The Oncology Institute Reports Third Quarter 2024 Financial Results
The Oncology Institute Reports Third Quarter 2024 Financial Results
CERRITOS, Calif., Nov. 13, 2024 (GLOBE NEWSWIRE) -- The Oncology Institute, Inc. (NASDAQ: TOI) ("TOI" or the "Company"), one of the largest value-based community oncology groups in the United States, today reported financial results for its three and nine months ended September 30, 2024.
2024年11月13日,加州西里託斯(GLOBE NEWSWIRE)——腫瘤學研究所股份有限公司(納斯達克:TOI)("TOI"或"公司"),美國最大的以價值爲基礎的社區腫瘤學集團之一,今天宣佈了截至2024年9月30日的三個和九個月的財務業績。
Recent Operational Highlights Include
最近的運營亮點包括
- 79.9% increase in Dispensary segment revenue compared to prior year quarter
- Welcomed Rob Carter, as our new Chief Financial Officer
- 3 new capitation contracts signed across 2 states including both medical and radiation oncology services, which brings to 13 our 2024 newly signed capitation contracts
- Started second capitation contract in Florida directly with a health plan partner, bringing total estimated Medicare Advantage lives to 27,000 in this state
- Achieved certification to start radiopharmaceutical therapy in California, one of the few community-based centers to offer this outside of the hospital setting
- Opened first two clinics in Oregon, in Portland and Salem, aligned to first capitation contract start in this state
- 6% reduction in SG&A expenses and revenue increase of 21.8% compared to prior year quarter
- 與上一年度季度相比,藥房部門收入增長79.9%
- 歡迎Rob Carter加入我們,擔任新任首席財務官
- 在包括醫療和放射腫瘤學服務的2個州簽署了3個新的按人頭收費合同,使我們2024年新籤的按人頭收費合同總數達到13個
- 在佛羅里達州與一個健康計劃合作伙伴啓動了第二個按人頭收費合同,使該州的預計醫療保險優勢人群總數達到27,000人。
- 獲得了加利福尼亞州放射性藥物治療的認證,成爲少數幾家在醫院環境外提供此項服務的社區中心之一。
- 在俄勒岡州的波特蘭和塞勒姆開設了前兩家診所,與該州首個按人頭收費合同的啓動一致。
- 與去年同期相比,SG&A費用減少了6%,營業收入增長了21.8%。
Third Quarter 2024 Financial Highlights
2024年第三季度財務亮點
- Consolidated revenue of $99.9 million, an increase of 21.8% from $82.0 million in the prior year quarter
- Gross profit of $14.4 million, a decrease of 10.1% compared to the prior year quarter, and gross margin of 14.4%, a decrease from 19.5% in the prior year quarter
- Net loss of $16.1 million compared to net loss of $17.4 million for the prior year quarter
- Basic and diluted (loss) earnings per share of $(0.18) compared to $(0.19) for the prior year quarter
- Adjusted EBITDA of $(8.2) million compared to $(5.3) million for the prior year quarter
- Cash and cash equivalents of $47.4 million as of September 30, 2024
- 合併收入爲9990萬,較去年同期的8200萬增長了21.8%。
- 毛利潤爲1440萬,較去年同期下降了10.1%,毛利率爲14.4%,低於去年同期的19.5%。
- 淨虧損爲1610萬,而去年同期淨虧損爲1740萬。
- 基本和稀釋後的每股(虧損)收益爲$(0.18),而去年同期爲$(0.19)
- 調整後的EBITDA爲$(8.2)百萬,而去年同期爲$(5.3)百萬
- 2024年9月30日現金及現金等價物爲4740萬美元
Management Commentary
管理層評論
Daniel Virnich, CEO of TOI, commented, "We are pleased to report strong results for the third quarter of 2024, which reflect our continued focus on growth, operational efficiency, and delivering value to our customers and shareholders. During this period, we continued to break monthly fill records for our oral drug revenue. We recorded a revenue increase of 21.8% compared to prior year quarter, while further reducing SG&A. Our performance underscores the effectiveness of our strategy and the commitment of our team, particularly as we navigate a dynamic environment."
TOI的首席執行官丹尼爾·維爾尼赫評論道:\"我們很高興報告2024年第三季度的強勁業績,這反映了我們對增長、運營效率和爲客戶及股東創造價值的持續關注。在此期間,我們繼續打破每月的口服藥物收入記錄。與去年同期相比,我們的收入增長了21.8%。與此同時,我們進一步減少了SG&A。我們的表現凸顯了我們策略的有效性以及團隊的承諾,尤其是在我們應對動態環境時。\"
Third Quarter 2024 Results (for the three months ended September 30, 2024)
2024年第三季度業績(截至2024年9月30日的三個月)
Consolidated revenue for Q3 2024 was $99.9 million, an increase of 21.8% compared to Q3 2023, and a 1.3% increase compared to Q2 2024.
2024年第三季度合併營業收入爲$9990萬,較2023年第三季度增長21.8%,較2024年第二季度增長1.3%
Revenue for patient services was $49.8 million, down 7.2% compared to Q3 2023. Dispensary revenue increased 79.9% compared to Q3 2023 primarily due to an increase in the number of filled prescriptions for our California pharmacy. Clinical trials & other revenue increased by 20.5% compared to Q3 2023 primarily due to an increase in California Proposition 56 revenue and TOI Clinical Research revenue.
患者服務的營業收入爲4980萬美元,較2023年第三季度下降了7.2%。藥房營收相比2023年第三季度大幅增長了79.9%,主要是由於我們加州藥房處方開具數量增加。臨床試驗和其他收入相比2023年第三季度增長了20.5%,主要是由於加利福尼亞提案56的收入和TOI臨床研究的收入增加。
Gross profit in Q3 2024 was $14.4 million, a decrease of 10.1% compared to Q3 2023. The decrease was primarily driven by ongoing cost management fluctuations and DIR fee run out of oral and IV drugs. Gross profit is calculated by subtracting direct costs of patient services, dispensary, and clinical trials and other from consolidated revenues.
2024年第三季度的毛利潤爲1440萬美元,比2023年第三季度減少了10.1%。減少主要是由於持續的成本管理波動以及口服和靜脈藥物的DIR費用耗盡。毛利潤是通過從合併收入中減去患者服務、藥劑房、臨床試驗及其他的直接成本計算得出的。
Selling, general and administrative ("SG&A") expenses in Q3 2024 were $26.6 million or 26.7% of revenue, compared with $28.2 million, or 34.4% of revenue, in Q3 2023. During Q3 2024, share-based compensation expense was $2.4 million. The decrease in SG&A expenses was due to a re-alignment and negotiations with our vendors and a decrease in share-based compensation expense of approximately $2.3 million compared to the same quarter prior year.
2024年第三季度的銷售、一般及行政費用("SG&A")爲2660萬美元,佔營業收入的26.7%,而2023年第三季度爲2820萬美元,佔營業收入的34.4%。在2024年第三季度,股份補償費用爲240萬美元。SG&A費用的減少是由於與供應商重新調整和談判以及股份補償費用減少約230萬美元,與去年同期相比。
Net loss for Q3 2024 was $16.1 million, a decrease of $1.3 million compared to Q3 2023 primarily due to a change in the fair value of derivative liabilities of $20 thousand resulting in a gain in Q3 2024 as compared to $1.5 million loss in Q3 2023.
2024年第三季度的淨損失爲1610萬美元,比2023年第三季度減少了130萬美元,主要是由於衍生負債公允價值變化的2萬美元,導致2024年第三季度的收益與2023年第三季度的150萬美元損失相比。
Adjusted EBITDA was $(8.2) million, a decrease of $2.9 million compared to Q3 2023, primarily due to a decrease in gross profit.
調整後的息稅折舊攤銷前利潤(EBITDA)爲(820)萬美元,比2023年第三季度減少了290萬美元,主要是由於毛利潤的下降。
Nine Months ended 2024 Results (for the nine months ended September 30, 2024)
2024年九個月的結果(截至2024年9月30日的九個月)
Consolidated revenue for the nine months ended September 30, 2024 was $293.1 million, an increase of 22.9% compared to the same period prior year.
截至2024年9月30日的九個月合併收入爲29310萬美元,比上年同期增加了22.9%。
Revenue for patient services in the nine months ended September 30, 2024 was $154.7 million, down 1.7% compared to the same period prior year. Dispensary revenue increased 73.6% compared to the same period prior year due to an increase in the number of filled prescriptions related to our California pharmacy. Clinical trials & other revenue increased by 25.8% compared to the same period prior year primarily due to an increase in California Proposition 56 revenue and TOI Clinical Research revenue.
2024年9月30日結束的九個月內,患者服務收入爲15470萬美元,較去年同期下降了1.7%。由於加州藥房處方數量增加,藥房收入同比增長73.6%。臨床試驗及其他收入同比增長25.8%,主要是由於加州56號提案收入和TOI臨床研究收入增加。
Gross profit for the nine months ended September 30, 2024 was $39.4 million, a decrease of 12.9% compared to the same period prior year. The decrease was primarily driven by ongoing cost management fluctuations. Gross profit is calculated by subtracting direct costs of patient services, dispensary, and clinical trials and other from consolidated revenues.
截至2024年9月30日的九個月毛利潤爲3940萬美元,比上年同期減少了12.9%。減少主要是由於持續的成本管理波動。毛利潤是通過從合併收入中減去患者服務、藥劑房、臨床試驗及其他的直接成本計算得出的。
SG&A expenses for nine months ended September 30, 2024 were $83.0 million or 28.3% of revenue, compared with $85.8 million or 36.0% of revenue, for the same period prior year. During the nine months ended September 30, 2024, share-based compensation expense was $9.9 million compared to $13.7 million for the same period of 2023.
截至2024年9月30日的九個月SG&A費用爲8300萬美金,佔營業收入的28.3%,而去年同期期爲8580萬美金,佔營業收入的36.0%。截至2024年9月30日的九個月,股票獎勵補償費用爲990萬美金,而2023年同期爲1370萬美金。
Net loss for the nine months ended September 30, 2024 was $51.5 million, a decrease of $12.8 million compared to the same period prior year, primarily due to a $16.9 million goodwill impairment for the nine months ended September 30, 2023 that did not occur in the same period of 2024, partially offset by the change in the fair value of derivative liabilities.
2024年9月30日止九個月的淨虧損爲5150萬美元,比去年同期減少1280萬美元,主要是因爲2023年9月30日止九個月的1690萬美元商譽減值在2024年同期未發生,部分抵消了衍生負債公允價值變動。
Adjusted EBITDA was $(27.8) million, a decrease of $8.2 million compared to the same period prior year, primarily due to a decrease in gross profit.
調整後的EBITDA爲(27.8)百萬美元,比去年同期減少820萬美元,主要是由於毛利減少導致。
Review of Strategic Alternatives
戰略替代方案審核
TOI has completed its review of strategic, financial, and operational alternatives. After a thorough and careful assessment of a range of options, the Company's Board of Directors has determined that the best course of action is to continue with its current strategic plan. This decision reflects the Board's confidence in the Company's core strengths, market position, and growth potential in light of our recent positive business development activity.
TOI已完成對戰略、財務和業務替代方案的審查。經過全面和慎重的評估一系列選項後,公司董事會決定繼續執行目前的戰略計劃。這一決定反映了董事會對公司核心優勢、市場地位以及最近積極的業務發展活動增長潛力的信心。
Webcast and Conference Call
網絡直播和業績電話會議
TOI will host a conference call on Wednesday, November 13, 2024 at 5:00 p.m. (Eastern Time) to discuss third quarter results and management's outlook for future financial and operational performance.
TOI將於2024年11月13日星期三下午5:00(東部時間)舉行電話會議,討論第三季度業績以及管理層對未來財務和業務表現的展望。
The conference call can be accessed live over the phone by dialing 1-877-407-0789, or for international callers, 1-201-689-8562. A replay will be available two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13744947. The replay will be available until August 20, 2024.
通過撥打1-877-407-0789(美國),或1-201-689-8562(國際),可以電話直播參加電話會議。會後兩小時將提供回放,撥打1-844-512-2921(美國),或1-412-317-6671(國際)即可。現場直播和回放的通行證是13744947。回放將在2024年8月20日之前提供。
Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investor Relations section of TOI's website at
有興趣的投資者和其他相關方也可以通過登錄TOI網站的投資者關係部分,同時收聽電話會議的網絡直播。
About The Oncology Institute, Inc.
關於The Oncology Institute公司。
Founded in 2007, TOI is advancing oncology by delivering highly specialized, value-based cancer care in the community setting. TOI offers cutting-edge, evidence-based cancer care to a population of approximately 1.9 million patients including clinical trials, transfusions, and other services traditionally associated with the most advanced care delivery organizations. With nearly 120 employed clinicians and more than 700 teammates in over 72 clinic locations and growing. TOI also provides some management services to an additional 14 independent oncology practices. TOI is changing oncology for the better. For more information visit .
成立於2007年,TOI正在通過在社區環境中提供高度專業化、以價值爲基礎的癌症護理來推動腫瘤學的發展。TOI爲大約190萬患者提供尖端的、以證據爲基礎的癌症護理,包括臨床試驗、輸血以及其他傳統上與最先進護理機構相關聯的服務。憑藉近120名僱員臨床醫生和超過700名隊友,TOI遍佈72多個診所地點並不斷壯大。TOI還向另外14家獨立腫瘤學診所提供一些管理服務。TOI正在爲改善腫瘤學做出貢獻。欲了解更多信息,請訪問。
Forward-Looking Statements
前瞻性聲明
This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "preliminary," "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "project," "predict," "potential," "guidance," "approximately," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding projections, anticipated financial results, estimates and forecasts of revenue and other financial and performance metrics and projections of market opportunity and expectations. These statements are based on various assumptions and on the current expectations of TOI and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by anyone as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of TOI. These forward-looking statements are subject to a number of risks and uncertainties, including the accuracy of the assumptions underlying the 2024 outlook discussed herein, the outcome of judicial and administrative proceedings to which TOI may become a party or investigations to which TOI may become or is subject that could interrupt or limit TOI's operations, result in adverse judgments, settlements or fines and create negative publicity; changes in TOI's patient or payors' preferences, prospects and the competitive conditions prevailing in the healthcare sector; failure to address the need to meet stock exchange continued listing standards and the possibility that the Company may have to effect a reverse stock split; the impact of COVID-19 on TOI's business; those factors discussed in the documents of TOI filed, or to be filed, with the SEC, including the Item 1A. "Risk Factors" section of TOI's Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 28, 2024 and any subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that TOI currently is evaluating or does not presently know or that TOI currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect TOI's plans or forecasts of future events and views as of the date of this press release. TOI anticipates that subsequent events and developments will cause TOI's assessments to change. TOI does not undertake any obligation to update any of these forward-looking statements. These forward-looking statements should not be relied upon as representing TOI's assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
本新聞稿包含一些並非歷史事實而是前瞻性陳述,用於美國1995年《私人證券訴訟改革法》的安全港條款。前瞻性陳述通常伴有諸如「初步」、「相信」、「可能」、「將」、「估計」、「繼續」、「預期」、「打算」、「期望」、「應該」、「會」、「計劃」、「項目」、「預測」、「潛在」、「指導」、「大約」、「似乎」、「尋求」、「將來」、「展望」等預測或指示未來事件或趨勢的表達,或者不是歷史事件的陳述。這些前瞻性陳述包括但不限於對前景,預期財務結果,營收和其他財務和業績指標的估計和預測,市場機會和預期的預測。這些陳述基於各種假設和TOI當前的期望,並非對實際業績的預測。這些前瞻性陳述僅供說明目的,並不打算作爲任何人的擔保、保證、預測或確定的事實或概率依賴。實際事件和情況難以預測或不可能預測,並會有所不同於假設。許多實際事件和情況超出了TOI的控制範圍。這些前瞻性陳述受到一系列風險和不確定性的影響,包括支持本文中討論的2024年展望的假設的準確性,TOI可能成爲當事方或正受調查而可能中斷或限制TOI的運營,導致不利判決、和解或罰款,並帶來負面宣傳的司法和行政訴訟結果;TOI的患者或付款人的偏好和前景以及衛生保健行業競爭條件的變化;未能滿足股票交易所持續上市標準的需要以及公司可能不得不實施股票的回拆分;COVID-19對TOI業務的影響;TOI提交給SEC的文件中討論的因素,包括TOI於2024年3月28日向SEC提交的截至2023年12月31日年度報告第1A條「風險因素」部分以及任何隨後的季度報告或8-k表格。如果風險出現或假設證明不正確,實際結果可能大大不同於這些前瞻性陳述所蘊含的結果。TOI目前正在評估的或目前不知道的額外風險,可能也會導致實際結果與前瞻性陳述中所含內容有所不同。此外,前瞻性陳述反映了TOI對未來事件和觀點的計劃或預測,截至本新聞稿日期。TOI預計隨後的事件和發展將導致TOI的評估發生變化。TOI不承諾更新任何這些前瞻性陳述。這些前瞻性陳述不應作爲代表TOI在本新聞稿日期之後的任何日期的評估的依賴。因此,不應過度依賴這些前瞻性陳述。
Financial Information; Non-GAAP Financial Measures
財務信息; 非GAAP財務措施
Some of the financial information and data contained in this press release, such as Adjusted EBITDA, have not been prepared in accordance with United States generally accepted accounting principles ("GAAP"). TOI's non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial measures determined in accordance with GAAP. Because of the limitations of non-GAAP financial measures, you should consider the non-GAAP financial measures presented in this press release in conjunction with TOI's financial statements and the related notes thereto.
本新聞稿中包含的某些財務信息和數據,如調整後利潤和稅前收入,未按照美國通用會計準則(GAAP)制定。TOI的非GAAP財務指標可能與其他公司使用的非GAAP財務指標不同。非GAAP財務指標的介紹並不意味着將其與按照GAAP確定的財務指標孤立地或作爲GAAP財務指標的替代或優越方式進行考慮。由於非GAAP財務指標的侷限性,您應該將本新聞稿中提供的非GAAP財務指標與TOI的財務報表和其相關注釋一起考慮。因爲非GAAP財務指標的侷限性,您應該將本新聞稿中提供的非GAAP財務指標與TOI的財務報表和其相關注釋一起考慮。
TOI believes that the use of Adjusted EBITDA provides an additional tool to assess operational performance and results of our performance to plan and forecast future periods, and factors and trends in, and in comparing our financial measures with, other similar companies, many of which present similar non-GAAP financial measures to investors. The principal limitation of Adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recorded in TOI's financial statements.
TOI認爲,使用調整後的稅前利潤提供了一種額外的工具,用於評估經營業績和結果,評估我們的計劃並預測未來時期的因素和趨勢,以及在與其他類似公司的財務比較和比較時,這些公司中的因素和趨勢,其中許多公司將類似的非GAAP財務指標向投資者展示。調整後的稅前利潤的主要侷限性在於它排除了根據GAAP在TOI的財務報表中記錄的重大費用和收益。
TOI defines Adjusted EBITDA as net (loss) income plus depreciation, amortization, interest, taxes, non-cash items, share-based compensation, goodwill impairment charges, change in fair value of liabilities, unrealized gains or losses on investments and other adjustments to add-back the following: consulting and legal fees related to acquisitions, one-time consulting and legal fees related to certain advisory projects, software implementations and debt or equity financings, severance expense and temporary labor and recruiting charges to build out our corporate infrastructure. A reconciliation of Adjusted EBITDA to net loss, the most comparable GAAP metric, is set forth below.
TOI將調整後的稅前收益定義爲淨(虧損)收入加上折舊、攤銷、利息、稅收、非現金項目、以股票爲基礎的薪酬、商譽減值費用、負債公允價值變化、投資的未實現收益或損失以及添加以下的其他調整:與收購有關的諮詢和法律費用、與某些諮詢性項目有關的一次性諮詢和法律費用、軟件實施和債務或股權融資、裁員費用、暫時性勞動力和招聘費用以建立我們的公司基礎設施。調整後的稅前收益與最相似的GAAP指標——淨虧損之間的對比情況如下:
Adjusted EBITDA Reconciliation | ||||||||||||||
Three Months Ended September 30, |
Change | |||||||||||||
(dollars in thousands) | 2024 | 2023 | $ | % | ||||||||||
Net loss | $ | (16,113) | $ | (17,419) | $ | 1,306 | (7.5)% | |||||||
Depreciation and amortization | 1,573 | 1,698 | (125) | (7.4)% | ||||||||||
Interest expense, net | 2,225 | 1,755 | 470 | 26.8% | ||||||||||
Income tax expense | — | 136 | (136) | (100.0)% | ||||||||||
Non-cash addbacks(1) | (102) | (13) | (89) | 684.6% | ||||||||||
Share-based compensation | 2,388 | 4,658 | (2,270) | (48.7)% | ||||||||||
Changes in fair value of liabilities | (20) | 1,464 | (1,484) | (101.4)% | ||||||||||
Unrealized (gains) losses on investments | (18) | (156) | 138 | (88.5)% | ||||||||||
Practice acquisition-related costs(2) | — | 41 | (41) | (100.0)% | ||||||||||
Post-combination compensation expense(3) | 45 | 399 | (354) | (88.7)% | ||||||||||
Consulting and legal fees(4) | 352 | 1 | 351 | 35,100.0% | ||||||||||
Infrastructure and workforce costs(5) | 1,473 | 1,978 | (505) | (25.5)% | ||||||||||
Transaction costs(6) | — | 112 | (112) | (100.0)% | ||||||||||
Adjusted EBITDA | $ | (8,197) | $ | (5,346) | $ | (2,851) | 53.3% |
調整後的息稅折舊及攤銷前利潤(EBITDA)調節表 | ||||||||||||||
三個月結束 9月30日, |
變化 | |||||||||||||
(以千美元爲單位) | 2024 | 2023 | $ | % | ||||||||||
淨虧損 | $ | (16,113) | $ | (17,419) | $ | 1,306 | (7.5)% | |||||||
折舊和攤銷 | 1,573 | 1,698 | (125) | (下降7.4%) | ||||||||||
利息費用,淨額 | 2,225 | 1,755 | 470 | 26.8% | ||||||||||
所得稅費用 | — | 136 | (136) | (100.0)% | ||||||||||
非現金補充(1) | (102) | (13) | (89) | 684.6% | ||||||||||
基於股份的薪酬 | 2,388 | 4,658 | (2,270) | (48.7)% | ||||||||||
負債公允價值變動 | (20) | 1,464 | (1,484) | (101.4)% | ||||||||||
投資的未實現(收益)損失 | (18) | (156) | 138 | (88.5)% | ||||||||||
實踐收購相關成本(2) | — | 41 | (41) | (100.0)% | ||||||||||
合併後的補償費用(3) | 45 | 399 | (354) | (88.7)% | ||||||||||
諮詢和法律費用(4) | 352 | 1 | 351 | 35,100.0% | ||||||||||
基礎設施和人力成本(5) | 1,473 | 1,978 | (505) | (25.5)% | ||||||||||
交易成本(6) | — | 112 | (112) | (100.0)% | ||||||||||
調整後的EBITDA | $ | (8,197) | $ | (5,346) | $ | (2,851) | 53.3% |
(1) During the three months ended September 30, 2024, non-cash addbacks were primarily comprised of non-cash rent of $104 offset by net credit loss of $2. During the three months ended September 30, 2023, non-cash addbacks were primarily comprised of net bad debt expense of $32 offset by non-cash rent of $45.
(1) 截至2024年9月30日的三個月內,非現金增項主要由104美元的非現金租金抵消了2美元的淨信貸損失。截至2023年9月30日的三個月內,非現金增項主要由32美元的淨壞賬費用抵消了45美元的非現金租金。
(2) Practice acquisition-related costs were comprised of consulting and legal fees incurred to perform due diligence, execute, and integrate acquisitions of various oncology practices.
(2) 實踐收購相關成本包括爲執行各種腫瘤學實踐的盡職調查、執行和整合而發生的諮詢和法律費用。
(3) Deferred consideration payments for practice acquisitions that are contingent upon the seller's future employment at the Company.
爲取得醫療實踐業務,支付尚未實現的報酬性金的事項取決於賣方在公司的未來就業情況。
(4) Consulting and legal fees were comprised of a subset of the Company's total consulting and legal fees, and related to certain non-recurring advisory projects during the three months ended September 30, 2024. During the three months ended September 30, 2023, these fees related to non-recurring advisory projects, including software implementations.
(4) 諮詢和法律費用包括了公司總諮詢和法律費用的子集,並與2024年9月30日結束的三個月內某些非重複性諮詢項目相關。在2023年9月30日結束的三個月內,這些費用涉及非重複性諮詢項目,包括軟件實施。
(5) Infrastructure and workforce costs were comprised of recruiting expenses to build out corporate infrastructure of $218 and $701, software implementation fees of $0 and $37, severance expenses resulting from cost rationalization programs of $67 and $633, temporary labor of $142 and $310 and non-recurring legal fees related to infrastructure build out of $948 and $2 during the three months ended September 30, 2024 and 2023, respectively.
(5) 基礎設施和勞動力成本包括用於建立企業基礎設施的招聘費用爲218和701美元,軟件實施費用爲0和37美元,由於成本優化項目導致的解職費用爲67和633美元,臨時勞動力費用爲142和310美元,以及與基礎設施建設相關的一次性法律費用分別爲948和2美元,在2024年和2023年9月30日結束的三個月內。
(6) Transaction costs incurred during the three months ended September 30, 2023 were comprised of consulting, legal, administrative and regulatory fees associated with non-recurring due diligence projects.
(6) 截至2023年9月30日三個月的交易成本包括與非經常性盡職調查項目相關的諮詢、法律、行政和監管費用。
Nine Months Ended September 30, |
Change | |||||||||||||
(dollars in thousands) | 2024 | 2023 | $ | % | ||||||||||
Net loss | $ | (51,481) | $ | (64,314) | $ | 12,833 | (20.0)% | |||||||
Depreciation and amortization | 4,580 | 4,296 | 284 | 6.6% | ||||||||||
Interest expense, net | 6,328 | 4,836 | 1,492 | 30.9% | ||||||||||
Income tax expense | — | 278 | (278) | (100.0)% | ||||||||||
Non-cash addbacks(1) | (210) | 152 | (362) | (238.2)% | ||||||||||
Share-based compensation | 9,862 | 13,730 | (3,868) | (28.2)% | ||||||||||
Goodwill impairment charges | — | 16,867 | (16,867) | N/A | ||||||||||
Changes in fair value of liabilities | (3,140) | (2,884) | (256) | 8.9% | ||||||||||
Unrealized (gains) losses on investments | (134) | (31) | (103) | N/A | ||||||||||
Practice acquisition-related costs(2) | — | 112 | (112) | (100.0)% | ||||||||||
Post-combination compensation expense(3) | 361 | 1,561 | (1,200) | N/A | ||||||||||
Consulting and legal fees(4) | 772 | 1,515 | (743) | (49.0)% | ||||||||||
Infrastructure and workforce costs(5) | 5,197 | 4,095 | 1,102 | 26.9% | ||||||||||
Transaction costs(6) | 18 | 140 | (122) | (87.1)% | ||||||||||
Adjusted EBITDA | $ | (27,847) | $ | (19,647) | $ | (8,200) | 41.7% |
截至九個月 9月30日, |
變化 | |||||||||||||
(以千美元爲單位) | 2024 | 2023 | $ | % | ||||||||||
淨虧損 | $ | (51,481) | $ | (64,314) | $ | 12,833 | (20.0)% | |||||||
折舊和攤銷 | 4,580 | 4,296 | 284 | 6.6% | ||||||||||
利息費用,淨額 | 6,328 | 4,836 | 1,492 | 30.9% | ||||||||||
所得稅費用 | — | 278 | (278) | (100.0)% | ||||||||||
非現金補充(1) | (210) | 152 | (362) | (238.2)% | ||||||||||
基於股份的薪酬 | 9,862 | 13,730 | (3,868) | (28.2)% | ||||||||||
商譽減值損失 | — | 16,867 | (16,867) | 不適用 | ||||||||||
負債公允價值變動 | (3,140) | (2,884) | (256) | 8.9% | ||||||||||
投資的未實現(收益)損失 | (134) | (31) | (103) | 不適用 | ||||||||||
實踐收購相關成本(2) | — | 112 | (112) | (100.0)% | ||||||||||
合併後的補償費用(3) | 361 | 1,561 | (1,200) | 不適用 | ||||||||||
諮詢和法律費用(4) | 772 | 1,515 | (743) | (49.0)% | ||||||||||
基礎設施和人力成本(5) | 5,197 | 4,095 | 1,102 | 26.9% | ||||||||||
交易成本(6) | 18 | 140 | (122) | (87.1)% | ||||||||||
調整後的EBITDA | $ | (27,847) | $ | (19,647) | $ | (8,200) | 41.7% |
(1) During the nine months ended September 30, 2024, non-cash addbacks were primarily comprised of non-cash rent of $261, offset by net reversal of bad debt recovery of $51. During the nine months ended September 30, 2023, non-cash addbacks were primarily comprised of non-cash rent of $120 and net credit losses of $31.
(1) 截至2024年9月30日的九個月內,非現金增加主要由261美元的非現金租金組成,減少了51美元的應收賬款恢復。截至2023年9月30日的九個月內,非現金增加主要由120美元的非現金租金和31美元的淨信貸損失組成。
(2) Practice acquisition-related costs were comprised of consulting and legal fees incurred to perform due diligence, execute, and integrate acquisitions of various oncology practices.
(2) 實踐收購相關成本包括爲執行各種腫瘤學實踐的盡職調查、執行和整合而發生的諮詢和法律費用。
(3) Deferred consideration payments for practice acquisitions that are contingent upon the seller's future employment at the Company.
爲取得醫療實踐業務,支付尚未實現的報酬性金的事項取決於賣方在公司的未來就業情況。
(4) Consulting and legal fees were comprised of a subset of the Company's total consulting and legal fees, and related to certain non-recurring advisory projects during the nine months ended September 30, 2024. During the nine months ended September 30, 2023, these fees related to non-recurring advisory projects, including software implementations.
(4) 諮詢和法律費用是公司總諮詢和法律費用的一個子集,與在2024年9月30日結束的九個月內的某些非一次性諮詢項目有關。在2023年9月30日結束的九個月內,這些費用與非一次性諮詢項目有關,包括軟件實施。
(5) Infrastructure and workforce costs were primarily comprised of non-recurring legal fees related to infrastructure build out of $3,307 and 2,035, recruiting expenses to build out corporate infrastructure of $930 and $1,593, severance expenses resulting from cost rationalization programs of $219 and $898, and temporary labor of $468 and $1,217 during the nine months ended September 30, 2024 and 2023, respectively.
(5) 基礎設施和勞動力成本主要包括非經常性的基礎設施建設法律費用爲3,307和2,035美元,用於構建公司基礎設施的招聘費用爲930和1,593美元,由成本優化計劃導致的遣散費用爲219和898美元,以及2024年和2023年截至9月30日的臨時勞動力費468和1,217美元。
(6) Transaction costs incurred during the nine months ended September 30, 2024 were comprised of consulting, legal, administrative and regulatory fees associated with non-recurring due diligence projects.
(6) 在2024年截至9月30日的九個月內產生的交易成本主要包括與非經常性盡職調查項目相關的諮詢、法律、行政和監管費用。
Key Business Metrics | |||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Clinics (1) | 86 | 84 | 86 | 84 | |||||||||||
Markets | 14 | 15 | 14 | 15 | |||||||||||
Lives under value-based contracts (millions) | 1.9 | 1.8 | 1.9 | 1.8 | |||||||||||
Adjusted EBITDA (in thousands) | $ | (8,196) | $ | (5,346) | $ | (27,847) | $ | (19,647) |
關鍵業務指標 | |||||||||||||||
三個月結束 9月30日, |
截至九個月 9月30日, |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
診所(1) | 86 | 84 | 86 | 84 | |||||||||||
市場 | 14 | 15 | 14 | 15 | |||||||||||
根據基於價值的合同下的生命期(萬) | 1.9 | 1.8 | 1.9 | 1.8 | |||||||||||
81,170 83,785 177,292 | $ | (8,196) | $ | (5,346) | $ | (27,847) | $ | (19,647) |
(1) Includes independent oncology practices to which we provide limited management services, but do not bear the operating costs.
(1)包括我們提供有限的管理服務但不承擔運營成本的獨立腫瘤醫療實踐。
Consolidated Balance Sheets (Unaudited)
(in thousands except share data)
合併資產負債表(未經審計)
(以千爲單位,除股數數據外)
September 30, 2024 |
December 31, 2023 |
||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 47,402 | $ | 33,488 | |||
Marketable securities | — | 49,367 | |||||
Accounts receivable, net | 54,502 | 42,360 | |||||
Other receivables | 358 | 551 | |||||
Inventories | 10,106 | 13,678 | |||||
Prepaid expenses and other current assets | 4,057 | 4,049 | |||||
Total current assets | 116,425 | 143,493 | |||||
Property and equipment, net | 12,274 | 10,883 | |||||
Operating right of use assets | 27,083 | 29,169 | |||||
Intangible assets, net | 15,583 | 17,904 | |||||
Goodwill | 7,230 | 7,230 | |||||
Other assets | 588 | 561 | |||||
Total assets | $ | 179,183 | $ | 209,240 | |||
Liabilities and stockholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 24,572 | $ | 14,429 | |||
Current portion of operating lease liabilities | 6,749 | 6,363 | |||||
Accrued expenses and other current liabilities | 15,436 | 13,996 | |||||
Total current liabilities | 46,757 | 34,788 | |||||
Operating lease liabilities | 24,664 | 26,486 | |||||
Derivative warrant liabilities | 64 | 636 | |||||
Conversion option derivative liabilities | 514 | 3,082 | |||||
Long-term debt, net of unamortized debt issuance costs | 91,537 | 86,826 | |||||
Other non-current liabilities | 133 | 365 | |||||
Deferred income taxes liability | 32 | 32 | |||||
Total liabilities | 163,701 | 152,215 | |||||
Stockholders' equity: | |||||||
Common Stock, $0.0001 par value, authorized 500,000,000 shares; 77,292,849 shares issued and 75,559,075 shares outstanding at September 30, 2024 and 75,879,025 shares issued and 74,145,251 shares outstanding at December 31, 2023 | 8 | 8 | |||||
Series A Convertible Preferred Stock, $0.0001 par value, authorized 10,000,000 shares; 165,045 shares issued and outstanding at September 30, 2024 and December 31, 2023 | — | — | |||||
Additional paid-in capital | 214,124 | 204,186 | |||||
Treasury Stock at cost, 1,733,774 shares at September 30, 2024 and December 31, 2023 | (1,019) | (1,019) | |||||
Accumulated deficit | (197,631) | (146,150) | |||||
Total stockholders' equity | 15,482 | 57,025 | |||||
Total liabilities and stockholders' equity | $ | 179,183 | $ | 209,240 |
九月三十日, 2024 |
12月31日, 2023 |
||||||
資產 | |||||||
流動資產: | |||||||
現金及現金等價物 | $ | 47,402 | $ | 33,488 | |||
可交易證券 | — | 49,367 | |||||
應收賬款,淨額 | 54,502 | 42,360 | |||||
其他應收款 | 358 | 551 | |||||
存貨 | 10,106 | 13,678 | |||||
預付費用及其他流動資產 | 4,057 | 4,049 | |||||
總流動資產 | 143,493 | ||||||
物業和設備,淨值 | 12,274 | 10,883 | |||||
資產租賃權 | 27,083 | 29,169 | |||||
無形資產-淨額 | 15,583 | 17,904 | |||||
商譽 | 7,230 | 7,230 | |||||
其他資產 | 588 | 561 | |||||
總資產 | $ | 179,183 | $ | 209,240 | |||
負債和股東權益 | |||||||
流動負債: | |||||||
應付賬款 | $ | 24,572 | $ | 14,429 | |||
經營租賃負債流動部分 | 6,749 | 6,363 | |||||
應計費用和其他流動負債 | 15,436 | 13,996 | |||||
總流動負債 | 46,757 | 34,788 | |||||
營運租賃負債 | 24,664 | 26,486 | |||||
衍生認股權負債 | 64 | 636 | |||||
轉換選擇衍生負債 | 514 | 3,082 | |||||
開多期長期負債,減去未攤銷債務發行成本淨額 | 91,537 | 86,826 | |||||
其他非流動負債 | 133 | 365 | |||||
遞延所得稅負債 | 32 | 32 | |||||
總負債 | 163,701 | 152,215 | |||||
股東權益: | |||||||
普通股,面值$0.0001,授權發行5億股;截至2024年9月30日,發行股份爲77,292,849股,流通股份爲75,559,075股;截至2023年12月31日,發行股份爲75,879,025股,流通股份爲74,145,251股。 | 8 | 8 | |||||
A輪可轉換優先股,每股面值$0.0001,授權發行10,000,000股;截至2024年9月30日和2023年12月31日,發行並流通股數爲165,045股 | — | — | |||||
追加實收資本 | 214,124 | 204,186 | |||||
2024年9月30日和2023年12月31日,按成本計價的庫藏股1,733,774股 | (1,019) | (1,019) | |||||
累積赤字 | (197,631) | (146,150) | |||||
股東權益總額 | 15,482 | 57,025 | |||||
負債和股東權益合計 | $ | 179,183 | $ | 209,240 |
Consolidated Statements of Operations (Unaudited)
(in thousands except share data)
聯合操作表(未經審計)
(以千爲單位,除股數數據外)
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | |||||||||||||||
Patient services | $ | 49,752 | $ | 53,634 | $ | 154,666 | $ | 157,333 | |||||||
Dispensary | 48,210 | 26,792 | 132,329 | 76,228 | |||||||||||
Clinical trials & other | 1,939 | 1,609 | 6,150 | 4,890 | |||||||||||
Total operating revenue | 99,901 | 82,035 | 293,145 | 238,451 | |||||||||||
Operating expenses | |||||||||||||||
Direct costs – patient services | 45,118 | 44,961 | 141,137 | 132,653 | |||||||||||
Direct costs – dispensary | 40,091 | 21,072 | 111,701 | 60,328 | |||||||||||
Direct costs – clinical trials & other | 326 | 24 | 946 | 276 | |||||||||||
Goodwill impairment charges | — | — | — | 16,867 | |||||||||||
Selling, general and administrative expense | 26,646 | 28,205 | 82,970 | 85,761 | |||||||||||
Depreciation and amortization | 1,573 | 1,698 | 4,580 | 4,296 | |||||||||||
Total operating expenses | 113,754 | 95,960 | 341,334 | 300,181 | |||||||||||
Loss from operations | (13,853) | (13,925) | (48,189) | (61,730) | |||||||||||
Other non-operating expense (income) | |||||||||||||||
Interest expense, net | 2,225 | 1,755 | 6,328 | 4,836 | |||||||||||
Change in fair value of derivative warrant liabilities | (20) | 203 | (572) | (58) | |||||||||||
Change in fair value of earnout liabilities | — | (23) | — | (792) | |||||||||||
Change in fair value of conversion option derivative liabilities | — | 1,284 | (2,568) | (2,034) | |||||||||||
Other, net | 55 | 140 | 104 | 354 | |||||||||||
Total other non-operating (income) loss | 2,260 | 3,359 | 3,292 | 2,306 | |||||||||||
Loss before provision for income taxes | (16,113) | (17,284) | (51,481) | (64,036) | |||||||||||
Income tax expense | — | (135) | — | (278) | |||||||||||
Net loss | $ | (16,113) | $ | (17,419) | $ | (51,481) | $ | (64,314) | |||||||
Net loss per share attributable to common stockholders: | |||||||||||||||
Basic | $ | (0.18) | $ | (0.19) | $ | (0.56) | $ | (0.71) | |||||||
Diluted | $ | (0.18) | $ | (0.19) | $ | (0.56) | $ | (0.71) | |||||||
Weighted-average number of shares outstanding: | |||||||||||||||
Basic | 75,524,823 | 73,469,101 | 74,838,340 | 73,679,454 | |||||||||||
Diluted | 75,524,823 | 73,469,101 | 74,838,340 | 73,679,454 |
三個月結束 9月30日, |
截至九個月 9月30日, |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
收入 | |||||||||||||||
患者服務 | $ | 49,752 | $ | 53,634 | $ | 154,666 | $ | 157,333 | |||||||
藥房 | 48,210 | 26,792 | 132,329 | 76,228 | |||||||||||
臨床試驗和其他 | 1,939 | 1,609 | 6,150 | 4,890 | |||||||||||
營業收入總額 | 99,901 | 82,035 | 293,145 | 238,451 | |||||||||||
運營費用 | |||||||||||||||
直接成本-患者服務 | 45,118 | 44,961 | 141,137 | 132,653 | |||||||||||
直接成本-藥房 | 40,091 | 21,072 | 111,701 | 60,328 | |||||||||||
直接成本-臨床試驗和其他 | 326 | 24 | 946 | 276 | |||||||||||
商譽減值損失 | — | — | — | 16,867 | |||||||||||
銷售、一般及行政費用 | 26,646 | 28,205 | 82,970 | 85,761 | |||||||||||
折舊和攤銷 | 1,573 | 1,698 | 4,580 | 4,296 | |||||||||||
總營業費用 | 113,754 | 95,960 | 341,334 | 300,181 | |||||||||||
營業損失 | (13,853) | (13,925) | (48,189) | (61,730) | |||||||||||
其他非營業費用(收入) | |||||||||||||||
利息費用,淨額 | 2,225 | 1,755 | 6,328 | 4,836 | |||||||||||
衍生權證負債公允價值變動 | (20) | 203 | (572) | (58) | |||||||||||
出售公司預留業績股權變化 | — | (23) | — | (792) | |||||||||||
轉換期權衍生貨幣負債的公允價值變動 | — | 1,284 | (2,568) | (2,034) | |||||||||||
其他,淨數 | 55 | 140 | 104 | 354 | |||||||||||
其他非營業性損益總計 | 2,260 | 3,359 | 3,292 | 2,306 | |||||||||||
稅前虧損 | (16,113) | (17,284) | (51,481) | (64,036) | |||||||||||
所得稅費用 | — | (135) | — | (278) | |||||||||||
淨虧損 | $ | (16,113) | $ | (17,419) | $ | (51,481) | $ | (64,314) | |||||||
每股普通股股東應占淨虧損: | |||||||||||||||
基本 | $ | (0.18) | $ | (0.19) | $ | (0.56) | $ | (0.71) | |||||||
攤薄 | $ | (0.18) | $ | (0.19) | $ | (0.56) | $ | (0.71) | |||||||
加權平均外流通股數: | |||||||||||||||
基本 | 75,524,823 | 73,469,101 | 74,838,340 | 73,679,454 | |||||||||||
攤薄 | 75,524,823 | 73,469,101 | 74,838,340 | 73,679,454 |
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
合併現金流量表(未經審計)
(以千爲單位)
Nine Months Ended September 30, |
|||||||
2024 | 2023 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (51,481) | $ | (64,314) | |||
Adjustments to reconcile net loss to cash and cash equivalents used in operating activities: | |||||||
Depreciation and amortization | 4,580 | 4,296 | |||||
Amortization of debt issuance costs and debt discount | 4,711 | 4,633 | |||||
Goodwill impairment charges | — | 16,867 | |||||
Share-based compensation | 9,863 | 13,731 | |||||
Change in fair value of liability classified warrants | (572) | (58) | |||||
Change in fair value of liability classified earnouts | — | (792) | |||||
Change in fair value of liability classified conversion option derivatives | (2,568) | (2,034) | |||||
Realized loss on sale of investments | — | 11 | |||||
Unrealized (gain) loss on investments | (134) | (44) | |||||
Accretion of discount on investment securities | (499) | (712) | |||||
Deferred taxes | — | 50 | |||||
Credit losses | — | 31 | |||||
Loss on disposal of property and equipment | 51 | — | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (12,142) | (8,657) | |||||
Other receivables | 193 | 153 | |||||
Inventories | 3,572 | (2,913) | |||||
Prepaid expenses and other current assets | (8) | 2,728 | |||||
Operating right-of-use assets | 2,086 | 4,448 | |||||
Other assets | (27) | (83) | |||||
Accounts payable | 8,476 | 3,961 | |||||
Current and long-term operating lease liabilities | (1,436) | (3,909) | |||||
Accrued expenses and other current liabilities | 4,815 | 579 | |||||
Income taxes payable | — | — | |||||
Other non-current liabilities | (204) | (394) | |||||
Net cash and cash equivalents used in operating activities | (30,724) | (32,422) | |||||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (2,034) | (3,706) | |||||
Cash paid for practice acquisitions, net | — | (4,300) | |||||
Purchases of marketable securities/investments | — | (9,683) | |||||
Sales of marketable securities/investments | 50,000 | 68,702 | |||||
Net cash and cash equivalents provided by investing activities | 47,966 | 51,013 | |||||
Cash flows from financing activities: | |||||||
Payments made for financing of insurance payments | (1,002) | (3,010) | |||||
Payment of deferred consideration liability for acquisition | (2,372) | (959) | |||||
Principal payments on financing leases | (29) | (91) | |||||
Common stock repurchase | — | (1,019) | |||||
Common stock issued for options exercised | 75 | 13 | |||||
Net cash and cash equivalents used in financing activities | (3,328) | (5,066) | |||||
Net increase in cash and cash equivalents | 13,914 | 13,525 | |||||
Cash and cash equivalents at beginning of period | 33,488 | 14,010 | |||||
Cash and cash equivalents at end of period | $ | 47,402 | $ | 27,535 |
截至九個月 9月30日, |
|||||||
2024 | 2023 | ||||||
經營活動現金流量: | |||||||
淨虧損 | $ | (51,481) | $ | (64,314) | |||
調整爲將淨損失調解爲經營活動中使用的現金及現金等價物: | |||||||
折舊和攤銷 | 4,580 | 4,296 | |||||
債務發行成本和債務折扣的攤銷 | 4,711 | 4,633 | |||||
商譽減值損失 | — | 16,867 | |||||
基於股份的薪酬 | 9,863 | 13,731 | |||||
調整公允價值分類權證的價值變化 | (572) | (58) | |||||
計入其他應付款的公允價值變動 | — | (792) | |||||
計入負債中的轉換選擇權金融工具公允價值變動 | (2,568) | (2,034) | |||||
投資收益的實現損失 | — | 11 | |||||
投資未實現收益(損失) | (134) | (44) | |||||
金融投資證券折價累計計息 | (499) | (712) | |||||
遞延所得稅 | — | 50 | |||||
信用損失 2016年6月,FASB發佈了會計準則更新No.2016-13,金融工具-信用損失(主題326):測量攤銷成本基礎上金融工具的信用損失,該標準引入了預期信用損失方法來測量按攤銷成本基礎計量的金融資產上的信用損失,取代了先前的已發生損失計量方法。2019年11月,FASB發佈了ASU 2019-10,強調了採納時間表。對於較小的報告實體,主題326對於從2022年12月15日開始的年度報告有效,包括這些財政年度的中間時段,在2023年4月1日對於公司進行有效。此標準的採納對公司的財務報表沒有產生實質性影響。 | — | 31 | |||||
處置固定資產和設備的損失 | 51 | — | |||||
運營資產和負債的變化: | |||||||
應收賬款 | (12,142) | (8,657) | |||||
其他應收款 | 193 | 153 | |||||
存貨 | 3,572 | (2,913) | |||||
預付費用及其他流動資產 | (8) | 2,728 | |||||
租賃權資產 | 2,086 | 4,448 | |||||
其他資產 | (27) | (83) | |||||
應付賬款 | 8,476 | 3,961 | |||||
經營租賃負債的當前部分和長期部分 | (1,436) | (3,909) | |||||
應計費用和其他流動負債 | 4,815 | 579 | |||||
應付所得稅 | — | — | |||||
其他非流動負債 | (204) | (394) | |||||
運營活動使用淨現金及現金等價物 | (30,724) | (32,422) | |||||
投資活動現金流量: | |||||||
購買物業和設備 | (2,034) | (3,706) | |||||
購買練習收購清單的淨額 | — | (4,300) | |||||
購買市場證券/投資 | — | (9,683) | |||||
出售市場證券/投資 | 50,000 | 68,702 | |||||
投資活動提供的淨現金及現金等價物 | 47,966 | 51,013 | |||||
融資活動的現金流: | |||||||
用於支付保險支付的融資支出 | (1,002) | (3,010) | |||||
支付關於收購的延期應付款負債 | (2,372) | (959) | |||||
融資租賃的本金償還 | (29) | (91) | |||||
普通股回購 | — | (1,019) | |||||
期權行權發行的普通股 | 75 | 13 | |||||
籌資活動使用的淨現金及現金等價物 | (3,328) | (5,066) | |||||
現金及現金等價物淨增加額 | 13,914 | 13,525 | |||||
期初現金及現金等價物餘額 | 33,488 | 16,559 | |||||
期末現金及現金等價物 | $ | 47,402 | $ | 27,535 |
Contacts
聯繫方式
Media
媒體
The Oncology Institute, Inc.
Daniel Virnich, MD
danielvirnich@theoncologyinstitute.com
(562) 735-3226 x 81125
註冊持有人所提供的普通股
丹尼爾•弗尼奇,博士
danielvirnich@theoncologyinstitute.com
(562) 735-3226 x 81125
Revive
Michael Petrone
mpetrone@reviveagency.com
(615) 760-4542
復甦
邁克爾•佩特朗
mpetrone@reviveagency.com
(615) 760-4542
Investors
投資者
Solebury Strategic Communications
investors@theoncologyinstitute.com
Solebury Strategic Communications
investors@theoncologyinstitute.com