share_log

Champions Oncology Reports Quarterly Revenue of $14.1 Million Adjusted EBITDA of $2.0 Million

Champions Oncology Reports Quarterly Revenue of $14.1 Million Adjusted EBITDA of $2.0 Million

Champions Oncology報告了每季度營業收入$1410萬,調整後的EBITDA爲$200萬
Accesswire ·  09/11 16:00

HACKSENSACK, NJ / ACCESSWIRE / September 11, 2024 / Champions Oncology, Inc. (NASDAQ:CSBR), a global preclinical and clinical research services provider that offers end-to-end oncology solutions, today announced its financial results for its first quarter of fiscal 2025, ended July 31, 2024.

新澤西州哈克森薩克/ACCESSWIRE/2024年9月11日/提供端到端腫瘤學解決方案的全球臨床前和臨床研究服務提供商Champions Oncology, Inc.(納斯達克股票代碼:CSBR)今天公佈了截至2024年7月31日的2025財年第一季度的財務業績。

First Quarter Highlights:

第一季度亮點:

  • Total revenue increased 12% to $14.1 million

  • Margin improved to 50%

  • Adjusted EBITDA of $2.0 million

  • Net income of $1.3 million

  • 總收入增長了12%,達到1,410萬美元

  • 利潤率提高到 50%

  • 調整後的息稅折舊攤銷前利潤爲200萬美元

  • 淨收入爲130萬美元

Ronnie Morris, CEO of Champions, commented, "As outlined on our year-end earnings call, we're cautiously optimistic that we've weathered the worst of the business downturn and we're poised to emerge leaner and stronger. Our first quarter's performance provided further evidence that we're on a strategic course to more consistently deliver the results we have been striving to achieve." Morris added, "Our comprehensive platform, unique data, and strong team are the key ingredients for future growth that will drive long-term returns for our shareholders."

Champions首席執行官羅尼·莫里斯評論說:「正如我們在年終業績電話會議上所概述的那樣,我們謹慎樂觀地認爲,我們已經度過了最嚴重的業務衰退,我們有望變得更精簡、更強大。我們第一季度的業績進一步證明,我們正在走上戰略方針,以更持續地實現我們一直在努力取得的成果。」莫里斯補充說:「我們全面的平台、獨特的數據和強大的團隊是未來增長的關鍵要素,這將爲我們的股東帶來長期回報。」

David Miller, CFO of Champions, added, "The first quarter saw a return to profitability as revenue increased 12% to $14.1 million while we reduced total costs by more than $2.0 million. The revenue increase, combined with mostly unchanged cost of oncology services, lifted our margin to 50%." Miller added, "While there will be some revenue and margin volatility over the coming quarters, our cost reductions should enable us to remain profitable on an adjusted EBITDA basis."

Champions首席財務官大衛·米勒補充說:「第一季度恢復了盈利,收入增長了12%,達到1,410萬美元,而我們的總成本減少了超過200萬美元。收入的增加,加上腫瘤學服務成本基本保持不變,使我們的利潤率提高到50%。」米勒補充說:「儘管未來幾個季度收入和利潤率將有所波動,但我們的成本削減應使我們能夠在調整後的息稅折舊攤銷前利潤基礎上保持盈利。」

First Fiscal Quarter Financial Results

第一財季財務業績

Total revenue for the first quarter of fiscal 2025 was $14.1 million compared to $12.6 million for the same period last year, an increase of 12%. Operational improvements and efficiencies implemented in the prior year led to an increase in our bookings to revenue conversion percentage contributing to the revenue growth. Total costs and operating expenses for the first quarter of fiscal 2025 were $12.7 million compared to $15.1 million for the first quarter of fiscal 2024, a decrease of $2.4 million or 15.8%.

2025財年第一季度的總收入爲1410萬美元,而去年同期爲1,260萬美元,增長了12%。去年實施的運營改善和效率提高了我們的預訂量與收入的轉換百分比,從而促進了收入的增長。2025財年第一季度的總成本和運營支出爲1,270萬美元,而2024財年第一季度的總成本和運營支出爲1,510萬美元,下降了240萬美元,下降了15.8%。

For the first quarter of fiscal 2025, Champions reported income from operations of $1.3 million, including $258,000 in stock-based compensation and $449,000 in depreciation and amortization expenses, compared to a loss from operations of $2.6 million, inclusive of $423,000 in stock-based compensation and $445,000 in depreciation and amortization expenses, in the first quarter of fiscal 2024. Excluding stock-based compensation, depreciation and amortization expenses, Champions reported an adjusted EBITDA income of $2.0 million for the first quarter of fiscal 2025 compared to an adjusted EBITDA loss of $1.7 million in the first quarter of fiscal 2024.

在2025財年第一季度,Champions公佈的運營收入爲130萬美元,包括25.8萬美元的股票薪酬和44.9萬美元的折舊和攤銷費用,而2024財年第一季度的運營虧損爲260萬美元,其中包括42.3萬美元的股票薪酬以及44.5萬美元的折舊和攤銷費用。不包括股票薪酬、折舊和攤銷費用,Champions報告稱,2025財年第一季度調整後的息稅折舊攤銷前利潤收入爲200萬美元,而2024財年第一季度調整後的息稅折舊攤銷前利潤虧損爲170萬美元。

Cost of oncology services was $7.1 million for the three-months ended July 31, 2024, a decrease of $612,000, or 8.0% compared to $7.7 million for the three-months ended July 31, 2023. The decrease in cost of oncology services was primarily from a decline in outsourced lab services. For the three-months ended July 31, 2024, total margin was 49.7% compared to 38.8% for the three-months ended July 31, 2023. The improved margin resulted primarily from a combination of an increase in revenue on a lower cost base due to operational efficiencies implemented and other cost reduction initiatives.

截至2024年7月31日的三個月,腫瘤學服務成本爲710萬美元,與截至2023年7月31日的三個月的770萬美元相比,下降了61.2萬美元,下降了8.0%。腫瘤學服務成本的下降主要是由於外包實驗室服務的減少。在截至2024年7月31日的三個月中,總利潤率爲49.7%,而截至2023年7月31日的三個月中,總利潤率爲38.8%。利潤率的提高主要是由於實施了運營效率和其他成本削減計劃,在較低的成本基礎上增加了收入。

Research and development expense for the three-months ended July 31, 2024 was $1.5 million, a decrease of $1.3 million or 47.9%, compared to $2.8 million for the three-months ended July 31, 2023. The decrease was primarily due to reduced investment in research and development, including our target discovery program. Sales and marketing expense for the three-months ended July 31, 2024 was $1.7 million, a slight decrease of $17,000, or 1.0%, compared to $1.7 million for the three-months ended July 31, 2023. General and administrative expense for the three-months ended July 31, 2024 was $2.5 million, a decrease of $413,000, or 14.0%, compared to $2.9 million for the three-months ended July 31, 2023. The decrease was primarily from a reduction in compensation and recruitment expenses.

截至2024年7月31日的三個月中,研發費用爲150萬美元,與截至2023年7月31日的三個月的280萬美元相比,減少了130萬美元,下降了47.9%。下降的主要原因是研發投資減少,包括我們的目標發現計劃。截至2024年7月31日的三個月的銷售和營銷費用爲170萬美元,與截至2023年7月31日的三個月的170萬美元相比,略有下降17,000美元,下降了1.0%。截至2024年7月31日的三個月的一般和管理費用爲250萬美元,與截至2023年7月31日的三個月的290萬美元相比,減少了41.3萬美元,下降了14.0%。減少的主要原因是薪酬和招聘費用減少。

Net cash provided by operating activities was approximately $311,000 for the three-months ended July 31, 2024 and was primarily due to our operational income, offset by net changes in our working capital accounts in the ordinary course of business. There were no investing activities for the first quarter of fiscal 2025. Net cash used in financing activities for the three-months ended July 31, 2024 was approximately $37,000 resulting from financing lease payments.

截至2024年7月31日的三個月,經營活動提供的淨現金約爲31.1萬美元,這主要是由於我們的營業收入,但被正常業務過程中營運資金帳戶的淨變動所抵消。2025財年第一季度沒有投資活動。截至2024年7月31日的三個月中,用於融資活動的淨現金約爲37,000美元,這些現金來自融資租賃付款。

The Company ended the quarter with cash on hand of approximately $2.9 million. The Company has no debt.

本季度末,公司手頭現金約爲290萬美元。該公司沒有債務。

Conference Call Information:

電話會議信息:

The Company will host a conference call today at 4:30 p.m. EDT (1:30 p.m. PDT) to discuss its first quarter financial results. To participate in the call, please call 888-506-0062 (Domestic) or 973-528-0011 (International) and enter the access code 726315, or provide the verbal reference "Champions Oncology".

該公司將於美國東部時間今天下午 4:30(太平洋夏令時間下午 1:30)舉行電話會議,討論其第一季度財務業績。要參加電話會議,請致電888-506-0062(國內)或973-528-0011(國際),輸入接入碼726315,或提供口頭參考 「腫瘤學冠軍」。

Full details of the Company's financial results will be available by or before September 16, 2024 in the Company's Form 10-Q at.

公司財務業績的完整詳細信息將在2024年9月16日或之前在公司的10-Q表格中公佈,網址爲。

* Non-GAAP Financial Information

* 非公認會計准則財務信息

See the attached Reconciliation of GAAP net income (loss) to Non-GAAP net income (loss) for an explanation of the amounts excluded to arrive at Non-GAAP net income (loss) and related Non-GAAP income (loss) per share amounts for the three months ended July 31, 2024 and 2023. Non-GAAP financial measures provide investors and management with supplemental measures of operating performance and trends that facilitate comparisons between periods before and after certain items that would not otherwise be apparent on a GAAP basis. Certain unusual or non-recurring items that management does not believe affect the Company's basic operations do not meet the GAAP definition of unusual or non-recurring items. Non-GAAP net income (loss) and Non-GAAP income (loss) per share are not, and should not, be viewed as a substitute for similar GAAP items. Champions defines Non-GAAP dilutive income (loss) per share amounts as Non-GAAP net income (loss) divided by the weighted average number of diluted shares outstanding. Champions' definition of Non-GAAP net income (loss) and Non-GAAP diluted income (loss) per share may differ from similarly named measures used by other companies and may not be applicable for the current reporting period.

有關截至2024年和2023年7月31日的三個月未計入非公認會計准則淨收益(虧損)和相關非公認會計准則每股收益(虧損)金額的解釋,請參閱隨附的GAAP淨收益(虧損)與非公認會計准則淨收益(虧損)對賬表。非公認會計准則財務指標爲投資者和管理層提供了經營業績和趨勢的補充衡量標準,便於比較某些項目之前和之後的時期,而這些指標在公認會計原則基礎上本不會顯而易見。管理層認爲不會影響公司基本運營的某些不尋常或非經常性項目不符合GAAP對不尋常或非經常性項目的定義。非公認會計准則淨收益(虧損)和非公認會計准則每股收益(虧損)不是、也不應被視爲類似公認會計原則項目的替代品。Champions將每股非公認會計准則攤薄收益(虧損)金額定義爲非公認會計准則淨收益(虧損)除以攤薄後已發行股票的加權平均數。Champions對非公認會計准則淨收益(虧損)和非公認會計准則每股攤薄收益(虧損)的定義可能與其他公司使用的類似名稱的指標不同,可能不適用於當前報告期。

About Champions Oncology, Inc.

關於冠軍腫瘤學公司

Champions Oncology is a global preclinical and clinical research services provider that offers end-to-end oncology R&D solutions to biopharma organizations. With the largest and most annotated bank of clinically relevant patient-derived xenograft (PDX) and primary hematological malignancy models, Champions delivers innovative highest-quality data through proprietary in vivo and ex vivo platforms. Through its large portfolio of cutting-edge bioanalytical platforms, groundbreaking data platform and analytics, and scientific excellence, Champions enables the advancement of preclinical and clinical oncology drug discovery and development programs worldwide. For more information, please visit .

Champions Oncology是一家全球臨床前和臨床研究服務提供商,爲生物製藥組織提供端到端的腫瘤學研發解決方案。Champions擁有最大、註釋最多的臨床相關患者源性異種移植(PDX)和原發性血液惡性腫瘤模型庫,通過專有的體內和體外平台提供創新的高質量數據。通過其龐大的尖端生物分析平台組合、開創性的數據平台和分析以及卓越的科學成果,Champions推動了全球臨床前和臨床腫瘤學藥物發現和開發計劃的發展。欲了解更多信息,請訪問。

This press release may contain "forward-looking statements" (within the meaning of the Private Securities Litigation Act of 1995) that inherently involve risk and uncertainties. Champions Oncology generally uses words such as "believe," "may," "could," "will," "intend," "expect," "anticipate," "plan," and similar expressions to identify forward-looking statements. One should not place undue reliance on these forward-looking statements. The Company's actual results could differ materially from those anticipated in the forward-looking statements for many unforeseen factors. See Champions Oncology's Form 10-K for the fiscal year ended April 30, 2024 for a discussion of such risks, uncertainties and other factors. Although the Company believes the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and Champions Oncology's future results, levels of activity, performance or achievements may not meet these expectations. The Company does not intend to update any of the forward-looking statements after the date of this press release to conform these statements to actual results or to changes in Champions Oncology's expectations, except as required by law.

本新聞稿可能包含 「前瞻性陳述」(根據1995年《私人證券訴訟法》的定義),這些陳述本質上涉及風險和不確定性。Champions Oncology通常使用 「相信」、「可能」、「可以」、「將」、「打算」、「期望」、「預測」、「計劃」 等詞語以及類似的表述來識別前瞻性陳述。不應過分依賴這些前瞻性陳述。由於許多不可預見的因素,該公司的實際業績可能與前瞻性陳述中的預期存在重大差異。有關此類風險、不確定性和其他因素的討論,請參閱Champions Oncology截至2024年4月30日的財年10-k表格。儘管公司認爲前瞻性陳述中反映的預期是合理的,但它們僅與聲明發表之日的事件有關,Champions Oncology的未來業績、活動水平、業績或成就可能無法達到這些預期。除非法律要求,否則公司不打算在本新聞稿發佈之日之後更新任何前瞻性陳述,以使這些陳述符合實際業績或Champions Oncology預期的變化。

Champions Oncology, Inc.
(Dollars in thousands)

Champions Oncology
(以千美元計)

Reconciliation of GAAP to Non-GAAP Net Income (Loss) (Unaudited)

GAAP與非GAAP淨收益(虧損)的對賬(未經審計)

Three Months Ended
July 31,

2024

2023

Net income (loss) - GAAP

$

1,313

$

(2,566)
Less:
Stock-based compensation

258

423

Net income (loss) - Non-GAAP

$

1,571

$

(2,143)
三個月已結束
7月31日

2024

2023

淨收益(虧損)-GAAP

$

1,313

$

(2,566)
更少:
基於股票的薪酬

258

423

淨收益(虧損)——非公認會計准則

$

1,571

$

(2,143)

Reconciliation of GAAP EPS to Non-GAAP EPS (Unaudited)

公認會計准則每股收益與非公認會計准則每股收益的對賬(未經審計)

Three Months Ended
July 31,

2024

2023

EPS - GAAP, basic

$

0.10

$

(0.19)
Less:
Effect of stock-based compensation on EPS

0.02

0.03

EPS - Non-GAAP, basic

$

0.12

$

(0.16)
Three Months Ended
July 31,

2024

2023

EPS - GAAP, diluted

$

0.09

$

(0.19)
Less:
Effect of stock-based compensation on EPS

0.02

0.03

EPS - Non-GAAP, diluted

$

0.11

$

(0.16)
三個月已結束
7月31日

2024

2023

每股收益——公認會計原則,基本

$

0.10

$

(0.19)
更少:
股票薪酬對每股收益的影響

0.02

0.03

每股收益——非公認會計准則,基本

$

0.12

$

(0.16)
三個月已結束
7月31日

2024

2023

每股收益——GAAP,攤薄後

$

0.09

$

(0.19)
更少:
股票薪酬對每股收益的影響

0.02

0.03

每股收益——非公認會計准則,攤薄

$

0.11

$

(0.16)

Unaudited Condensed Consolidated Statements of Operations (unaudited)

未經審計的簡明合併運營報表(未經審計)

Three Months Ended
July 31,

2024

2023

Oncology services revenue

$

14,061

$

12,561

Cost of oncology services

7,072

7,684

Research and development

1,454

2,793

Sales and marketing

1,679

1,696

General and administrative

2,527

2,940

Income (loss) from operations

1,329

(2,552)
Other income

5

14

Income (loss) before provision for income taxes

1,334

(2,538)
Provision for income taxes

21

28

Net income (loss)

$

1,313

$

(2,566)
Net income (loss) per common share outstanding
basic

$

0.10

$

(0.19)
and diluted

$

0.09

$

(0.19)
Weighted average common shares outstanding
basic

13,593,766

13,506,782

and diluted

14,042,379

13,506,782

三個月已結束
7月31日

2024

2023

腫瘤學服務收入

$

14,061

$

12,561

腫瘤學服務的成本

7,072

7,684

研究和開發

1,454

2,793

銷售和營銷

1,679

1,696

一般和行政

2,527

2,940

運營收入(虧損)

1,329

(2,552)
其他收入

5

14

所得稅準備金前的收入(虧損)

1,334

(2,538)
所得稅準備金

21

28

淨收益(虧損)

$

1,313

$

(2,566)
已發行普通股每股淨收益(虧損)
基本的

$

0.10

$

(0.19)
並稀釋

$

0.09

$

(0.19)
已發行普通股的加權平均值
基本的

13,593,766

13,506,782

並稀釋

14,042,379

13,506,782

Condensed Consolidated Balance Sheets

簡明合併資產負債表

July 31, 2024

April 30, 2024

(unaudited)

Cash and cash equivalents

$

2,892

$

2,618

Accounts receivable, net

9,032

9,526

Other current assets

1,254

1,495

Total current assets

13,178

13,639

Operating lease right-of-use assets, net

5,963

6,252

Property and equipment, net

5,272

5,721

Other long term assets

185

185

Goodwill

335

335

Total assets

$

24,933

$

26,132

Accounts payable and accrued liabilities

$

7,332

$

7,960

Current portion of operating lease liabilities

1,369

1,337

Other current liabilities

151

150

Deferred revenue

10,312

12,094

Total current liabilities

19,164

21,541

Non-current operating lease liabilities

5,738

6,093

Other Non-current Liability

363

401

Total liabilities

25,265

28,035

Stockholders' equity (deficit)
(332) (1,903)
Total liabilities and stockholders' equity (deficit)

$

24,933

$

26,132

2024年7月31日

2024年4月30日

(未經審計)

現金和現金等價物

$

2,892

$

2618

應收賬款,淨額

9,032

9,526

其他流動資產

1,254

1,495

流動資產總額

13,178

13,639

經營租賃使用權資產,淨額

5,963

6,252

財產和設備,淨額

5,272

5,721

其他長期資產

185

185

善意

335

335

總資產

$

24,933

$

26,132

應付賬款和應計負債

$

7,332

$

7,960

經營租賃負債的流動部分

1,369

1,337

其他流動負債

151

150

遞延收入

10,312

12,094

流動負債總額

19,164

21,541

非流動經營租賃負債

5,738

6,093

其他非流動負債

363

401

負債總額

25,265

28,035

股東權益(赤字)
(332) (1,903)
負債和股東權益總額(赤字)

$

24,933

$

26,132

Unaudited Condensed Consolidated Statements of Cash Flows (unaudited)

未經審計的簡明合併現金流量表(未經審計)

Three Months Ended
July 31,

2024

2023

Cash flows from operating activities:
Net income (loss)

$

1,313

$

(2,566)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:
Stock-based compensation expense

258

423

Operating lease right-of use assets

289

270

Depreciation and amortization expense

449

445

Allowance for doubtful accounts and estimated credit losses
(71)

162

Changes in operating assets and liabilities
(1,927) (2,725)
Net cash provided by (used in) operating activities

311

(3,991)
Cash flows from investing activities:
Purchases of property and equipment

-

(668)
Net cash used in investing activities:

-

(668)
Cash flows from financing activities:
Repurchases of common stock

-

(602)
Proceeds from the exercise of stock options

-

12

Finance lease payments
(37)

-

Net cash used in financing activities:
(37) (590)
Net increase (decrease) in cash

274

(5,249)
Cash at beginning of period

2,618

10,118

Cash at the end of period

$

2,892

$

4,869

三個月已結束
7月31日

2024

2023

來自經營活動的現金流:
淨收益(虧損)

$

1,313

$

(2,566)
調整淨收益(虧損)與(用於)運營提供的淨現金:
股票薪酬支出

258

423

經營租賃使用權資產

289

270

折舊和攤銷費用

449

445

可疑賬目和估計信貸損失備抵金
(71)

162

經營資產和負債的變化
(1,927) (2,725)
由(用於)經營活動提供的淨現金

311

(3,991)
來自投資活動的現金流:
購買財產和設備

-

(668)
用於投資活動的淨現金:

-

(668)
來自融資活動的現金流:
回購普通股

-

(602)
行使股票期權的收益

-

12

融資租賃付款
(37)

-

用於融資活動的淨現金:
(37) (590)
現金淨增加(減少)

274

(5,249)
期初現金

2618

10,118

期末現金

$

2,892

$

4,869

SOURCE: Champions Oncology, Inc.

資料來源:冠軍腫瘤學公司


声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論