AuthID Reports Financial and Operating Results for the Third Quarter Ended September 30, 2024
AuthID Reports Financial and Operating Results for the Third Quarter Ended September 30, 2024
DENVER, Nov. 07, 2024 (GLOBE NEWSWIRE) -- authID (Nasdaq: AUID) ("authID"), a leading provider of secure identity verification and authentication solutions, today reported financial and operating results for the third quarter and nine months ended September 30, 2024.
丹佛,2024年11月7日(全球新聞社)-- authID (納斯達克:AUID)("authID"),一家領先的安全身份驗證和認證解決方案提供商,今天報告了截至2024年9月30日的第三季度和九個月的財務及運營結果。
Third Quarter 2024 vs. Third Quarter 2023 Financial Summary
2024年第三季度與2023年第三季度財務摘要
- Total revenue for the quarter increased to $0.25 million, compared to $0.04 million a year ago.
- Operating expenses were $3.8 million, flat compared to a year ago.
- Loss from continuing operations was $3.4 million, or $0.31 per share, compared to a loss of $3.7 million, or $0.47 per share a year ago.
- Remaining Performance Obligation ("RPO") was $3.8 million, compared to $1.9 million a year ago.
- 本季度總收入增至25萬美元,而一年前爲4萬美元。
- 營業費用爲380萬美元,與一年前持平。
- 持續運營虧損爲340萬美元,每股0.31美元,而去年同期虧損爲370萬美元,每股0.47美元。
- 剩餘履約義務("RPO")爲380萬美元,而去年爲190萬美元。
"During the third quarter, we continued to demonstrate our product and market fit by expanding into new verticals and achieving revenue of $0.25 million, a significant year-over-year improvement," said Rhon Daguro, Chief Executive Officer. "We secured significant new customer contracts, including a multi-year agreement with a global digital engagement organization and a partnership in the telecommunications sector. As we move into the fourth quarter, we have already seen strong momentum through our signing of a $10 million multi-year contract. Looking ahead, we remain confident in our ability to deliver on our objectives and drive long-term shareholder value."
「在第三季度,我們繼續展示我們的產品和市場定位,擴展到新的行業,實現營業收入25萬美元,較去年有顯著改善,」首席執行官Rhon Daguro表示。「我們獲得了重要的新客戶合同,包括與一家全球數字互動組織的多年協議,以及在電信行業的合作伙伴關係。進入第四季度,我們已經通過簽署價值1000萬美元的多年合同看到了強勁的勢頭。展望未來,我們對實現目標並推動股東長期價值的能力充滿信心。」
Recent Business and Operational Highlights
最近的業務和運營亮點
- On November 4, 2024, the Company announced a $10 million, multi-year agreement with a next-generation AI company, specializing in custom solutions for global multi-national companies, to enable biometric authentication for a range of industries in India.
- authID signed a $1 million plus, multi-year agreement with a global, digital engagement technology organization which will leverage our biometric identity solutions to enhance digital experiences for multinational retailers and also serve as an OEM reseller for authID in the Asia-Pacific market.
- On October 23, 2024, the Company announced the launch of its Biometric Identity Services with Imperial Technologies, a broadband and wireless high-speed internet provider across all 50 states, which expands its market presence into the telecommunications vertical. This multi-year agreement will provide authID's biometric identity and document verification services to streamline and secure new customer onboarding.
- In the third quarter, the Company took four new customers into Production Go-Live* for the second consecutive quarter. In particular, two deals signed in the third quarter went into Production Go-Live in the same quarter, representing a significant improvement over average implementation times, which can take three to six months.
- On September 24, 2024, the Company announced the appointment of industry veteran Erick Soto as Chief Product Officer. Soto, a seasoned leader with over 15 years in identity verification and FinTech, will enhance the Company's biometric onboarding and authentication solutions, leveraging his experience from roles at BBVA, Oxygen Health and Socure to drive innovation in the Company's product offerings.
- 2024年11月4日,公司宣佈與一家專注於全球跨國公司的下一代人工智能公司簽署了一項價值1000萬美元的多年協議,以便在印度的多個行業啓用生物識別認證。
- authID與一家全球數字互動科技組織簽署了一項價值超過100萬美元的多年協議,該組織將利用我們的生物識別身份解決方案增強跨國零售商的數字體驗,同時在亞太市場擔任authID的OEM轉售商。
- 2024年10月23日,公司宣佈與帝國科技公司推出生物識別身份服務,該公司是一家在所有50個州提供寬帶和無線高速互聯網的供應商,這將其市場覆蓋面擴展到電信行業。此項爲期數年的協議將提供authID的生物識別身份和文件驗證服務,以簡化和安全新客戶的入職流程。
- 在第三季度,公司連續第二個季度將四位新客戶投入生產上線*。特別是,第三季度簽署的兩個交易在同一季度進入生產上線,代表了實現時間的顯著改善,通常需要三到六個月。
- 2024年9月24日,公司宣佈任命行業資深人士Erick Soto爲首席產品官。Soto是一位擁有超過15年身份驗證和金融科技經驗的資深領導者,將利用他在BBVA、Oxygen Health和Socure的經驗來增強公司的生物識別入職和身份驗證解決方案,推動公司產品的創新。
* Production Go-Live means revenue generating use of our services.
* 生產上線表示我們服務的創收使用。
Financial Results for the Third Quarter Ended September 30, 2024
截至2024年9月30日的第三季度財務業績
Total revenue for the three months ended September 30, 2024, was $0.25 million compared to $0.04 million for the comparable period in 2023. For the nine months ended September 30, 2024, total revenue was $0.69 million compared to $0.12 million in the comparable period of 2023.
截至2024年9月30日三個月的總營業收入爲25萬美元,而在2023年同期爲4萬美元。截至2024年9月30日九個月的總營業收入爲69萬美元,而在2023年同期爲12萬美元。
Operating expenses for the three months ended September 30, 2024, were $3.8 million, flat compared to a year ago. For the nine-month period in 2024, operating expenses were $10.7 million compared with $7.6 million for the comparable period in 2023. The 2024 increase is primarily due to a one-time, non-cash expense reversal in Q1 2024 of $3.4 million of certain stock-based compensation related to employee terminations, which was not repeated in 2024.
截至2024年9月30日的三個月營業費用爲380萬美元,與一年前持平。 2024年九個月期間,營業費用爲1070萬美元,而2023年可比期間爲760萬美元。 2024年的增加主要是由於2024年第一季度相關於員工解僱的某些股票補償的340萬美元一次性非現金費用迴轉,此費用在2024年沒有重複。
Loss from continuing operations for the three months ended September 30, 2024 was $3.4 million, of which non-cash charges were $0.6 million, compared with a loss of $3.7 million, of which non-cash charges were $1.6 million for the comparable period in 2023. For the nine-month period in 2024, the loss was $9.7 million, including $2.2 million in non-cash and one-time severance charges. This compares to a loss of $16.4 million for the comparable period in 2023, which included $10.4 million in non-cash and one-time severance charges, with approximately $7.5 million related to the exchange of convertible notes for common stock.
截至2024年9月30日的三個月繼續經營虧損爲340萬美元,其中非現金費用爲60萬美元,而2023年可比期間的虧損爲370萬美元,非現金費用爲160萬美元。2024年九個月期間,虧損爲970萬美元,包括220萬美元非現金及一次性遣散費用。與2023年可比期間的虧損1640萬美元相比,其中包括1040萬美元的非現金及一次性遣散費用,約750萬美元與可轉換債券轉換爲普通股有關。
Loss per share from continuing operations for the three months ended September 30, 2024 improved to $0.31 compared with a loss per share of $0.47 for the comparable period in 2023. For the nine months ended September 30, 2024, loss per share improved to $0.97, compared with a loss per share of $3.05 for the comparable period in 2023.
截至2024年9月30日的三個月繼續經營每股虧損改善至0.31美元,而可比期間2023年的每股虧損爲0.47美元。 截至2024年9月30日的九個月,每股虧損改善至0.97美元,而可比期間2023年的每股虧損爲3.05美元。
Remaining Performance Obligation ("RPO") as of September 30, 2024, was $3.8 million, of which $0.3 million is held as deferred revenue and $3.5 million is related to other non-cancellable contracted amounts, compared to RPO of $1.9 million as of September 30, 2023. The Company expects approximately 27% of the RPO to be recognized as revenue over the next twelve months ending September 30, 2025, based on contractual commitments and expected usage patterns.
截至2024年9月30日的剩餘履約義務(「RPO」)爲380萬美元,其中30萬美元作爲遞延收入持有,350萬美元與其他不可取消的合同金額相關,較2023年9月30日的190萬美元RPO增加。公司預期RPO的約27%將在截至2025年9月30日的未來十二個月內被確認爲營業收入,這基於合同承諾和預期的使用模式。
Adjusted EBITDA loss was $2.9 million for the quarter ended September 30, 2024, compared with $2.1 million for the comparable period in 2023. For the nine months ended September 30, 2024, Adjusted EBITDA loss was $7.8 million compared with $6.0 million for the comparable period in 2023. The increase in Adjusted EBITDA loss is primarily due to the re-investment in employees and contractors following the Q1 2023 restructuring. Please refer to Table 1 for reconciliation of net loss to Adjusted EBITDA (a non-GAAP measure).
截止2024年9月30日的季度,調整後EBITDA虧損爲290萬美元,而2023年同期爲210萬美元。截止2024年9月30日的九個月,調整後EBITDA虧損爲780萬美元,而2023年同期爲600萬美元。調整後EBITDA虧損的增加主要是由於在2023年第一季度重組後對員工和合同工的再投資。請參閱表1以了解淨虧損與調整後EBITDA(非GAAP指標)之間的調節。
The gross amount of Booked Annual Recurring Revenue or bARR, as defined below, signed in the third quarter of 2024 was $1.15 million, up from $1.02 million of gross bARR a year ago. The net amount of bARR was $0.0 million compared to $1.0 million of net bARR signed in the comparable period in 2023. The Q3 bARR is comprised of $0.61 million in Committed Annual Recurring Revenue (cARR) and $0.54 million in estimated Usage Above Commitments (UAC). The gross amount of bARR signed in the third quarter of 2024 increased $0.5 million over the bARR signed in the second quarter of 2024. The net amount of bARR reflects the deduction of the bARR of contracts previously included in reported bARR, due to certain customers experiencing delays in Production Go-Live timing and volume ramping.
2024年第三季度簽署的年度經常性收入或bARR的總額爲115萬美元,較去年同期的102萬美元增長。淨bARR爲0萬美元,而2023年同期的淨bARR爲100萬美元。2024年第三季度的bARR包括61萬美元的承諾年度經常性收入(cARR)和54萬美元的預計超出承諾的使用量(UAC)。2024年第三季度簽署的bARR總額較2024年第二季度簽署的bARR增加了50萬美元。淨bARR反映了由於某些客戶在生產上線時間和量的提升上出現延遲,已報告的bARR中以前包含的合同的bARR的扣除。
Revised Revenue Guidance for 2024
修訂2024年營業收入指引
Based on the Company's year-to-date results and expectations for the remainder of 2024, the Company is revising its 2024 outlook. While the Company experienced customer ramp and usage growth in the third quarter 2024, due to certain customers experiencing delays in Production Go-Live timing and volume ramping, the Company now expects revenue for the full fiscal year ending December 31, 2024, to be in the range of $0.8 million to $0.9 million.
根據公司年初至今的業績和對2024年後半程的預期,公司正在修訂2024年的展望。儘管公司在2024年第三季度經歷了客戶利用率和使用增長,但由於某些客戶在生產上線時間和量的提升上出現延遲,公司現在預計在2024年12月31日結束的財政年度收入將在80萬美元到90萬美元的區間內。
Conference Call
電話會議
A conference call and webcast will be held today at 5.00 p.m. EST, hosted by authID Chief Executive Officer Rhon Daguro and Chief Financial Officer Ed Sellitto to discuss the financial results and provide a corporate update. To participate on the live conference call, please dial: (646) 968-2525 in the U.S. or +1 (888) 596-4144 internationally and reference the conference ID 8624132. To avoid delays, participants are encouraged to dial into the conference call 15-minutes ahead of the scheduled start time. A live webcast of the call will be available on the "Events & Presentations" page of the Company's website at investors.authid.ai. Only participants on the live conference call will be able to ask questions.
今天下午5:00(東部標準時間)將舉行電話會議和網絡廣播,由authID首席執行官Rhon Daguro和首席財務官Ed Sellitto主持,討論財務結果並提供公司更新。要參與現場直播會議,請撥打美國的(646) 968-2525或國際撥打+1 (888) 596-4144,並引用會議ID 8624132。爲了避免延遲,建議參與者在會議開始前15分鐘撥入電話會議。會議的現場直播將在公司網站的「活動與演示」頁面上提供,網址爲investors.authid.ai。只有參加現場電話會議的參與者才能提問。
A replay of the event and a copy of the presentation will also be available for 90 days at authID's Investor Relations Events.
活動的重播和演示文稿的副本也將在authID的投資者關係活動中提供90天。
About authID Inc.
關於authID Inc.
authID (Nasdaq: AUID) ensures enterprises "Know Who's Behind the Device" for every customer or employee login and transaction through its easy-to-integrate, patented, biometric identity platform. authID quickly and accurately verifies a user's identity and eliminates any assumption of 'who' is behind a device to prevent cybercriminals from compromising account openings or taking over accounts. Combining secure digital onboarding, and biometric authentication and account recovery, with a fast, accurate, user-friendly experience, authID delivers biometric identity processing in 700ms. Binding a biometric root of trust for each user to their account, authID stops fraud at onboarding, detects and stops deepfakes, eliminates password risks and costs, and provides the fastest, frictionless, and the more accurate user identity experience demanded by today's digital ecosystem. Discover more at .
authID(納斯達克:AUID)通過其易於集成的專利生物識別身份平台,確保企業能夠 "識別設備背後的人",無論是每位客戶還是員工的登錄和交易。authID快速且準確地驗證用戶身份,消除任何關於 "誰" 在設備背後的假設,以防止網絡犯罪分子妨礙帳戶開設或接管帳戶。authID結合安全的數字引導、 生物識別認證和帳戶恢復,並提供快速、準確、用戶友好的體驗,生物識別身份處理僅需700毫秒。將每個用戶的生物識別信任根與其帳戶綁定,authID在開戶時阻止欺詐,檢測和停止深度僞造,消除密碼風險和成本,並提供當今數字生態系統所需的最快、無縫且最準確的用戶身份體驗。了解更多信息,請訪問 .
Investor Relations Contacts
投資者關係聯繫方式
Gateway Group, Inc.
Cody Slach and Alex Thompson
1-949-574-3860
AUID@gateway-grp.com
Investor-relations@authid.ai
網關集團公司
科迪·斯拉赫和亞歷克斯·湯普森
1-949-574-3860
AUID@gateway-grp.com
Investor-relations@authid.ai
Media Contacts
媒體聯繫人
Walter Fowler
1-631-334-3864
wfowler@nexttechcomms.com
沃爾特·福勒
1-631-334-3864
wfowler@nexttechcomms.com
Forward-Looking Statements
前瞻性聲明
This Press Release includes "forward-looking statements." All statements other than statements of historical facts included herein, including, without limitation, those regarding the future results of operations, the revenue guidance for 2024, booked Annual Recurring Revenue (bARR) (and its components cARR and UAC), Annual Recurring Revenue (ARR), cash flow, cash position and financial position, business strategy, plans and objectives of management for future operations of both authID Inc. and its business partners, are forward-looking statements. Such forward-looking statements are based on a number of assumptions regarding authID's present and future business strategies, and the environment in which authID expects to operate in the future, which assumptions may or may not be fulfilled in practice. Actual results may vary materially from the results anticipated by these forward-looking statements as a result of a variety of risk factors, including the Company's ability to attract and retain customers; successful implementation of the services to be provided under new customer contracts and their adoption by customers' users; the Company's ability to compete effectively; changes in laws, regulations and practices; changes in domestic and international economic and political conditions, the as yet uncertain impact of the wars in Ukraine and the Middle East, inflationary pressures, changes in interest rates, and others. See the Company's Annual Report on Form 10-K for the Fiscal Year ended December 31, 2023 filed at www.sec.gov and other documents filed with the SEC for other risk factors which investors should consider. These forward-looking statements speak only as to the date of this release and cannot be relied upon as a guide to future performance. authID expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in this release to reflect any changes in its expectations with regard thereto or any change in events, conditions, or circumstances on which any statement is based.
This Press Release includes "forward-looking statements." All statements other than statements of historical facts included herein, including, without limitation, those regarding the future results of operations, the revenue guidance for 2024, booked Annual Recurring Revenue (bARR) (and its components cARR and UAC), Annual Recurring Revenue (ARR), cash flow, cash position and financial position, business strategy, plans and objectives of management for future operations of both authID Inc. and its business partners, are forward-looking statements. Such forward-looking statements are based on a number of assumptions regarding authID's present and future business strategies, and the environment in which authID expects to operate in the future, which assumptions may or may not be fulfilled in practice. Actual results may vary materially from the results anticipated by these forward-looking statements as a result of a variety of risk factors, including the Company's ability to attract and retain customers; successful implementation of the services to be provided under new customer contracts and their adoption by customers' users; the Company's ability to compete effectively; changes in laws, regulations and practices; changes in domestic and international economic and political conditions, the as yet uncertain impact of the wars in Ukraine and the Middle East, inflationary pressures, changes in interest rates, and others. See the Company's Annual Report on Form 10-k for the Fiscal Year ended December 31, 2023 filed at www.sec.gov and other documents filed with the SEC for other risk factors which investors should consider. These forward-looking statements speak only as to the date of this release and cannot be relied upon as a guide to future performance. authID expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in this release to reflect any changes in its expectations with regard thereto or any change in events, conditions, or circumstances on which any statement is based.
Non-GAAP Financial Information
非GAAP財務信息
The Company provides certain non-GAAP financial measures in this statement. These non-GAAP key business indicators, which include Adjusted EBITDA, bARR and ARR should not be considered replacements for and should be read in conjunction with the GAAP financial measures.
公司在本聲明中提供了一些非公認會計原則(non-GAAP)財務指標。這些非GAAP關鍵業務因子,包括調整後的EBITDA、bARR和ARR,不應作爲GAAP財務指標的替代,應與GAAP財務指標一起閱讀。
Management believes that Adjusted EBITDA, when viewed with our results under GAAP and the accompanying reconciliations, provides useful information about our period-over-period results. Adjusted EBITDA is presented because management believes it provides additional information with respect to the performance of our fundamental business activities and is also frequently used by securities analysts, investors, and other interested parties in the evaluation of comparable companies. We also rely on Adjusted EBITDA as a primary measure to review and assess the operating performance of our company and our management.
管理層認爲,當結合我們在GAAP下的業績和相應的對比時,調整後的EBITDA提供了有關我們按週期結果的有用信息。調整後的EBITDA之所以被展示,是因爲管理層認爲它提供了關於我們基本業務活動績效的額外信息,並且證券分析師、投資者和其他相關方在評價可比公司時常常會使用它。我們還依賴於調整後的EBITDA作爲審查和評估公司及管理層經營績效的主要指標。
Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net loss adjusted to exclude: (1) interest expense and debt discount and debt issuance costs amortization expense, (2) interest income, (3) provision for income taxes, (4) depreciation and amortization, (5) stock-based compensation expense (stock options) and (6) loss on debt extinguishment, and conversion expense on exchange of Convertible Notes and certain other items management believes affect the comparability of operating results. Please see Table 1 below for a reconciliation of Adjusted EBITDA – continuing operations to net loss – continuing operations, the most directly comparable financial measure calculated and presented in accordance with GAAP.
調整後的EBITDA是一項非GAAP財務指標,代表調整後的GAAP淨損失,排除了:(1) 利息費用及債務折扣和債務發行成本攤銷費用,(2) 利息收入,(3) 所得稅預提,(4) 折舊及攤銷,(5) 基於股票的補償費用(股票期權)和(6) 清償債務損失,及可轉換票據交換的轉換費用以及管理層認爲影響經營結果可比性的其他某些項目。請參見下表1,進行調整後的EBITDA - 持續經營的淨損失 - 持續經營的對比,最直接可比的財務指標是根據GAAP計算並呈現的。
TABLE 1
表格1
Reconciliation of Loss from Continuing Operations to Adjusted EBITDA Continuing Operations.
持續經營損失與調整後EBITDA的調節持續經營。
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Loss from continuing operations | $ | (3,364,801) | $ | (3,715,703) | $ | (9,683,619) | $ | (16,397,649) | ||||||||
Addback: | ||||||||||||||||
Interest expense, net | 12,712 | 13,138 | 36,219 | 1,095,320 | ||||||||||||
Other income | (161,308) | (29,511) | (344,185) | (30,671) | ||||||||||||
Loss on debt extinguishment | - | - | - | 380,741 | ||||||||||||
Conversion expense | - | - | - | 7,476,000 | ||||||||||||
Severance cost | - | 49,390 | 14,251 | 878,348 | ||||||||||||
Depreciation and amortization | 43,798 | 60,416 | 131,210 | 212,450 | ||||||||||||
Non-cash recruiting fees | - | - | - | 438,000 | ||||||||||||
Taxes | - | - | - | 3,255 | ||||||||||||
Stock compensation | 595,536 | 1,519,952 | 2,044,210 | (22,949) | ||||||||||||
Adjusted EBITDA continuing operations (Non-GAAP) | $ | (2,874,063) | (2,102,318) | (7,801,914) | (5,967,155) |
截止三個月 九月三十日 |
截至九個月 九月三十日 |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
持續經營虧損 | $ | (3,364,801) | $ | (3,715,703) | $ | (9,683,619) | $ | (16,397,649) | ||||||||
增加: | ||||||||||||||||
利息費用,淨額 | 12,712 | 13,138 | 36,219 | 1,095,320 | ||||||||||||
其他收入 | (161,308) | (29,511) | (344,185) | (30,671) | ||||||||||||
債務清償損失 | - | - | - | 380,741 | ||||||||||||
轉換費用 | - | - | - | 7,476,000 | ||||||||||||
裁員成本 | - | 49,390 | 14,251 | 878,348 | ||||||||||||
折舊和攤銷 | 43,798 | 60,416 | 131,210 | 212,450 | ||||||||||||
非現金招聘費用 | - | - | - | 438,000 | ||||||||||||
稅收 | - | - | - | 3,255 | ||||||||||||
股票補償 | 595,536 | 1,519,952 | 2,044,210 | (22,949) | ||||||||||||
調整後的EBITDA持續運營(非GAAP) | $ | (2,874,063) | (2,102,318) | (7,801,914) | (5,967,155) |
Management believes that bARR and ARR, when viewed with our results under GAAP, provide useful information about the direction of future growth trends of the Company's revenues. We also rely on bARR as one of a number of primary measures to review and assess the sales performance of our Company and our management team in connection with our executive compensation. The Company defines Booked Annual Recurring Revenue or bARR, as the amount of annual recurring revenue represented by the estimated amounts of annual recurring revenue we believe will be earned under such contracted orders, looking out eighteen months from the date of signing of each customer contract. This estimate is comprised of two components (1) Committed Annual Recurring Revenue (cARR), which represents the minimum amounts that customers are contractually committed to pay each year over the life of the contract and (2) Usage Above Commitments (UAC), which represents our estimate of the rate of annual recurring revenue arising from actual usage of our services above the contractual minimums, that we believe the Customer will achieve after 18 months. The net amount of bARR reflects the deduction of the bARR of contracts previously included in reported bARR, which were subject to attrition, or other downward adjustments during the quarter. The gross amount of bARR signed in the third quarter of 2024 was $1.15 million and net amount of bARR was $0.0 million compared to $1.02 million of gross bARR and $1.0 million of net bARR signed in the third quarter of 2023. The Q3 bARR is comprised of $0.61 million in Committed Annual Recurring Revenue (cARR) and $0.54 million in estimated Usage Above Commitments (UAC).
管理層認爲,bARR和ARR結合我們根據GAAP的結果,可以提供關於公司營業收入未來增長趨勢方向的有用信息。我們還依賴bARR作爲評估我們公司及管理團隊銷售業績的主要衡量標準之一,與我們的高管薪酬相關。公司將已預約年度經常性收入(bARR)定義爲在每個客戶合同簽署之日起18個月內我們認爲將在該合同訂單下獲得的年度經常性收入的估算金額。該估算由兩個元件組成:(1) 承諾的年度經常性收入(cARR),代表客戶在合同期限內每年合同承諾支付的最少金額;(2) 超過承諾的使用量(UAC),代表我們對客戶在18個月後實現的基於實際使用我們服務的年度經常性收入高於合同最低值的估算。bARR的淨額反映了已包含在報告的bARR中、由於流失或當季其他下調而導致的合同的bARR扣除。在2024年第三季度,簽署的bARR總額爲115萬,而淨bARR爲0萬,相比於2023年第三季度的102萬毛bARR和100萬淨bARR。第三季度的bARR由61萬的承諾年度經常性收入(cARR)和54萬的預計超過承諾的使用量(UAC)組成。
The company defines Annual Recurring Revenue or ARR, as the amount of recurring revenue recognized during the last three months of the relevant period as determined in accordance with GAAP, multiplied by four. The amount of ARR as of September 30, 2024 increased to $1.0 million, as compared to $0.2 million of ARR as of September 30, 2023.
公司將年度經常性收入(ARR)定義爲在相關期間最後三個月根據GAAP確定的、確認的經常性收入的金額,乘以四。截至2024年9月30日,ARR金額增加至100萬,而截至2023年9月30日的ARR爲20萬。
bARR may be distinguished from ARR, as bARR does not take specifically into account the time to implement any contract for authID's services, nor for any ramp in adoption, or seasonality of usage of our biometric products but is based on the assumption that 18 months after signing these matters will have been generally resolved. Furthermore, bARR is based on estimates of future revenues under particular contracts, whereas ARR, whilst also forward looking, is based on historical revenues recognized in accordance with GAAP during the relevant period. bARR and ARR have limitations as analytical tools, and you should not consider them in isolation from, or as a substitute for, analysis of our results as reported under GAAP. Some of these limitations are:
bARR可以與ARR區分開來,因爲bARR並未專門考慮authID服務合同的實施時間、採用的上升期或我們生物識別產品使用的季節性,但基於假設在簽署合同18個月後這些問題將通常得到解決。此外,bARR是基於特定合同下未來收入的估算,而ARR雖然也是向前看的,但基於在相關期間根據GAAP確認的歷史收入。bARR和ARR在分析工具方面存在侷限性,您不應孤立地考慮它們,也不應將其作爲我們根據GAAP報告的結果分析的替代品。其中一些侷限性包括:
- bARR & ARR should not be considered as predictors of future revenues but only as indicators of the direction in which revenues may be trending. Actual revenue results in the future as determined in accordance with GAAP may be significantly different to the amounts indicated as bARR or ARR at any time.
- bARR and ARR are to be considered "forward looking statements" and subject to the same risks, as other such statements (see note on "Forward Looking Statements" above).
- bARR & ARR only include revenues from sale of our biometric products and not other revenues.
- bARR & ARR do not include amounts we consider as non-recurring revenues (for example one-off implementation fees).
- bARR和ARR不應被視爲未來營業收入的預測,而只應作爲營業收入可能趨勢的因子。根據GAAP確定的未來實際營業收入結果可能與任何時點上所示的bARR或ARR的金額有顯著不同。
- bARR和ARR應視爲"前瞻性聲明",並面臨與其他此類聲明相同的風險(見上述"前瞻性聲明"的註釋)。
- bARR和ARR僅包括我們生物識別產品銷售的營業收入,而不包括其他營業收入。
- bARR和ARR不包括我們視爲非經常性營業收入的金額(例如一次性實施費用)。
authID INC. AND SUBSIDIARIES
authID INC.及其子公司
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
簡明合併經營報表
(未經審計)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues, net | 248,920 | 43,389 | 686,736 | 118,387 | ||||||||||||
Operating Expenses: | ||||||||||||||||
General and administrative | 2,102,549 | 3,013,554 | 6,334,070 | 5,853,218 | ||||||||||||
Research and development | 1,615,970 | 701,495 | 4,213,041 | 1,525,723 | ||||||||||||
Depreciation and amortization | 43,798 | 60,416 | 131,210 | 212,450 | ||||||||||||
Total operating expenses | 3,762,317 | 3,775,465 | 10,678,321 | 7,591,391 | ||||||||||||
Loss from continuing operations | (3,513,397) | (3,732,076) | (9,991,585) | (7,473,004) | ||||||||||||
Other Income (Expense): | ||||||||||||||||
Interest expense | (12,712) | (13,138) | (36,219) | (1,095,320) | ||||||||||||
Interest income | 161,308 | 29,511 | 344,185 | 30,671 | ||||||||||||
Loss on debt extinguishment | - | - | - | (380,741) | ||||||||||||
Conversion expense | - | - | - | (7,476,000) | ||||||||||||
Other income (expense), net | 148,596 | 16,373 | 307,966 | (8,921,390) | ||||||||||||
Loss from continuing operations before income taxes | (3,364,801) | (3,715,703) | (9,683,619) | (16,394,394) | ||||||||||||
Income tax expense | - | - | - | (3,255) | ||||||||||||
Loss from continuing operations | (3,364,801) | (3,715,703) | (9,683,619) | (16,397,649) | ||||||||||||
Gain (loss) from discontinued operations | - | (1,915) | - | 1,524 | ||||||||||||
Gain on sale of discontinued operations | - | - | - | 216,069 | ||||||||||||
Total gain (loss) from discontinued operations | - | (1,915) | - | 217,593 | ||||||||||||
Net loss | $ | (3,364,801) | $ | (3,717,618) | $ | (9,683,619) | $ | (16,180,056) | ||||||||
Earnings (Loss) Per Share - Basic and Diluted | ||||||||||||||||
Continuing operations | $ | (0.31) | $ | (0.47) | $ | (0.97) | $ | (3.05) | ||||||||
Discontinued operations | - | $ | (0.00) | - | $ | 0.04 | ||||||||||
Weighted Average Shares Outstanding - Basic and Diluted: | 10,920,872 | 7,874,962 | 9,961,110 | 5,376,821 |
截至三個月 | 截至九個月 | |||||||||||||||
九月三十日 | 九月三十日 | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
營業收入,淨 | 248,920 | 43,389 | 686,736 | 118,387 | ||||||||||||
營業費用: | ||||||||||||||||
一般管理費用 | 2,102,549 | 3,013,554 | 6,334,070 | 5,853,218 | ||||||||||||
研究和開發 | 1,615,970 | 701,495 | 4,213,041 | 1,525,723 | ||||||||||||
折舊和攤銷 | 43,798 | 60,416 | 131,210 | 212,450 | ||||||||||||
總營業費用 | 3,762,317 | 3,775,465 | 10,678,321 | 7,591,391 | ||||||||||||
持續運營的損失 | (3,513,397) | (3,732,076) | (9,991,585) | (7,473,004) | ||||||||||||
其他收益(費用): | ||||||||||||||||
利息支出 | (12,712) | (13,138) | (36,219) | (1,095,320) | ||||||||||||
利息收入 | 161,308 | 29,511 | 344,185 | 30,671 | ||||||||||||
債務註銷損失 | - | - | - | (380,741) | ||||||||||||
轉換費用 | - | - | - | (7,476,000) | ||||||||||||
其他收入(費用),淨額 | 148,596 | 16,373 | 307,966 | (8,921,390) | ||||||||||||
繼續經營的虧損在所得稅之前 | (3,364,801) | (3,715,703) | (9,683,619) | (16,394,394) | ||||||||||||
所得稅費用 | - | - | - | (3,255) | ||||||||||||
持續經營損失 | (3,364,801) | (3,715,703) | (9,683,619) | (16,397,649) | ||||||||||||
終止運營的收益(損失) | - | (1,915) | - | 1,524 | ||||||||||||
出售已停業業務的收益 | - | - | - | 216,069 | ||||||||||||
來自於終止運營的總收益(損失) | - | (1,915) | - | 217,593 | ||||||||||||
淨損失 | $ | (3,364,801) | $ | (3,717,618) | $ | (9,683,619) | $ | (16,180,056) | ||||||||
每股收益(損失) - 基本和稀釋 | ||||||||||||||||
持續運營 | $ | (0.31) | $ | (0.47) | $ | (0.97) | $ | (3.05) | ||||||||
終止運營 | - | $ | (0.00) | - | $ | 0.04 | ||||||||||
加權平均普通股流通股數 - 基本和攤薄: | 10,920,872 | 7,874,962 | 9,961,110 | 5,376,821 |
authID INC. AND SUBSIDIARIES
authID公司及其子公司
CONDENSED CONSOLIDATED BALANCE SHEETS
簡化合並資產負債表
September 30, | December 31, | |||||||
2024 | 2023 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash | $ | 11,718,392 | $ | 10,177,099 | ||||
Accounts receivable, net | 223,606 | 91,277 | ||||||
Deferred contract costs | 102,167 | 157,300 | ||||||
Other current assets, net | 686,382 | 476,004 | ||||||
Contract assets | 342,544 | - | ||||||
Total current assets | 13,073,091 | 10,901,680 | ||||||
Intangible assets, net | 213,373 | 327,001 | ||||||
Goodwill | 4,183,232 | 4,183,232 | ||||||
Total assets | $ | 17,469,696 | $ | 15,411,913 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 984,397 | $ | 1,408,965 | ||||
Deferred revenue | 329,343 | 131,628 | ||||||
Commission liability | - | 124,150 | ||||||
Accrued severance liability | 325,000 | - | ||||||
Convertible debt, net | 236,769 | - | ||||||
Total current liabilities | 1,875,509 | 1,664,743 | ||||||
Non-current Liabilities: | ||||||||
Convertible debt, net | - | 224,424 | ||||||
Accrued severance liability | - | 325,000 | ||||||
Total liabilities | $ | 1,875,509 | $ | 2,214,167 | ||||
Commitments and Contingencies (Note 7) | ||||||||
Stockholders' Equity: | ||||||||
Common stock, $0.0001 par value, 150,000,000 and 250,000,000 shares authorized; 10,920,909 and 9,450,220 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively | 1,092 | 945 | ||||||
Additional paid-in capital | 184,800,174 | 172,714,712 | ||||||
Accumulated deficit | (169,214,154) | (159,530,535) | ||||||
Accumulated comprehensive income | 7,075 | 12,624 | ||||||
Total stockholders' equity | 15,594,187 | 13,197,746 | ||||||
Total liabilities and stockholders' equity | $ | 17,469,696 | $ | 15,411,913 |
九月三十日 | 12月31日 | |||||||
2024 | 2023 | |||||||
(未經審計) | ||||||||
資產 | ||||||||
流動資產: | ||||||||
現金 | $ | 11,718,392 | $ | 10,177,099 | ||||
應收賬款,淨額 | 223,606 | 91,277 | ||||||
遞延合同成本 | 102,167 | 157,300 | ||||||
其他流動資產,淨額 | 686,382 | 476,004 | ||||||
合同資產 | 342,544 | - | ||||||
總流動資產 | 13,073,091 | 10,901,680 | ||||||
無形資產,淨值 | 213,373 | 327,001 | ||||||
商譽 | 4,183,232 | 4,183,232 | ||||||
總資產 | $ | 17,469,696 | $ | 15,411,913 | ||||
負債及股東權益 | ||||||||
流動負債: | ||||||||
應付賬款和預提費用 | $ | 984,397 | $ | 1,408,965 | ||||
遞延收入 | 329,343 | 131,628 | ||||||
佣金負債 | - | 124,150 | ||||||
應計離職補償負債 | 325,000 | - | ||||||
可轉換債務,淨值 | 236,769 | - | ||||||
總流動負債 | 1,875,509 | 1,664,743 | ||||||
非流動負債: | ||||||||
可轉換債務,淨額 | - | 224,424 | ||||||
應計遣散賠償責任 | - | 325,000 | ||||||
總負債 | $ | 1,875,509 | $ | 2,214,167 | ||||
承諾與或有事項(註釋7) | ||||||||
股東權益: | ||||||||
普通股,面值0.0001美元,授權150,000,000和250,000,000股;截至2024年9月30日和2023年12月31日,已發行和流通的股份分別爲10,920,909和9,450,220股。 | 1,092 | 945 | ||||||
額外實收資本 | 184,800,174 | 172,714,712 | ||||||
累計虧損 | (169,214,154) | (159,530,535) | ||||||
累計綜合收益 | 7,075 | 12,624 | ||||||
股東權益總額 | 15,594,187 | 13,197,746 | ||||||
總負債和股東權益 | $ | 17,469,696 | $ | 15,411,913 |