Swire Pacific (HKG:19) Has A Somewhat Strained Balance Sheet
Swire Pacific (HKG:19) Has A Somewhat Strained Balance Sheet
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the permanent loss of capital.' When we think about how risky a company is, we always like to look at its use of debt, since debt overload can lead to ruin. As with many other companies Swire Pacific Limited (HKG:19) makes use of debt. But should shareholders be worried about its use of debt?
David Iben說得很好:「波動性不是我們關心的風險。我們關心的是避免永久性資本損失。」 當我們考慮一家公司有多大風險時,我們總是喜歡看它的債務使用情況,因爲債務過載可能導致毀滅。與許多其他公司一樣,太古股份公司b(adr)(HKG:19)使用了債務。但股東應該擔心它的債務使用嗎?
When Is Debt A Problem?
什麼時候負債才是一個問題?
Debt assists a business until the business has trouble paying it off, either with new capital or with free cash flow. Ultimately, if the company can't fulfill its legal obligations to repay debt, shareholders could walk away with nothing. However, a more common (but still painful) scenario is that it has to raise new equity capital at a low price, thus permanently diluting shareholders. Of course, the upside of debt is that it often represents cheap capital, especially when it replaces dilution in a company with the ability to reinvest at high rates of return. When we examine debt levels, we first consider both cash and debt levels, together.
債務爲企業提供幫助,直到企業無法用新資本或自由現金流來償還債務。最終,如果公司無法履行其法律還債義務,股東可能一文不值地離開。然而,更常見的(但依然痛苦)情況是,公司必須以低價籌集新股本資金,從而永久地稀釋股東權益。當然,債務的好處在於它通常代表了廉價資本,特別是當它替代在具有高回報率的公司上再投資時的稀釋時。當我們審視債務水平時,我們首先考慮現金和債務水平,兩者結合在一起。
How Much Debt Does Swire Pacific Carry?
太古股份公司b(adr)承擔了多少債務?
As you can see below, Swire Pacific had HK$82.1b of debt, at June 2024, which is about the same as the year before. You can click the chart for greater detail. However, it also had HK$16.7b in cash, and so its net debt is HK$65.4b.
如下所示,太古股份公司b(adr)在2024年6月擁有821億港元的債務,與前一年大致相同。您可以點擊圖表查看更詳細的信息。然而,它也有167億港元現金,因此淨債務爲654億港元。
How Strong Is Swire Pacific's Balance Sheet?
太古股份公司b(adr)的資產負債表有多強?
According to the last reported balance sheet, Swire Pacific had liabilities of HK$47.3b due within 12 months, and liabilities of HK$87.4b due beyond 12 months. On the other hand, it had cash of HK$16.7b and HK$9.54b worth of receivables due within a year. So it has liabilities totalling HK$108.4b more than its cash and near-term receivables, combined.
根據最近報告的資產負債表,太古股份公司b(adr)在12個月內到期的負債爲473億港元,超過12個月到期的負債爲874億港元。另一方面,其現金爲167億港元,應收賬款爲一年內到期的95.4億港元。因此,其負債總計爲1084億港元,超過其現金和短期應收賬款的合計。
Given this deficit is actually higher than the company's massive market capitalization of HK$82.2b, we think shareholders really should watch Swire Pacific's debt levels, like a parent watching their child ride a bike for the first time. In the scenario where the company had to clean up its balance sheet quickly, it seems likely shareholders would suffer extensive dilution.
考慮到這一赤字實際上高於公司規模達822億港元的市值,我們認爲股東們確實應該像父母看着孩子第一次騎自行車一樣關注太古股份公司b(adr)的債務水平。在公司必須迅速清理其資產負債表的情況下,股東們很可能遭受嚴重稀釋。
We measure a company's debt load relative to its earnings power by looking at its net debt divided by its earnings before interest, tax, depreciation, and amortization (EBITDA) and by calculating how easily its earnings before interest and tax (EBIT) cover its interest expense (interest cover). Thus we consider debt relative to earnings both with and without depreciation and amortization expenses.
通過查看公司的淨債務與利息、稅、折舊、攤銷前利潤(EBITDA)之比以及它的利息費用(利息覆蓋率)可以衡量一個公司的債務負擔與收益能力。因此,我們考慮將債務與有無計算折舊和攤銷費用的收益相對比。
Swire Pacific's debt is 5.0 times its EBITDA, and its EBIT cover its interest expense 5.6 times over. This suggests that while the debt levels are significant, we'd stop short of calling them problematic. The bad news is that Swire Pacific saw its EBIT decline by 11% over the last year. If that sort of decline is not arrested, then the managing its debt will be harder than selling broccoli flavoured ice-cream for a premium. When analysing debt levels, the balance sheet is the obvious place to start. But ultimately the future profitability of the business will decide if Swire Pacific can strengthen its balance sheet over time. So if you want to see what the professionals think, you might find this free report on analyst profit forecasts to be interesting.
太古股份公司b(adr)的債務是其EBITDA的5.0倍,其EBIT覆蓋利息費用超過5.6倍。這表明雖然債務水平相當高,但我們不認爲有問題。壞消息是太古股份公司b(adr)在過去一年中看到其EBIT下降了11%。如果這種下降無法制止,那麼管理債務將比高價銷售西蘭花口味的冰淇淋更困難。在分析債務水平時,資產負債表是開始的明顯位置。但最終業務未來的盈利能力將決定太古股份公司b(adr)能否隨着時間加強其資產負債表。因此,如果您想了解專業人士的看法,您可能會發現分析師利潤預測的這份免費報告很有趣。
Finally, a company can only pay off debt with cold hard cash, not accounting profits. So we clearly need to look at whether that EBIT is leading to corresponding free cash flow. Looking at the most recent three years, Swire Pacific recorded free cash flow of 43% of its EBIT, which is weaker than we'd expect. That's not great, when it comes to paying down debt.
最後,一家公司只能用冷硬現金支付債務,而不是會計利潤。因此,我們明顯需要查看該EBIT是否導致相應的自由現金流。回顧最近三年,太古股份公司b(adr)的自由現金流佔其EBIT的43%,略弱於我們的預期。在償還債務方面,這並不理想。
Our View
我們的觀點
On the face of it, Swire Pacific's net debt to EBITDA left us tentative about the stock, and its level of total liabilities was no more enticing than the one empty restaurant on the busiest night of the year. But at least its interest cover is not so bad. Overall, it seems to us that Swire Pacific's balance sheet is really quite a risk to the business. So we're almost as wary of this stock as a hungry kitten is about falling into its owner's fish pond: once bitten, twice shy, as they say. The balance sheet is clearly the area to focus on when you are analysing debt. However, not all investment risk resides within the balance sheet - far from it. These risks can be hard to spot. Every company has them, and we've spotted 4 warning signs for Swire Pacific (of which 1 is concerning!) you should know about.
乍看之下,太古股份公司b(adr)的淨債務與EBITDA相比讓我們對該股持謹慎態度,其總負債水平也不比一年中最繁忙的夜晚一家空蕩蕩的餐館更具吸引力。 但至少,其利息覆蓋率並不算太差。 總的來說,我們認爲太古股份公司b(adr)的資產負債表對業務確實存在較大風險。 我們對這支股票幾乎像飢餓的小貓對主人的魚塘掉下去一樣謹慎:俗話說得好,狗急跳牆。 顯然,資產負債表是在分析債務時要重點關注的區域。 但並非所有的投資風險都存在於資產負債表中 - 與資產負債表相差甚遠。 這些風險可能很難察覺。 每家公司都有自己的風險,我們已經發現太古股份公司b(adr)存在4個預警信號(其中1個令人擔憂!)您應該知曉。
Of course, if you're the type of investor who prefers buying stocks without the burden of debt, then don't hesitate to discover our exclusive list of net cash growth stocks, today.
當然,如果您是那種喜歡購買沒有債務負擔的股票的投資者,那麼不要猶豫,立即發現我們獨家的淨現金增長股票列表。
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
對本文有任何反饋?對內容有任何疑慮?請直接與我們聯繫。或者,發送電子郵件至editorial-team@simplywallst.com。
這篇文章是Simply Wall St的一般性文章。我們根據歷史數據和分析師預測提供評論,只使用公正的方法論,我們的文章並不意味着提供任何金融建議。文章不構成買賣任何股票的建議,也不考慮您的目標或您的財務狀況。我們的目標是帶給您基本數據驅動的長期關注分析。請注意,我們的分析可能不考慮最新的價格敏感公司公告或定性材料。Simply Wall St沒有任何股票頭寸。