾燥食品的食品生產商簽署帶有版稅的商業許可協議,並享受以下好處:生產令人興奮的新產品,7倍更快地實現最佳水平,提高產品的口感,質地,顏色和營養價值。
Learn more at EnWave.net.
了解更多,請訪問EnWave.net。
EnWave Corporation
Mr. Brent Charleton, CFA
President and CEO
EnWave公司
Mr. Brent Charleton, CFA
總裁和首席執行官
For further information:
進一步了解:
Brent Charleton, CFA, President and CEO at +1 (778) 378-9616
E-mail: bcharleton@enwave.net
Brent Charleton, CFA,總裁兼首席執行官,電話+1(778)378-9616
電子郵件:bcharleton@enwave.net
Dylan Murray, CPA, CA, CFO at +1 (778) 870-0729
E-mail: dmurray@enwave.net
Dylan Murray,CPA,CA,首席財務官+1(778)870-0729
郵箱:dmurray@enwave.net
Safe Harbour for Forward-Looking Information Statements: This press release may contain forward-looking information based on management's expectations, estimates and projections. All statements that address expectations or projections about the future, including statements about the Company's strategy for growth, product development, market position, expected expenditures, and the expected synergies following the closing are forward-looking statements. All third-party claims referred to in this release are not guaranteed to be accurate. All third-party references to market information in this release are not guaranteed to be accurate as the Company did not conduct the original primary research. These statements are not a guarantee of future performance and involve a number of risks, uncertainties and assumptions. Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements.
關於前瞻性信息的安全港聲明:本新聞稿可能包含基於管理層期望、估計和預測的前瞻性信息。所有涉及關於未來期望或預測的聲明,包括關於公司增長戰略、產品開發、市場地位、預期支出以及收購後預期的協同效應的聲明都屬於前瞻性陳述。本新聞稿中提到的所有第三方聲明並不保證準確性。本新聞稿中有關市場信息的所有第三方參考資料並不保證準確性,因爲公司並未進行原始主要研究。這些聲明並非對未來業績的保證,涉及多種風險、不確定性和假設。儘管公司已盡力識別可能導致實際結果與預期有所不同的重要因素,但可能存在其他因素導致結果未能符合預期、估計或意圖。不能確保此類聲明將被證實爲準確的,因爲實際結果和未來事件可能與這些聲明中預期的有實質不同。因此,讀者不應過度依賴前瞻性陳述。
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
TSX Venture Exchange及其監管服務提供者(如TSX Venture Exchange的政策所定義的那樣)對此發佈的充分性或準確性不承擔任何責任。