share_log

Trican Reports Third Quarter Results for 2024 and Declares Quarterly Dividend

Trican Reports Third Quarter Results for 2024 and Declares Quarterly Dividend

Trican報告2024年第三季度業績並宣佈季度股息
newsfile ·  10/29 18:39

Calgary, Alberta--(Newsfile Corp. - October 29, 2024) - Trican Well Service Ltd. (TSX: TCW) ("Trican" or the "Company") is pleased to announce its third quarter results for 2024. The following news release should be read in conjunction with Management's Discussion and Analysis ("MD&A"), the unaudited condensed consolidated interim financial statements and related notes for the three and nine months ended September 30, 2024, as well as the Annual Information Form ("AIF") for the year ended December 31, 2023. All of these documents are available on SEDAR+ at .

Calgary, Alberta-(新聞稿社-2024年10月29日)。Trican Well Service Ltd.(TSX:TCW)("Trican"或"公司")很高興宣佈其2024年第三季度業績。 以下新聞發佈應與管理層討論與分析(MD&A),截至2024年9月30日爲止三個和九個月的未經審計的簡明合併中期財務報表和相關附註,以及截至2023年12月31日的年度信息申報(AIF)一起閱讀。 所有這些文件都可以在SEDAR+上獲得。

THIRD QUARTER HIGHLIGHTS

第三季度亮點

  • Trican's results for the third quarter compared to the prior year period were lower based on decreased operating activity resulting from lower natural gas prices.

    • Revenue was $221.6 million for the three months ended September 30, 2024, a 12% decrease compared to $252.5 million for the three months ended September 30, 2023.

    • Adjusted EBITDAS1 and adjusted EBITDA1 for the three months ended September 30, 2024 were $53.1 million and $50.2 million, compared to $68.5 million and $65.7 million, respectively, for the three months ended September 30, 2023.

    • Free cash flow1 and free cash flow per share1 for the three months ended September 30, 2024 were $32.4 million, $0.16 per share basic and diluted compared to $47.7 million, $0.23 per share basic and $0.22 per share diluted for the three months ended September 30, 2023.

    • Profit and profit per share for the three months ended September 30, 2024 were $24.5 million, $0.12 per share basic and diluted compared to $36.4 million, $0.17 per share basic and diluted for the three months ended September 30, 2023.

  • The Company's balance sheet remains strong with positive working capital, including cash, of $136.5 million at September 30, 2024 compared to $153.2 million at December 31, 2023, providing significant financial flexibility. As at September 30, 2024, the Company had a cash balance of $3.0 million (December 31, 2023 - $88.8 million). The decrease in cash is the result of working capital requirements, tax installments, capital expenditures and return of capital initiatives. As at September 30, 2024, the Company had loans and borrowings of $8.2 million (December 31, 2023 - nil).

  • Trican的第三季度業績與上年同期相比下降,這主要是由於較低的天然氣價格導致運營活動減少。

    • 截至2024年9月30日的三個月,營業收入爲22160萬元,較截至2023年9月30日的25250萬元減少12%。

    • 調整後的EBITDAS1和調整後的EBITDA1截至2024年9月30日的三個月分別爲5310萬元和5020萬元,而截至2023年9月30日的三個月分別爲6850萬元和6570萬元。

    • 截至2024年9月30日的三個月,自由現金流1和每股自由現金流1分別爲3240萬元,基本和稀釋後每股0.16美元,而截至2023年9月30日的三個月分別爲4770萬元,基本每股0.23美元和稀釋後每股0.22美元。

    • 截至2024年9月30日的三個月,利潤和每股利潤分別爲2450萬元,基本和稀釋後每股0.12美元,而截至2023年9月30日的三個月分別爲3640萬元,基本每股0.17美元和稀釋後每股0.17美元。

  • 公司的資產負債表依然強勁,截至2024年9月30日現金含工作資本爲13650萬元,較2023年12月31日的15320萬元下降,提供了重要的財務靈活性。 截至2024年9月30日,本公司的現金餘額爲300萬美元(截至2013年12月31日爲8880萬元)。 現金減少是由工作資本需求、稅款分期付款、資本支出和資本回報計劃引起的。 截至2024年9月30日,公司的貸款及借款爲820萬美元(截至2013年12月31日爲零)。

RETURN OF CAPITAL

資本回報

  • The Company continues to be active in its Normal Course Issuer Bid ("NCIB") program as a key component of its return of capital strategy:

    • During the three and nine months ended September 30, 2024, Trican purchased and cancelled 7,542,700 common shares and 17,746,800 common shares, respectively, at a weighted average price of $4.83 per share and $4.52 per share, equating to approximately 4% and 8% of the Company's outstanding shares at December 31, 2023. The 2023-2024 NCIB program was fully completed on October 2, 2024 resulting in the purchase of 21,004,897 common shares at a weighted average price of $4.51 per share.

    • On October 2, 2024, the Company announced the renewal of its NCIB program, commencing October 5, 2024, to purchase up to 19,010,793 common shares for cancellation before October 4, 2025, subject to the TSX NCIB rules. Subsequent to September 30, 2024, the Company purchased an additional 951,768 common shares.

    • Since the initiation of our NCIB programs in 2017, Trican has purchased 165,824,618 common shares, equating to approximately 48% of total shares outstanding at the start of the NCIB programs at a weighted average price of $2.77 per share. All common shares purchased under the NCIB are returned to treasury for cancellation.

  • The Company continues to execute on its return of capital strategy through a quarterly dividend program:

    • During the three and nine months ended September 30, 2024, the Company paid a cash dividend of $0.045 per share each quarter, or approximately $8.7 million and $27.1 million, respectively, in aggregate to shareholders.

    • On October 29, 2024, the Company's board of directors approved a dividend of $0.045 per share reflecting an increase of 12.5% from the prior year quarterly dividend payments of $0.04 per share. The distribution is scheduled to be made on December 31, 2024 to shareholders of record as of the close of business on December 13, 2024.

    • The dividends are designated as eligible dividends for Canadian income tax purposes.

  • 公司繼續積極推進其正常發行人回購 ("NCIB") 計劃,作爲資本回報策略的重要組成部分:

    • 截至2024年9月30日,Trican購回並取消了分別爲7,542,700股和17,746,800股普通股,平均價格分別爲每股4.83美元和每股4.52美元,分別相當於公司2023年12月31日未流通股份的約4%和8%。2023-2024 NCIb計劃於2024年10月2日完全完成,結果購回了21,004,897股普通股,平均價格爲每股4.51美元。

    • 2024年10月2日,公司宣佈續訂其NCIb計劃,從2024年10月5日開始,於2025年10月4日前購回高達19,010,793股普通股用於取消,受tsx NCIb規則約束。2024年9月30日後,公司購回了額外的951,768股普通股。

    • 自2017年啓動我們的NCIb計劃以來,Trican已經購回了165,824,618股普通股,相當於NCIb計劃啓動時總流通股份的約48%,平均價格爲每股2.77美元。所有在NCIb計劃下購回的普通股均退回公司庫藏並予以取消。

  • 公司繼續通過季度股息計劃執行其資本回報戰略:

    • 截至2024年9月30日結束的三個季度和九個月內,公司每季度支付每股0.045美元的現金股息,分別總計約870萬美元和2710萬美元。

    • 2024年10月29日,公司董事會批准了每股0.045美元的股息,比前一年每季度每股0.04美元的支付增加了12.5%。分紅計劃定於2024年12月31日支付,截至2024年12月13日閉市記錄日期的股東。

    • 爲符合加拿大所得稅目的,該分紅被指定爲合格股息。

FINANCIAL REVIEW

財務回顧

($ millions, except $ per share amounts. Weighted average shares is stated in thousands)
Three months ended

Nine months ended
(Unaudited)
September 30,
2024


September 30,
2023


June 30,
2024


September 30,
2024


September 30,
2023
Revenue
221.6

252.5

211.8

705.3

717.8
Gross profit
42.8

59.0

33.1

140.4

152.3
Adjusted EBITDAS1
53.1

68.5

45.2

172.6

184.3
Adjusted EBITDA1
50.2

65.7

40.7

163.7

179.2
Free cash flow1
32.4

47.7

20.9

103.1

122.9
Per share - basic1
0.16

0.23

0.10

0.51

0.56
Per share - diluted1
0.16

0.22

0.10

0.50

0.55
Cash flow from operations
23.7

43.5

86.5

72.7

166.5
Profit for the period
24.5

36.4

16.2

81.9

92.2
Per share - basic
0.12

0.17

0.08

0.40

0.42
Per share - diluted
0.12

0.17

0.08

0.40

0.41
Dividends paid
8.7

8.5

9.0

27.1

26.0
Per share
0.045

0.040

0.045

0.135

0.120
Shares outstanding, end of period
191,945

211,744

199,474

191,945

211,744
Weighted average shares outstanding - basic
197,041

211,887

203,613

202,876

218,955
Weighted average shares outstanding - diluted
200,069

216,766

207,210

206,363

223,518
1 Refer to the Non-GAAP disclosure section of this news release for further details.
(單位:百萬美元,每股美元金額。加權平均股份以千爲單位)
截至三個月結束時

截至九月底的九個月的營業租賃成本
(未經審計)
2020年9月30日
2024


截至2023年9月30日年 度報告
2023


6月30日
2024


截至2023年9月30日年 度報告
2024


截至2023年9月30日年 度報告
2023
營業收入
221.6百萬美元

252.5

211.8

705.3

717.8
毛利潤
42.8

59.0

33.1

140.4

152.3
Adjusted EBITDAS1
53.1

68.5

45.2

172.6

184.3
調整後的EBITDA1
50.2

65.7

40.7

163.7

179.2
自由現金流1
32.4

47.7百萬美元

20.9

103.1

122.9
每股基本1
0.16

0.23

0.10

0.51

0.56
Per share - diluted1
0.16

0.22

0.10

0.50

0.55
經營性現金流量
23.7

43.5

86.5

72.7

有價證券期末166.5
本期利潤
24.5

36.4

16.2

81.9

92.2
每股基本
0.12

0.17

0.08

0.40

0.42
每股 - 攤薄
0.12

0.17

0.08

0.40

0.41
分紅派息
8.7

8.5

9.0

27.1

26.0
每股
每股Canna-Global公衆A類普通股每月延長$0.045(擴展修正提案)。

0.040

每股Canna-Global公衆A類普通股每月延長$0.045(擴展修正提案)。

0.135

0.120
期末流通股數
191,945



199,474

191,945


加權平均基本股本
197,041

211,887

203,613

202,876

218,955
加權平均股本-攤薄
200,069

216,766

207,210

206,363

223,518
請參考此新聞發佈中的非GAAP披露部分獲取更多詳情。
($ millions, unaudited) As at September 30, 2024 As at December 31, 2023
Cash and cash equivalents 3.0 88.8
Current assets - other 217.6 208.9
Current portion of lease liabilities 5.2 4.4
Current liabilities - other 79.0 140.0
Lease liabilities - non-current portion 15.2 13.7
Total assets 633.2 710.4
(以百萬爲單位,未經審計) 截至2024年9月30日 截至2023年12月31日
現金及現金等價物 3.0 88.8
流動資產-其他 217.6 208.9
租賃負債的當前部分 5.2 4.4
流動負債-其他 79.0 140.0
非流動租賃負債-長期部分 15.2 13.7
資產總額 633.2 710.4


Three months ended
(Unaudited)
September 30,
2024


June 30,
2024


March 31,
2024


December 31,
2023


September 30,
2023
WTI - Average Price (US$/bbl)
$75.27

$80.66

$76.91

$78.53

$82.22
AECO-C - Spot Average Price (C$/mcf)
$0.66

$1.13

$2.08

$2.18

$2.48
WCS - Average Price (C$/bbl)
$81.82

$91.99

$80.24

$75.38

$88.83
Average Exchange Rate (US$/C$)
$0.73

$0.73

$0.74

$0.73

$0.75
Canadian Average Drilling Rig Count
215

138

224

185

190
Source: Bloomberg, Bank of Canada, and Rig Locator


截至三個月結束時
(未經審計)
截至2023年9月30日年 度報告
2024


6月30日,
2024


3月31號
2024


截至12月31日公允價值
2023


截至2023年9月30日年 度報告
2023
WTI-平均價格(美元/桶)
$75.27

$80.66

$76.91

$78.53

82.22美元
AECO-C-現貨平均價格(加元/千立方英尺)
$0.66

$1.13

$2.08

2.18加元

2.48加元
WCS - 平均價格(加元/桶)
$81.82

$91.99

$80.24

75.38美元

88.83美元
平均匯率(美元/加元)
0.73美元

0.73美元

0.74美元

0.73美元

0.75美元
加拿大平均鑽井數
215

138

224

185

190
來源:彭博社、加拿大銀行和Rig Locator

HIGHLIGHTS

亮點

Capital Expenditures

資本支出

Capital expenditures for the three and nine months ended September 30, 2024 totaled $15.2 million and $56.4 million, respectively ($27.1 million and $61.0 million for the three and nine months ended September 30, 2023) related primarily to maintenance capital and additional electric ancillary equipment. The Company's capital budget for 2024 remains at approximately $90 million, to be funded with available cash resources, free cash flow1 and our operating line.

2024年9月30日結束的三個月和九個月的資本支出分別爲$1520萬和$5640萬(2023年9月30日結束的三個月和九個月爲$2710萬和$6100萬),主要與維護資本和額外的電力輔助設備有關。公司2024年的資本預算仍約爲$9000萬,將通過可用現金資源、自由現金流1和我們的運營線來資助。

Hydraulic Fracturing Fleet

水力壓裂船隊

We developed our fleet by upgrading existing equipment with Tier 4 Dynamic Gas Blending ("DGB") engine technology and building new fully electric ancillary equipment. The combination of Tier 4 DGB engines and fully electric ancillary equipment can displace up to 90% of the diesel used in a conventional fracturing operation with cleaner burning and less expensive natural gas resulting in lower overall fuel cost and reduced carbon dioxide and particulate matter emissions. Our fracturing fleet upgrades also include industry leading continuous heavy duty pumps (3,000 HHP) and idle reduction technology packages which enable longer pumping times and improved operating efficiencies.

我們通過升級現有設備,配備Tier 4 Dynamic Gas Blending(「DGB」)發動機技術,並建造新的全電動輔助設備來發展我們的船隊。 Tier 4 DGb引擎和全電動輔助設備的組合可以替代傳統壓裂作業中使用的90%柴油,以更清潔、更便宜的天然氣取代,從而降低整體燃料成本,減少二氧化碳和顆粒物排放。我們的壓裂船隊升級還包括行業領先的連續重型泵(3,000 HHP)和減少怠速技術包,這些技術可實現更長的抽水時間和改善的運行效率。

  • During the first quarter of 2024, Trican's fifth Tier 4 DGB fleet (42,000 HHP) and second group of electric ancillary equipment was deployed into the field bringing Trican's total Tier 4 DGB fleet to 210,000 HHP. Upgrades to the third group of electric ancillary equipment is underway and expected to be field ready by the end of the year.

  • Tier 4 upgrades and electric ancillary equipment are key components of Trican's operating strategy. Our ongoing initiatives, including fleet upgrades, are intended to improve operating performance, cost efficiency, and reduce our emissions profile, thereby improving the sustainability of our operations while supporting our customers in achieving their goals.

  • 在2024年第一季度,Trican的第五批Tier 4 DGb船隊(42,000 HHP)和第二批全電動輔助設備已部署到現場,使Trican的總Tier 4 DGb船隊達到了210,000 HHP。第三批全電動輔助設備的升級正在進行中,並預計將於年底前準備就緒。

  • Tier 4升級和全電動輔助設備是Trican運營策略的關鍵組成部分。我們的持續舉措,包括船隊升級,旨在改善運營績效、成本效率,並降低排放,從而提高我們運營的可持續性,同時支持客戶實現他們的目標。

Financial Position

財務狀況

We continue to focus on maintaining a strong balance sheet with significant positive working capital including cash. Our ability to generate strong free cash flow1 and financial flexibility will allow us to execute our strategic plans including ongoing investment in our industry leading fleet, continued execution of our NCIB program and the payment of a quarterly dividend as a part of our disciplined capital allocation strategy which includes a consistent return of capital to our shareholders.

我們繼續專注於保持強勁的資產負債表,擁有顯著積極的營運資金,包括現金。我們生成強勁的自由現金流和財務彈性的能力,將使我們能夠執行我們的戰略計劃,包括持續投資於我們行業領先的艦隊,繼續執行我們的NCIb項目,以及作爲我們紀律資本分配策略的一部分支付季度股息,該策略包括持續向股東穩定返還資本。

OUTLOOK

展望

Our overall outlook for the next few years remains positive as Canadian market fundamentals continue to be attractive for fracturing, cementing and coiled tubing. Additional Canadian oil and natural gas export capacity is now a reality with the expanded Trans Mountain Pipeline in commercial service, the Coastal GasLink Pipeline completed and the LNG Canada project anticipated to begin operations in 2025. Canada's new export capacity will allow our customers to sell oil and natural gas at prices more closely linked to global commodity prices ending our status as having landlocked commodities relying almost solely on US demand and prices. We are also encouraged by the progress being made at other LNG export facilities on the West coast of Canada including a positive investment decision for Cedar LNG and development continuing at Woodfibre LNG. Canada's expanded export capacity for oil and natural gas creates a positive backdrop for drilling and completions activity in the Western Canadian Sedimentary Basin (the "Basin"), and the associated oilfield services required to develop our resources, through 2024 and beyond.

未來幾年我們對加拿大市場基本面仍持樂觀態度,裂縫、水泥和卷管仍具吸引力。加拿大石油和天然氣出口能力的增加已成現實,隨着擴建的跨山管道投入商業運營,沿海天然氣聯結管道的完成,以及預計於2025年開始運營的LNG加拿大項目。加拿大的新出口能力將使我們的客戶能夠以更緊密與全球商品價格相關的價格出售石油和天然氣,結束我們作爲過時的地縛商品的局面,幾乎完全依賴美國需求和價格。我們也對在加拿大西海岸其他LNG出口設施取得的進展感到鼓舞,其中包括Cedar LNG的積極投資決策和Woodfibre LNG的繼續發展。加拿大對石油和天然氣的擴大出口能力爲西加拿大沉積盆地(「盆地」)的鑽探和完井活動以及發展所需的油田服務,直至2024年及未來創建了良好的背景。

Even though the Basin will always experience periods of reduced field activity due to commodity prices, weather and other factors, we expect overall annual oilfield activity in Canada to grow modestly in the coming years allowing us to continue generating attractive returns for our shareholders.

儘管盆地將經歷由商品價格、天氣和其他因素引起的減少的野外活動期,我們預計未來幾年加拿大整體年度油田活動將適度增長,這將使我們能夠繼續爲我們的股東創造有吸引力的回報。

In particular, the Montney reservoir in Northeast British Columbia and Northwest Alberta is expected to be an increasingly important North American resource play. We expect that the combination of attractive well economics, large drilling inventories, increasing demand from LNG export facilities and British Columbia's agreements with First Nations should lead to ongoing and growing activity in the play. The Duvernay reservoir continues to see increasing capital allocated to it as customers balance their capital spending programs between weak natural gas pricing and more resilient oil and liquids prices.

特別是,預計英屬哥倫比亞東北部和阿爾伯塔西北部的蒙特尼儲層將成爲越來越重要的北美資源開發區。我們預計有吸引力的井經濟學、龐大的鑽井庫存、來自LNG出口設施的不斷增加的需求以及不列顛哥倫比亞與第一民族達成的協議應該會導致在這個開發中持續和增長的活動。杜爾文儲層繼續看到爲其提供的資本持續增加,客戶在弱勢天然氣價格和更具韌性的石油和液體價格之間平衡其資本開支計劃。

As predicted, the Montney and Duvernay plays are proving to be technically complex and very service intensive. These areas require large, high-pressure capable fracturing equipment and large-scale coiled tubing units. The long lateral lengths of well designs in these areas also require large, high volume cement applications. Trican's high quality assets and significant industry experience should provide opportunities to capture more of this work and support Trican's core product offerings.

如預期,Montney和Duvernay區塊被證明在技術上非常複雜且對服務需求量很大。這些區域需要大型、耐高壓的壓裂設備和大規模的盤杆單元。在這些區域,井設計的長側向長度還需要大量的高容量水泥應用。Trican的高質量資產和豐富的行業經驗應該爲抓住更多這方面的工作機會提供支持,並支持Trican的核心產品供應。

Our Q3 2024 activity was slower than anticipated as certain customers delayed portions of their capital programs. Programs were delayed for various reasons including water restrictions (in some specific cases), well licensing requirements and customers generally managing their capital programs through the last half of the year in the face of a continued challenging commodity price environment, particularly natural gas pricing. The majority of these programs are expected to be undertaken in Q4 2024 resulting in a minimal impact to our 2024 annual financial results. LNG export activities are expected to start in early to mid-2025 which we expect will provide an increasingly solid foundation for the Canadian natural gas market and related industry activity.

我們2024年第三季度的活動比預期緩慢,因爲某些客戶推遲了部分資本計劃。由於各種原因,包括一些特殊情況下的水資源限制、井許可要求和客戶在繼續面對持續具挑戰性的商品價格環境(尤其是天然氣價格)的情況下貫穿年底管理其資本計劃。預計這些計劃大多將在2024年第四季度開始,對2024年度財務結果影響較小。 LNG出口活動預計將於2025年初至中期開始,我們預計這將爲加拿大天然氣市場和相關行業活動提供日益穩固的基礎。

Trican continues to build on the investments made in our equipment fleet over the last three years with a focus on pressure pumping technology and design. Trican remains a market leader in Tier 4 DGB technology with our fifth fleet of Tier 4 DGB high pressure fracturing equipment containing continuous duty pumps deployed in the field in early 2024 bringing Trican's total Tier 4 fleet to 210,000 HHP. Demand for this equipment remains strong and it continues to be sought after technology by customers looking for higher reliability, less downtime and higher capacity equipment for their completion activities. We continue to enhance our equipment offering through the electrification of ancillary equipment required for on-site fracturing operations including the data van, blending, sand handling and other equipment used for fracturing. Upgrades to our third set of electric ancillary equipment is underway and expected to be field ready by the end of the year. These ongoing technological advancements help augment our differentiation strategy and add value for our customers by increasing reliability and reducing both fuel costs and output emissions.

Trican繼續建設在過去三年中對我們設備隊列進行的投資,重點放在壓力泵技術和設計上。 Trican在Tier 4 DGb技術中仍然是市場領導者,我們的第五批Tier 4 DGb高壓壓裂設備,配備了連續運行泵,於2024年初在現場投入使用,將Trican的Tier 4設備總計提高到210,000 HHP。對這些設備的需求仍然強勁,客戶繼續尋求擁有更高可靠性、更少停機時間以及更高容量設備的技術進行其完成活動。我們通過將現場壓裂作業所需的輔助設備電氣化,包括數據車、混合、沙搬運和其他用於壓裂的設備,持續改進我們的設備提供。第三套電動輔助設備的升級正在進行中,預計將於年底前準備就緒。這些持續的技術進步有助於增強我們的差異化策略,並通過增加可靠性、降低燃料成本和減少排放增加價值,爲我們的客戶提供支持。

We remain focused on generating attractive returns for our shareholders and returning capital both through our quarterly dividend and our ongoing NCIB program. Trican increased its quarterly dividend per share by 12.5% in Q1 2024 and evaluates its dividend policy as part of its fiscal year end release. On October 2, 2024 Trican announced the successful completion of its 2023-2024 NCIB program which resulted in the repurchase and cancellation of 21.0 million of the Corporation's outstanding common shares, representing 10% of the Corporation's public float, as defined by the TSX. Trican renewed its NCIB program which is scheduled to run from October 5, 2024 through October 4, 2025 with investment in this program viewed as an important part of our capital allocation strategy. We believe our ability to deliver a multi-layered return of capital strategy while maintaining a strong balance sheet will lead to long-term value creation for our shareholders.

我們繼續專注於爲股東創造有吸引力的回報,並通過我們的季度股息和持續的NCIb計劃來返還資金。Trican在2024年第一季度將其每股季度股息提高了12.5%,並將股息政策作爲財年年底發佈的一部分進行評估。2024年10月2日,Trican宣佈成功完成了其2023-2024年度的NCIb計劃,該計劃導致回購和註銷了公司未來常股的2100萬股,佔據了tsx定義的公司公開流通股本的10%。Trican續簽了其NCIb計劃,該計劃預計將於2024年10月5日至2025年10月4日開展,這個計劃的投資被視爲我們資本分配策略的重要組成部分。我們相信,我們能夠提供多層次資本回報策略,並同時保持強勁的資產負債表,將爲股東創造長期價值。

COMPARATIVE QUARTERLY INCOME STATEMENTS

營業收入的

($ thousands, except total job count, revenue per job and crews; unaudited)

















Three months ended
September 30,
2024


Percentage
of revenue


September 30,
2023

Percentage
of revenue

June 30,
2024

Percentage
of revenue



















Revenue
221,587

100%

252,498

100%

211,811

100%
Cost of sales











Cost of sales
160,486

72%

176,153

70%

159,611

75%
Cost of sales - depreciation and
amortization
18,350

8%

17,318

7%

19,033

9%
Gross profit
42,751

19%

59,027

23%

33,167

16%
Administrative expenses
10,945

5%

10,807

4%

11,498

5%
Administrative expenses -
depreciation
964

-%

907

-%

999

-%
Other income
(1,924)
(1%)

(937)
-%

(2,791)
(1%)
Results from operating activities
32,766

15%

48,250

19%

23,461

11%
Finance costs
545

-%

514

-%

510

-%
Foreign exchange (gain) / loss
(101)
-%

(42)
-%

135

-%
Profit before income tax
32,322

15%

47,778

19%

22,816

11%
Current income tax expense
6,871

3%

10,973

4%

5,281

2%
Deferred income tax expense
972

-%

430

-%

1,308

1%
Profit for the period
24,479

11%

36,375

14%

16,227

8%
Adjusted EBITDAS1
53,058

24%

68,496

27%

45,185

21%
Adjusted EBITDA1
50,157

23%

65,666

26%

40,709

19%
Total job count
1,798



1,823



1,394


Revenue per job
123,241



138,507



151,945


Total proppant pumped (tonnes)
355,000



347,000



358,000


Hydraulic pumping capacity (HHP)
498,000



521,000



500,000


Hydraulic fracturing - active crews
7.0



7.0



7.0


Hydraulic fracturing - parked crews
5.0



5.0



5.0


1 Refer to the Non-GAAP disclosure section of this news release for further details.
營業收入的

















截至三個月結束時
截至2023年9月30日年 度報告
2024

假設本說明書所涵蓋的所有普通股均已出售完成,在2023年11月29日發行並流通的普通股數量的基礎上,排除本說明書所描述的所有可購買普通股,假定銷售股東將擁有的所有已發行普通股的百分比
100%

截至2023年9月30日年 度報告
2023

假設本說明書所涵蓋的所有普通股均已出售完成,在2023年11月29日發行並流通的普通股數量的基礎上,排除本說明書所描述的所有可購買普通股,假定銷售股東將擁有的所有已發行普通股的百分比
100%

6月30日,
2024

假設本說明書所涵蓋的所有普通股均已出售完成,在2023年11月29日發行並流通的普通股數量的基礎上,排除本說明書所描述的所有可購買普通股,假定銷售股東將擁有的所有已發行普通股的百分比
100%



















營業收入
221,587

100%

252,498

100%

211,811

100%
銷售成本











成本銷售
160,486

72%

176,153

70%

159,611

75%
成本銷售 - 折舊和
攤銷
18,350

8%

17,318

7%

19,033

9%
毛利潤
42,751

19%

59,027

23%

33,167

16%
管理費用
10,945

5%

10,807

4%

11,498

5%
管理費用 -
折舊
964

-%

907

-%

999

-%
其他收入
(1,924)
(1%)

(937)
-%

(2,791)
(1%)
營業活動利潤
32,766

15%

48,250

19%

23,461

11%
財務成本
545

-%

514

-%

510

-%
匯率期貨(盈利)/損失
(101)
-%

-42
-%

135

-%
稅前利潤
32,322

15%

47,778

19%

22,816

11%
目前所得稅費用
6,871

3%

10,973

4%

5,281

2%
遞延所得稅費用
972

-%

430

-%

1,308

1%
本期利潤
24,479

11%

36,375

14%

16,227

8%
Adjusted EBITDAS1
53,058

24%

68,496

27%

45,185

21%
調整後的EBITDA1
50,157

23%

65,666

26%

40,709

19%
總工作數
1,798



1,823



1,394


每項工作的營業收入
123,241



138,507



151,945


總支撐劑泵送(噸)
355,000



347,000



358000


液壓抽油能力(HHP)
498,000



521,000



500,000


液壓壓裂-激活隊伍
7.0



7.0



7.0


液壓壓裂-停靠隊伍
5.0



5.0



5.0


請參考此新聞發佈中的非GAAP披露部分獲取更多詳情。

Sales Mix - % of Total Revenue

銷售組合-總收入的%

Three months ended (unaudited) September 30, 2024 September 30, 2023 June 30, 2024
Fracturing 69% 74% 74%
Cementing 22% 18% 19%
Coiled Tubing 9% 8% 7%
Total 100% 100% 100%
三個月結束(未經審計) 2024年9月30日 2023年9月30日 2024年6月30日
壓裂 69% 74% 74%
水泥漿 22% 18% 19%
卷管 9% 8% 7%
總費用 100% 100% 100%

COMPARATIVE YEAR-TO-DATE INCOME STATEMENTS

比較年初至今的收入表

($ thousands, except total job count, revenue per job and crews; unaudited)

















Nine months ended
September 30,
2024


Percentage
of revenue


September 30,
2023

Percentage
of revenue

Year-over year change

Percentage
change



















Revenue
705,323

100%

717,765

100%

(12,442)
(2%)
Cost of sales











Cost of sales
509,125

72%

509,655

71%

(530)
-%
Cost of sales - depreciation and
amortization
55,805

8%

55,827

8%

(22)
-%
Gross profit
140,393

20%

152,283

21%

(11,890)
(8%)
Administrative expenses
32,600

5%

29,412

4%

3,188

11%
Administrative expenses -
depreciation
2,930

-%

2,771

-%

159

6%
Other income
(6,237)
(1%)

(2,849)
-%

(3,388)
119%
Results from operating activities
111,100

16%

122,949

17%

(11,849)
(10%)
Finance costs
1,826

-%

1,943

-%

(117)
(6%)
Foreign exchange loss
116

-%

175

-%

(59)
(34%)
Profit before income tax
109,158

15%

120,831

17%

(11,673)
(10%)
Current income tax expense
22,919

3%

28,065

4%

(5,146)
(18%)
Deferred income tax expense
4,358

1%

518

-%

3,840

741%
Profit for the period
81,881

12%

92,248

13%

(10,367)
(11%)
Adjusted EBITDAS1
172,623

24%

184,320

26%

(11,697)
(6%)
Adjusted EBITDA1
163,667

23%

179,205

25%

(15,538)
(9%)
Total job count
5,217



5,249






Revenue per job
135,197



136,743






Total proppant pumped (tonnes)
1,099,000



1,022,000






Hydraulic pumping capacity (HHP)
498,000



521,000






Hydraulic fracturing - active crews
7.0



7.0






Hydraulic fracturing - parked crews
5.0



5.0






1 Refer to the Non-GAAP disclosure section of this news release for further details.
營業收入的

















截至九月底的九個月的營業租賃成本
2020年9月30日
2024

百分比
100%

截至2023年9月30日年 度報告
2023

假設本說明書所涵蓋的所有普通股均已出售完成,在2023年11月29日發行並流通的普通股數量的基礎上,排除本說明書所描述的所有可購買普通股,假定銷售股東將擁有的所有已發行普通股的百分比
100%

年度同比變化

百分比
改變



















營業收入
705,323

100%

首位抵押期貸款

100%

(12,442)
(2%)
銷售成本











成本銷售
509,125

72%

509,655

71%

(530)
-%
成本銷售 - 折舊和
攤銷
55,805

8%

55,827

8%

(22)
-%
毛利潤
 

20%

152,283

21%

(11,890)
(8%)
管理費用
32,600

5%

29,412

4%

3,188

11%
管理費用 -
折舊
2,930

-%

2,771

-%

159

6%
其他收入
(6,237)
(1%)

(2,849)
-%

(3,388)
119%
營業活動利潤
111,100

16%

122,949

17%

(11,849)
(10%)
財務成本
1,826

-%

1,943

-%

(117)
(6%)
匯率期貨損失
279 

-%

175

-%

(59)
(34%)
稅前利潤
109,158

15%

120,831

17%

(11,673)
(10%)
目前所得稅費用
22,919

3%

28,065

4%

(5,146)
(18%)
遞延所得稅費用
4,358

1%

518

-%

3,840

741%
本期利潤
81,881

12%

92,248

13%

(10,367)
(11%)
Adjusted EBITDAS1
172,623

24%

184,320

26%

(11,697)
(6%)
調整後的EBITDA1
163,667

23%

179,205

25%

(15,538)
(9%)
總工作數
5,217



5,249






每項工作的營業收入
135,197



136,743






總支撐劑泵送(噸)
1,099,000



1,022,000






液壓抽油能力(HHP)
498,000



521,000






液壓壓裂-激活隊伍
7.0



7.0






液壓壓裂-停靠隊伍
5.0



5.0






請參考此新聞發佈中的非GAAP披露部分獲取更多詳情。

Sales Mix - % of Total Revenue

銷售組合-總收入的%

Nine months ended (unaudited) September 30, 2024 September 30, 2023
Fracturing 72% 74%
Cementing 20% 19%
Coiled Tubing 8% 7%
Total 100% 100%
九個月結束(未經審計) 2024年9月30日 2023年9月30日
壓裂 72% 74%
水泥漿 20% 19%
卷管 8% 7%
總費用 100% 100%

NON-GAAP MEASURES

非普及會計原則(GAAP)措施

Certain terms in this News Release, including adjusted EBITDA, adjusted EBITDAS, adjusted EBITDA percentage, adjusted EBITDAS percentage, free cash flow and free cash flow per share, do not have any standardized meaning as prescribed by IFRS and therefore are considered non-GAAP measures and may not be comparable to similar measures presented by other issuers.

該新聞稿中的某些術語,包括調整後的EBITDA、調整後的EBITDAS、調整後的EBITDA百分比、調整後的EBITDAS百分比、自由現金流和每股自由現金流,沒有任何IFRS規定的標準化含義,因此被視爲非GAAP衡量標準,可能與其他發行人提出的類似衡量標準不可比。

Adjusted EBITDA and Adjusted EBITDAS

調整後的EBITDA和調整後的EBITDAS

Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) is a non-GAAP financial measure and has been reconciled to profit / (loss) for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS Accounting Standards. Management utilizes adjusted EBITDA to translate historical variability in the Company's principal business activities into future financial expectations. By isolating incremental items from net income, including income / expense items related to how the Company chooses to manage financing elements of the business, taxation strategy and non-cash charges, management can better predict future financial results from our principal business activities.

調整後的EBITDA(利息、稅、折舊和攤銷前收益)是一項非GAAP財務指標,並已與適用財務期間的收益/(損失)相對照,是按照IFRS會計準則計算的最直接可比較的指標。管理層利用調整後的EBITDA將公司主要業務活動的歷史變化轉換爲未來的財務預期。通過從淨收益中分離出增量項目,包括與公司選擇管理業務融資要素、稅收策略和非現金費用相關的收入/費用項目,管理層可以更好地預測來自我們主要業務活動的未來財務結果。

Adjusted EBITDAS (earnings before interest, taxes, depreciation, amortization and share-based compensation) is a non-GAAP financial measure and has been reconciled to profit / (loss) for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS Accounting Standards. Management utilizes adjusted EBITDAS as a useful measure of operating performance, cash flow to complement profit / (loss) and to provide meaningful comparisons of operating results.

調整後的EBITDAS(利息、稅、折舊、攤銷和股份報酬前收益)是一項非GAAP財務指標,並已與適用財務期間的收益/(損失)相對照,是按照IFRS會計準則計算的最直接可比較的指標。管理層利用調整後的EBITDAS作爲補充利潤/(損失)的有用衡量指標,以及提供經營結果的有意義的比較。

The items included in this calculation of adjusted EBITDA have been specifically identified as they are non-cash in nature, subject to significant volatility between periods, and / or not relevant to our principal business activities. Items adjusted in the non-GAAP calculation of adjusted EBITDA, are as follows:

此調整後的EBITDA涉及到的項目被明確標識,因爲它們是非現金性質的,不同期間之間具有重大波動性,或者與我們的主要業務活動無關。在非GAAP調整後的EBITDA計算中,進行的調整項目如下:

  • Non-cash expenditures, including depreciation, amortization, impairment of non-financial assets, and equity-settled share-based compensation;

  • Consideration as to how the Company chose to generate financial income and incur financial expenses, including foreign exchange expenses and finance costs;

  • Taxation in various jurisdictions; and

  • Other income / expense which generally results from the disposition of equipment, as these transactions generally do not reflect quarterly operational field activity.

  • 非現金支出,包括折舊、攤銷、非金融資產減值和勞務報酬股份支付;

  • 考慮公司選擇產生財務收入和支出的方式,包括外匯費用和財務成本;

  • 各個司法管轄區的稅收;

  • 其他收入/費用通常來自設備處置,因爲這些交易通常不反映季度運營現場活動。

The item adjusted in the non-GAAP calculation of adjusted EBITDAS from adjusted EBITDA, is as follows:

非GAAP調整後EBITDA中進行的調整項目是:

  • Cash-settled share-based compensation.
  • 現金支付的勞務報酬股份支付。
($ thousands; unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Profit for the period (IFRS financial measure)
24,479

36,375

16,227

81,881

92,248
Adjustments:









Cost of sales - depreciation and amortization
18,350

17,318

19,033

55,805

55,827
Administrative expenses - depreciation
964

907

999

2,930

2,771
Current income tax expense
6,871

10,973

5,281

22,919

28,065
Deferred income tax expense
972

430

1,308

4,358

518
Finance costs and amortization of debt issuance
costs
545

514

510

1,826

1,943
Foreign exchange (gain) / loss
(101)
(42)
135

116

175
Other income
(1,924)
(937)
(2,791)
(6,237)
(2,849)
Administrative expenses - equity-settled
share-based compensation
1

128

7

69

507
Adjusted EBITDA
50,157

65,666

40,709

163,667

179,205
Administrative expenses - cash-settled
share-based compensation
2,901

2,830

4,476

8,956

5,115
Adjusted EBITDAS
53,058

68,496

45,185

172,623

184,320
Certain financial measures in this news release - namely adjusted EBITDA, adjusted EBITDAS, adjusted EBITDA percentage, adjusted EBITDAS percentage and free cash flow are not prescribed by IFRS and are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other issuers and should not be viewed as a substitute for measures reported under IFRS. These financial measures are reconciled to IFRS measures in the Non-GAAP disclosure section of this news release. Other non-standard measures are described in the Non-Standard Measures section of this news release. Stainless steel fluid ends were historically expensed as depreciation prior to December 2017. Not all hydraulic fracturing companies apply the accounting policy for stainless steel fluid ends consistently.
(千美元,未經審計)
截至三個月結束時

截至九月底的九個月的營業租賃成本


截至2023年9月30日年 度報告
2024

截至2023年9月30日年 度報告
2023

6月30日
2024

截至2023年9月30日年 度報告
2024

截至2023年9月30日年 度報告
2023
本期利潤(IFRS財務指標)
24,479

36,375

16,227

81,881

92,248
調整:









銷售成本-折舊和攤銷
18,350

17,318

19,033

55,805

55,827
管理費用-折舊
964

907

999

2,930

2,771
當期所得稅費用
6,871

10,973

5,281

22,919

28,065
遞延所得稅費用
972

430

1,308

4,358

518
財務成本和債務發行攤銷
費用
545

514

510

1,826

1,943
匯率期貨(盈利)/損失
(101)
-42
135

279 

175
其他收入
(1,924)
(937)
(2,791)
(6,237)
(2,849)
行政費用 - 以股權結算方式
股份補償
1

128

7

69

507
調整後的EBITDA
50,157

65,666

40,709

163,667

179,205
管理費用 - 現金結算
股份補償
2,901

2,830

4,476

8,956

5,115
調整後的EBITDAS
53,058

68,496

45,185

172,623

184,320
本新聞稿中的某些財務指標(即調整後的EBITDA、調整後的EBITDAS、調整後的EBITDA百分比、調整後的EBITDAS百分比和自由現金流)未得到IFRS的規定,被認爲是非GAAP的財務指標。這些指標可能與其他發行人呈現的類似指標不可比,並且不應被視爲IFRS下報告的指標的替代品。這些財務指標在本新聞稿的非GAAP披露部分中與IFRS措施相調整。本新聞稿的其他非標準措施在非標準措施部分中進行了描述。在2017年12月之前,不鏽鋼液壓端已經被歷史性地列爲折舊費用。並非所有的水力壓裂公司都能夠一致地應用不鏽鋼液壓端的會計政策。

Adjusted EBITDA % and Adjusted EBITDAS %

調整後的EBITDA%和調整後的EBITDAS%

Adjusted EBITDA percentage and adjusted EBITDAS percentage are non-GAAP financial ratios that are determined by dividing adjusted EBITDA and adjusted EBITDAS, respectively, by revenue. The components of the calculations are presented below:

調整後的EBITDA百分比和調整後的EBITDAS百分比是非GAAP財務比率,是通過將調整後的EBITDA和調整後的EBITDAS分別除以營業收入而確定的。計算的組成部分如下:

($ thousands; unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023


June 30,
2024


September 30,
2024


September 30,
2023
Adjusted EBITDA
50,157

65,666

40,709

163,667

179,205
Revenue
221,587

252,498

211,811

705,323

717,765
Adjusted EBITDA %
23%

26%

19%

23%

25%











($ thousands, unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023


June 30,
2024


September 30,
2024


September 30,
2023
Adjusted EBITDAS
53,058

68,496

45,185

172,623

184,320
Revenue
221,587

252,498

211,811

705,323

717,765
Adjusted EBITDAS %
24%

27%

21%

24%

26%
(千美元,未經審計)
截至三個月結束時

截至九月底的九個月的營業租賃成本


截至2023年9月30日年 度報告
2024


截至2023年9月30日年 度報告
2023


6月30日
2024


截至2023年9月30日年 度報告
2024


截至2023年9月30日年 度報告
2023
調整後的EBITDA
50,157

65,666

40,709

163,667

179,205
營業收入
221,587

252,498

211,811

705,323

首位抵押期貸款
調整後的EBITDA %
23%

26%

19%

23%

25%











(千美元,未經審計)
截至三個月結束時

截至九月底的九個月的營業租賃成本


截至2023年9月30日年 度報告
2024


截至2023年9月30日年 度報告
2023


6月30日
2024


2020年9月30日
2024


截至2023年9月30日年 度報告
2023
調整後的EBITDAS
53,058

68,496

45,185

172,623

184,320
營業收入
221,587

252,498

211,811

705,323

首位抵押期貸款
調整後EBITDAS%
24%

27%

21%

24%

26%

Free Cash Flow and Free Cash Flow per Share

自由現金流和自由現金流每股

Free cash flow and free cash flow per share are non-GAAP financial measures which Management believes to be key measures of capital management as they demonstrate the Company's ability to generate monies available to fund future growth through capital investments and return capital to our shareholders.

自由現金流和每股自由現金流是非GAAP財務指標,管理層認爲它們是資本管理的關鍵指標,因爲它們展示了公司通過資本投資來產生可用於未來增長的資金,並將資本返還給我們的股東的能力。

Free cash flow has been reconciled to cash flow from operations for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS. Management adjusts for other (income) / loss, realized (gain) / loss, current income tax, income taxes paid, maintenance capital expenditures included within purchase of property and equipment from the statement of cash flows, net changes in other liabilities and change in non-cash operating working capital.

自由現金流已經與適用財務期間的經營活動現金流量表中的現金流量對賬,此表計算符合IFRS的最直接可比的衡量標準。管理層會對其他(收益)/損失,已實現收益/損失,當前所得稅,支付的所得稅,當前包含在購買資產和設備的現金流量表中的維護資本支出,其他負債的淨變化和非現金營運工作資本的變化進行調整。

Management reconciles free cash flow from adjusted EBITDA for the applicable financial periods by adjusting for interest paid, current income tax expense, and maintenance capital expenditures included within purchase of property and equipment from the statement of cash flows as they are considered non-discretionary.

管理層通過調整爲防範行爲而考慮的利息支付、當前所得稅費用和現金流量表中購買資產和設備的維護資本支出,將自由現金流從調整後的EBITDA中對賬適用的財務期間。

In 2023, the Company moved into a cash taxable position due to improved operating results and utilization of its available non-capital loss pools. The Company previously elected to defer its 2023 current income tax installments which was remitted in combination with the 2024 current income tax installments in the period. The Company elected to present current income tax expense as a reduction of free cash flow in the respective period to clearly adjust for the effects of timing and show the impact of such non-discretionary items.

在2023年,由於業績改善和利用其可用的非資本損失池,公司進入了現金應稅地位。該公司以前選擇延緩其2023年的所得稅分期付款,這與2024年的所得稅分期付款結合在一起在該期間匯款。公司選擇將當前的所得稅費用作爲該期的自由現金流減少,以清楚地調整時序的影響,並顯示這種非自由裁量性項目的影響。

Free cash flow per share is calculated by dividing free cash flow by the Company's basic or diluted weighted average common shares outstanding.

自由現金流每股的計算方法是將自由現金流除以公司基本或攤薄的加權平均普通股份。

Free cash flow and free cash flow per share are not standardized measures and therefore may not be comparable with the calculation of similar measures by other entities.

自由現金流和自由現金流每股不是標準化衡量標準,因此可能與其他實體計算類似衡量標準的計算結果不可比。

($ thousands, unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Cash flow from operations (IFRS financial measure)
23,700

43,498

86,536

72,704

166,547
Adjustments:









Other income
(531)
(601)
(642)
(2,242)
(1,798)
Realized foreign exchange (gain) / loss
(68)
(77)
102

340

321
Current income tax expense
(6,871)
(10,973)
(5,281)
(22,919)
(28,065)
Maintenance capital expenditures
(10,403)
(6,462)
(14,062)
(35,925)
(26,408)
Net changes in other liabilities
(1,206)
(1,623)
729

(1,398)
(358)
Change in non-cash operating working capital
21,123

23,980

(56,383)
36,362

12,622
Income taxes paid
6,641

-

9,904

56,217

-
Free cash flow
32,385

47,742

20,903

103,139

122,861
(千美元,未經審計)
截至三個月結束時

截至九月底的九個月的營業租賃成本


截至2023年9月30日年 度報告
2024

截至2023年9月30日年 度報告
2023

6月30日
2024

截至2023年9月30日年 度報告
2024

截至2023年9月30日年 度報告
2023
來自運營控件的現金流(國際財務報告準則財務指標)
23,700

43,498

86,536

72,704

166,547
調整:









其他收入
(531)
(601)
開多642
(2,242)
(1,798)
實現外匯(收益)/虧損
(68)
(77)
102

340

321
當期所得稅費用
(6,871)
(10,973)
(5,281)
(22,919)
(28,065)
維護資本支出
(10,403)
(6,462)
(14,062)
(35,925)
(26,408)
其他負債的淨變動
(1,206)
(1,623)個
729

(1,398)
(358)
非現金營運工作資本變動
21,123

23,980

(56,383)
36,362

12,622
所得稅已繳納
6,641

-

9,904

56,217

-
自由現金流
32,385

47,742

2.0903萬

103,139

122,861
($ thousands, unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Adjusted EBITDA
50,157

65,666

40,709

163,667

179,205
Interest paid
(498)
(489)
(463)
(1,684)
(1,871)
Current income tax expense
(6,871)
(10,973)
(5,281)
(22,919)
(28,065)
Maintenance capital expenditures
(10,403)
(6,462)
(14,062)
(35,925)
(26,408)
Free cash flow
32,385

47,742

20,903

103,139

122,861
(千美元,未經審計)
截至三個月結束時

截至九月底的九個月的營業租賃成本


截至2023年9月30日年 度報告
2024

2020年9月30日
2023

6月30日,
2024

截至2023年9月30日年 度報告
2024

截至2023年9月30日年 度報告
2023
調整後的EBITDA
50,157

65,666

40,709

163,667

179,205
利息支付
(498)
(489)
(463)
(1,684)
Six Months Ended July 31,
當期所得稅費用
(6,871)
(10,973)
(5,281)
(22,919)
(28,065)
維護資本支出
(10,403)
(6,462)
(14,062)
(35,925)
(26,408)
自由現金流
32,385

47,742

2.0903萬

103,139

122,861
($ thousands, unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Purchase of property and equipment
15,214

27,082

25,937

56,411

60,990
Growth capital expenditures
4,811

20,620

11,875

20,486

34,582
Maintenance capital expenditures
10,403

6,462

14,062

35,925

26,408
(千美元,未經審計)
截至三個月結束時

截至九月底的九個月的營業租賃成本


截至2023年9月30日年 度報告
2024

截至2023年9月30日年 度報告
2023

6月30日
2024

截至2023年9月30日年 度報告
2024

截至2023年9月30日年 度報告
2023
購置固定資產等資產支出
15,214



25,937

56,411

60,990
增長資本支出
4,811

20,620

11,875

20,486

34,582
維護資本支出
10,403

6,462

14,062

35,925

26,408
($ thousands, except $ per share amounts. Weighted average shares is stated in thousands; unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Free cash flow
32,385

47,742

20,903

103,139

122,861
Weighted average shares outstanding - basic
197,041

211,887

203,613

202,876

218,955
Free cash flow per share - basic
0.16

0.23

0.10

0.51

0.56











($ thousands, except $ per share amounts. Weighted average shares is stated in thousands; unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Free cash flow
32,385

47,742

20,903

103,139

122,861
Weighted average shares outstanding - diluted
200,069

216,766

207,210

206,363

223,518
Free cash flow per share - diluted
0.16

0.22

0.10

0.50

0.55
(金額以千元爲單位,每股加權平均股份顯示爲千股,未經審計)
截至三個月結束時

截至九月底的九個月的營業租賃成本


截至2023年9月30日年 度報告
2024

截至2023年9月30日年 度報告
2023

6月30日,
2024

截至2023年9月30日年 度報告
2024

截至2023年9月30日年 度報告
2023
自由現金流
32,385

47,742

2.0903萬

103,139

122,861
加權平均基本股本
197,041

211,887

203,613

202,876

218,955
基本每股自由現金流
0.16

0.23

0.10

0.51

0.56











(金額以千元爲單位,每股加權平均股份顯示爲千股,未經審計)
截至三個月結束時

截至九月底的九個月的營業租賃成本


截至2023年9月30日年 度報告
2024

2020年9月30日
2023

6月30日,
2024

截至2023年9月30日年 度報告
2024

2020年9月30日
2023
自由現金流
32,385

47,742

2.0903萬

103,139

122,861
加權平均流通股數-攤薄
200,069

216,766

207,210

206,363

223,518
攤薄每股自由現金流
0.16

0.22

0.10

0.50

0.55

OTHER NON-STANDARD FINANCIAL TERMS

其他非標準財務術語

In addition to the above non-GAAP financial measures and ratios, this News Release makes reference to the following non-standard financial terms. These terms may differ and may not be comparable to similar terms used by other companies.

此新聞稿除上述非GAAP財務指標和比率外,還使用以下非標準財務術語。這些術語可能不同,並且可能與其他公司使用的類似術語不可比。

Revenue Per Job

每項工作的營業收入

Calculation is determined based on total revenue divided by total job count. This calculation is significantly impacted by factors such as the relative revenue contribution by service line, changes in pricing and the magnitude of customer supplied consumables and inputs.

該計算是基於總收入除以總工作數量確定的。這個計算受到許多因素的影響,比如服務線相對收入的貢獻,價格變化以及客戶提供的消耗品和輸入的大小。

Maintenance and Growth Capital

維護和增長資本

Term that refers to capital additions as maintenance or growth capital. Maintenance capital are expenditures in respect of capital additions, replacements or improvements required to maintain ongoing business operations. Growth capital refers to expenditures primarily for new items and/or equipment that will expand our revenue and/or reduce our expenditures through operating efficiencies. The determination of what constitutes maintenance capital expenditures versus growth capital involves judgement by management.

指代資本增加的術語,即維護或增長資本。維護資本是指爲了維持業務持續運行所需的資本增加、替換或改進方面的支出。增長資本是指主要用於新物品和/或設備的支出,將通過運營效率擴大我們的營收和/或減少支出。對於什麼構成維護資本支出與增長資本支出的界定涉及管理層的判斷。

FORWARD-LOOKING STATEMENTS

前瞻性聲明

Certain statements contained in this document constitute forward-looking information and statements (collectively "forward-looking statements"). These statements relate to future events or our future performance. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "anticipate", "achieve", "believe", "can", "could", "estimate", "expect", "intend", "may", "plan", "planned", "should", "would" and other similar terms and phrases. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. We believe the expectations reflected in these forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this document should not be unduly relied upon. These statements speak only as of the date of this document.

本文件中包含的某些聲明構成前瞻性信息和聲明(統稱爲「前瞻性聲明」)。這些聲明涉及未來事件或我們的未來表現。除了歷史事實陳述之外,所有陳述均可能構成前瞻性聲明。前瞻性聲明通常但並非始終通過使用諸如「預期」、「實現」、「相信」、「可以」、「可能」、「估計」、「期望」、「打算」、「可能」、「計劃」、「計劃中」、「應該」、「將」等類似術語和短語來識別。這些聲明涉及已知和未知的風險、不確定性和其他因素,可能導致實際結果或事件與此類前瞻性聲明中預期的有重大不同。我們認爲這些前瞻性聲明所反映的期望是合理的,但不能保證這些期望會被證明是正確的,因此不應過分依賴包含在本文件中的這些前瞻性聲明。這些聲明僅反映本文件的日期。

In particular, this document contains forward-looking statements pertaining to, but not limited to, the following:

特別是,本文件包含以下前瞻性陳述:

  • our business plans and prospects;

  • statements under the Outlook section of this News Release;

  • that we have sufficient liquidity to support operations, meet our commitments, invest in new opportunities, improve our competitive position and drive profitable growth;

  • the impact of escalated geopolitical tensions, including the conflicts in the Middle East and the Russian invasion of Ukraine, OPEC+ policy changes, and the associated effect on worldwide demand for oil and gas;

  • anticipated industry activity levels, rig counts and outlook as well as expectations regarding our customers' work and capital programs and the associated impact on the Company's equipment utilization levels and demand for our services in 2024;

  • the impact of inflation and existence of inflationary pressures;

  • expectations as to the type of pressure pumping equipment required and which operating regions the equipment is appropriate to operate in;

  • expectations regarding supply and demand fundamentals and commodity pricing levels;

  • expectations that we are adequately staffed for current industry activity levels, that we will be able to retain and attract staff;

  • expectations regarding the trends and factors affecting the pricing environment for the Company's services;

  • expectations regarding the Company's financial results, working capital levels, liquidity and profits;

  • expectations regarding Trican's capital spending plans and sources of capital;

  • expectations regarding the equipment upgrades and the environmental and performance impacts thereof;

  • expectations regarding Trican's utilization of its NCIB program;

  • expectations regarding Trican's ability to pay dividends;

  • expectations that adjusted EBITDA will help predict future earnings;

  • expectations regarding customer performance and financial flexibility;

  • anticipated compliance with debt and other covenants under our revolving credit facilities;

  • expectations that the Company can maintain its market leading position in the fracturing and cementing service lines and strengthen auxiliary services;

  • expectations regarding the nature and focus of our share-based compensation programs;

  • expectations regarding Trican's policy of adjusting its capital budget on a quarterly basis;

  • expectations regarding provincial income tax rates and ongoing tax evaluations; and

  • expectations surrounding weather and seasonal slowdowns.

  • 我們的業務計劃和前景;

  • 在本新聞發佈中的展望部分的聲明;

  • 我們擁有足夠的流動性來支持運營、履行承諾、投資新機遇、提高我們的競爭地位和推動盈利增長;

  • 升級的地緣政治緊張局勢(包括中東衝突和俄羅斯入侵烏克蘭),OPEC+政策變化以及其對世界範圍內油氣需求的影響;

  • 預期行業活動水平、鑽機數量和展望以及關於我們客戶的工作和資本計劃,以及這些計劃對公司設備利用率和對我們服務需求的影響;

  • 通貨膨脹的影響以及存在通貨膨脹壓力;

  • 期望所需的壓裂設備類型,以及設備適宜運營的區域;

  • 乙烷的供求基本面和商品定價水平的預期;

  • 預期我們爲目前行業活動水平提供了適當的工作人員,並且將能夠保留和吸引員工;

  • 預計影響公司服務定價環境的趨勢和因素;

  • 預計公司的財務結果、營運資本水平、流動性和利潤;

  • 關於特朗肯的資本支出計劃和資本來源的預期;

  • 關於設備升級及其環保和性能影響的期望;

  • 關於Trican利用其NCIB計劃的期望;

  • 關於Trican支付股息的期望;

  • 調整後的EBITDA將有助於預測未來收益的期望;

  • 關於客戶表現和財務靈活性的期望;

  • 期望依照我們的循環信貸設施承諾滿足債務和其他契約要求;

  • 預計公司能夠保持在壓裂和膠凝服務領域的市場領先地位,並加強輔助服務;

  • 關於我們股票激勵計劃的性質和重點的期望;

  • 關於Trican按季度調整其資本預算政策的期望;

  • 關於省級所得稅率和持續稅務評估的期望;和

  • 關於天氣和季節性放緩的預期。

Our actual results could differ materially from those anticipated in these forward-looking statements as a result of the risk factors set forth herein and in the "Risk Factors" section of our AIF for the year ended December 31, 2023, available on SEDAR+ ().

由於本文所述的風險因素以及我們的年度AIF的風險因素部分中所述,我們的實際結果可能與這些前瞻性陳述所預期的有所不同,該AIF可在SEDAR+()上獲得。

Readers are cautioned that the foregoing lists of factors are not exhaustive. Forward-looking statements are based on a number of factors and assumptions, which have been used to develop such statements and information, but which may prove to be incorrect. Although management of Trican believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements because Trican can give no assurance that such expectations will prove to be correct. In addition to other factors and assumptions which may be identified in this document, assumptions have been made regarding, among other things: crude oil and natural gas prices; the impact of increasing competition; the general stability of the economic and political environment; the timely receipt of any required regulatory approvals; industry activity levels; Trican's policies with respect to acquisitions; the ability of Trican to obtain qualified staff, equipment and services in a timely and cost efficient manner; the ability to operate our business in a safe, efficient and effective manner; the ability of Trican to obtain capital resources and adequate sources of liquidity; the performance and characteristics of various business segments; the regulatory framework; the timing and effect of pipeline, storage and facility construction and expansion; and future commodity, currency, exchange and interest rates.

讀者們應該注意,前述因素列表並非全面的。前瞻性陳述是基於多個因素和假設的,這些因素和假設被用於發展這些陳述和信息,但這些因素和假設可能被證明是不正確的。雖然Trican管理層認爲這些前瞻性陳述或信息反映了合理的期望,但不應過度依賴前瞻性陳述,因爲Trican不能保證這些期望將被證明是正確的。除本文檔中可以確定的其他因素和假設外,它們還包括以下假設:原油和天然氣價格;競爭加劇的影響;經濟和政治環境一般的穩定性;及時收到任何必要的監管批准;行業活動水平;Trican的收購政策;Trican能夠及時、成本高效地獲得合格的人員、設備和服務的能力;Trican以安全、高效和有效的方式經營業務的能力;Trican能夠獲得資本資源和充足的流動性來源;各個業務部門的業績和特點;監管框架;管道、儲存設施和設施建設和擴建的時間和效果;以及未來商品、貨幣、匯率和利率。

The forward-looking statements contained in this document are expressly qualified by this cautionary statement. We do not undertake any obligation to publicly update or revise any forward-looking statements except as required by applicable law.

本文中所含的前瞻性陳述明確受到此警告聲明的限制。 除依照適用法律規定而必須進行的更新或修訂外,我們不會公開更新或修訂任何前瞻性陳述。

Additional information regarding Trican including Trican's most recent AIF, is available under Trican's profile on SEDAR+ ().

有關Trican的其他信息,包括Trican最新的AIF文件,請查看SEDER上Trican資料頁()。

CONFERENCE CALL AND WEBCAST DETAILS

會議電話和網絡廣播詳細信息

The Company will host a conference call on Wednesday, October 30, 2024 at 10:00 a.m. MT (12:00 p.m. ET) to discuss its results for the Third Quarter 2024.

公司將於2024年10月30日星期三上午10:00(東部時間下午12:00)舉行電話會議,討論2024年第三季度的業績。

To listen to the webcast of the conference call, please enter the following URL in your web browser: .

請在您的網絡瀏覽器中輸入以下網址以收聽電話會議的網絡廣播:。

You can also visit the "Investors" section of our website at and click on "Reports".

您還可以訪問我們網站的"投資者"部分,並點擊"報告"。

To participate in the Q&A session, please call the conference call operator at 1-844-763-8274 (North America) or 1-647-484-8814 (outside North America) 10 minutes prior to the call's start time and ask for the "Trican Well Service Ltd. Third Quarter 2024 Earnings Results Conference Call."

要參加問答環節,請在電話會議開始前10分鐘致電電話會議運營商,北美請撥打1-844-763-8274,其他地區請撥打1-647-484-8814,並要求參加「Trican Well Service Ltd. 2024年第三季度收益電話會議」.

The conference call will be archived on Trican's website at .

會議通話將在Trican的網站上存檔。

ABOUT TRICAN

關於TRICAN

Headquartered in Calgary, Alberta, Trican supplies oil and natural gas well servicing equipment and solutions to our customers through the drilling, completion and production cycles. Our team of technical experts provide state-of-the-art equipment, engineering support, reservoir expertise and laboratory services through the delivery of hydraulic fracturing, cementing, coiled tubing, nitrogen services and chemical sales for the oil and gas industry in Western Canada. Trican is the largest pressure pumping service company in Canada.

Trican總部位於艾伯塔省的卡爾加里,爲客戶提供在鑽井、完井和生產週期中的油氣井維護設備和解決方案。我們的技術專家團隊通過提供壓裂、水泥漿注、線卷管、氮氣服務和化學品銷售等服務,向加拿大西部的油氣行業提供先進設備、工程支持、儲層專業知識和實驗室服務。Trican是加拿大最大的壓裂服務公司。

Requests for further information should be directed to:

進一步的信息請求應該直接發送至:

Bradley P.D. Fedora
President and Chief Executive Officer

Bradley P.D. Fedora
總裁兼首席執行官

Scott E. Matson
Chief Financial Officer

Scott E. Matson
首席財務官

Phone: (403) 266-0202
2900, 645 - 7th Avenue S.W.
Calgary, Alberta T2P 4G8

電話:(403)266-0202
2900,645-7th Avenue SW.
卡爾加里,阿爾伯塔省T2P 4G8

Please visit our website at .

請訪問我們的網站。

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論