Origin Materials, Inc. Reports Operating and Financial Results for Third Quarter 2024
Origin Materials, Inc. Reports Operating and Financial Results for Third Quarter 2024
– Completed Factory Acceptance Test for 1st PET Cap Manufacturing System, Production Timing on Track –
– 完成了第一個PEt電容製造系統的工廠驗收測試,生產時間進展順利 –
– Test Attended by Multiple Prospective Customers Totaling >100 Billion in Annual Caps Consumption –
– 參加測試的多位潛在客戶,總計超過1000億的年消費量 –
– Targeting Eight or More CapFormer Systems Online by End of 2025, Expected to be Sufficient to Enable Positive EBITDA –
– 目標到2025年底上線八個或更多CapFormer系統,預計足以實現正的EBITDA –
– Reaffirms Expectation of Run-Rate EBITDA Positive 1st Half 2026, No Additional Equity Capital Required –
– 重申預計2026年上半年EBITDA爲正,無需額外的股本 –
– Maintains 2024 Revenue and Net Cash Burn Guidance –
– 維持2024年營業收入和淨現金消耗指導 –
WEST SACRAMENTO, Calif.--(BUSINESS WIRE)--Nov. 14, 2024--Origin Materials, Inc. ("Origin," "Origin Materials," or the "Company") (Nasdaq: ORGN, ORGNW), a technology company with a mission to enable the world's transition to sustainable materials, today announced financial results for its third quarter ended September 30, 2024.
加利福尼亞州西薩克拉門託--(商業電訊)--2024年11月14日--Origin Materials, Inc.("Origin," "Origin Materials," 或 "公司")(納斯達克: ORGN, ORGNW),是一家致力於全球向可持續材料過渡的科技公司,今天公佈了截至2024年9月30日的第三季度財務業績。
"This quarter we achieved a milestone on our journey to profitability: the successful Factory Acceptance Test of our first CapFormer System," said Rich Riley, Co-Chief Executive Officer of Origin. "Our proprietary system for manufacturing what we believe to be the world's first and only commercially viable PET caps performed well – demonstrating over 98% manufacturing efficiency during the acceptance test. Our successful test was attended by multiple prospective customers with total cap consumption in excess of 100 billion caps per year. We are on track for commercial production by year end, at which time we will continue to engage in customer qualification as we scale our caps output. Revenue is on track to begin ramping up in the first quarter of 2025. Customer momentum is strong: Alongside our announced $100 million MOU, our PET caps are in the hands of multiple prospective customers engaged in testing and qualification, offering a strong pipeline of potential buyers who can purchase billions of caps as our systems come online throughout next year and beyond."
Rich Riley,Origin的共同首席執行官表示:"本季度我們在盈利之路上達成了一個里程碑:我們的第一個CapFormer系統成功通過工廠驗收測試。" "我們的專有系統用於製造我們認爲是全球首個且唯一具有商業可行性的PEt瓶蓋,在驗收測試過程中表現良好——製造效率超過98%。我們的成功測試吸引了多位潛在客戶,年消費量超過1000億瓶蓋。我們預計在年底前達到商業生產,此時我們將繼續進行客戶資格認定,同時擴大瓶蓋產量。預計2025年第一季度營業收入將開始增長。客戶推動力強勁:除了我們宣佈的1億美元諒解備忘錄外,我們的PEt瓶蓋已經交到多位潛在客戶手中,正在進行測試和資格評估,爲能夠購買數十億瓶蓋的潛在買家提供了強大的管道,因爲我們的系統預計將在明年及以後的日子裏上線。"
Origin Co-CEO and Co-Founder John Bissell added: "We believe we can sell as many caps as we can produce once commercial production is online. And this quarter our Factory Acceptance Test demonstrated we can make Origin PET caps at full commercial speeds with high efficiency. Origin PET caps are premium products, and we are proud to lead the now commercially-viable category of PET closures, enabling superior performance and sustainability. Our current manufacturing plan calls for bringing eight or more CapFormer Systems into production by the end of 2025. While we believe those eight systems alone could enable positive EBITDA, we expect to add systems regularly for the foreseeable future to keep pace with the anticipated steep growth curve of the indicative market demand. As such, our expectation is to achieve positive EBITDA results on a run-rate basis by the first half of 2026."
Origin的聯合首席執行官兼聯合創始人約翰·比塞爾補充道:「我們相信,一旦商業生產上線,我們可以出售儘可能多的瓶蓋。本季度我們的工廠驗收測試證明,我們可以以高效率以全商業速度生產Origin PEt瓶蓋。Origin PEt瓶蓋是優質產品,我們很自豪能夠在如今具有商業可行性的PEt封閉類產品中領先,提供卓越的性能和可持續性。我們當前的製造計劃是到2025年底投入八個或更多的CapFormer系統。雖然我們相信僅這八個系統就可以實現正EBITDA,但我們預計在可預見的未來將定期增加系統,以跟上預期的市場需求急劇增長曲線。因此,我們的預期是在2026年上半年實現基於運行率的正EBITDA結果。」
Company Third Quarter and Recent Business Highlights
公司第三季度和近期業務亮點
Origin Materials reported quarterly revenue of $8.2 million generated by the Company's supply chain activation program. The Company also made significant progress in commercializing its caps and closures business.
Origin材料公司報告季度營業收入爲820萬美元,來自公司的供應鏈激活計劃。該公司在商業化其瓶蓋和閉合業務方面也取得了顯著進展。
- We announced the CapFormer System and its successful Factory Acceptance Testing. We believe Origin's CapFormer System is the world's first and only commercially viable manufacturing system for PET caps, offering a breakthrough for recycling circularity and packaging performance. We revealed novel applications of thermoforming, finishing and post-processing, and other design elements, and our test validated performance specifications with over 98% manufacturing efficiency.
- 我們宣佈了CapFormer系統及其成功的工廠驗收測試。我們相信Origin的CapFormer系統是全球首個也是唯一一個商業可行的PEt瓶蓋製造系統,爲回收環節的循環性和包裝性能帶來了突破。我們揭示了熱成型、後處理和其他設計元素的新應用,並且我們的測試驗證了超過98%製造效率的性能規格。
- Today we are announcing our plan to bring at least eight CapFormer Systems into production by 2025. We estimate the initial eight CapFormer Systems will produce, in total, between 8 and 12 billion caps per year when fully operational. The actual production will depend on factors such as line throughput and product mix. We expect to continue to add systems for the foreseeable future to keep pace with indicative market demand.
- 今天我們宣佈我們的計劃,到2025年投入至少八個CapFormer系統進行生產。我們預計這前八個CapFormer系統在全面運營時每年將總共生產8至120億個瓶蓋。實際生產將取決於產線吞吐量和產品組合等因素。我們預計在可預見的未來將繼續增加系統,以跟上預期的市場需求。
- We are engaged with multiple potential customers in PET cap qualification, and we are excited to support qualification runs for all our new prospective customers. Customer feedback has been positive and momentum continues to build alongside our announced MOU, which totals billions of PET caps and is expected to generate over $100 million in revenue during the initial two-year term, with revenue expected to begin in the first quarter of 2025, ramping significantly in 2026. As part of qualification, prospective customers have been attending Origin trials and are engaged with technical development work and the journey to commercial production. Our successful Factory Acceptance Test was attended by multiple prospective customers with total cap consumption in excess of 100 billion caps per year.
- 我們正在與多個潛在客戶進行PEt瓶蓋的資格認證,並對支持所有新的潛在客戶的認證工作感到興奮。客戶反饋積極,隨着我們發佈的諒解備忘錄(MOU)帶來了數十億的PEt瓶蓋,勢頭持續上升,預計在最初的兩年期限內將產生超過10000萬美元的營業收入,營業收入預計將在2025年第一季度開始,並在2026年大幅增加。作爲資格認證的一部分,潛在客戶參加了Origin的試驗,並參與了技術開發工作以及商業生產的旅程。我們的工廠驗收測試成功地吸引了多位潛在客戶,年總瓶蓋消費超過1000億個。
For furanics and Origin's biomass conversion technology, we continue to perform development work. We expect the focus of Origin investor communication to be Origin's path to profitability, namely its caps and closures business, and we will provide investors with furanics updates as appropriate when we have substantive news to report. As previously announced, and consistent with the company's focus on becoming EBITDA positive in the first half of 2026, we are operating Origin 1, our biomass conversion plant in Sarnia, Ontario, 'on demand' with reduced staffing. This approach preserves our ability to generate product at small volumes sufficient to explore scale-up with strategic partners while reducing our current overall cash burn. As we establish a strong economic foundation through our PET caps and closures business, we expect to be ideally situated to drive deals regarding our biomass technology and furanics platform.
對於呋喃類化合物和Origin的生物質轉化技術,我們繼續進行開發工作。我們預計Origin投資者溝通的重點將是Origin的盈利路徑,即其瓶蓋和封閉產品業務,當我們有實質性消息可報告時,我們將向投資者提供呋喃類化合物的更新。正如先前宣佈的,與公司在2026年上半年實現EBITDA正的目標一致,我們正在以減少員工的方式「按需」運行Origin 1,即我們在安大略省Sarnia的生物質轉化工廠。這種方法保留了我們以小規模產生產品的能力,足以與戰略合作伙伴探索擴大生產,同時減少我們當前的整體現金消耗。隨着我們通過PEt瓶蓋和封閉產品業務建立強大的經濟基礎,我們預計將能夠推動關於我們的生物質技術和呋喃類平台的交易。
Results for Third Quarter 2024
2024年第三季度的結果
Cash, cash equivalents and marketable securities were $113.4 million as of September 30, 2024.
截至2024年9月30日,現金、現金等價物和可交易證券爲11340萬美元。
Revenue for the third quarter was $8.2 million compared to $7.1 million in the prior-year period, generated by the Company's supply chain activation program.
第三季度的營業收入爲820萬美元,而去年同期爲710萬美元,主要來源於公司的供應鏈激活計劃。
Operating expenses for the third quarter were $32.5 million compared to $12.9 million in the prior-year period, an increase of $19.5 million consisting primarily of $15.2 million in non-cash impairment charges, a $2.4 million increase in depreciation expenses driven by Origin 1 coming online during the fourth quarter of 2023, and a $1.7 million increase in general and administrative expenses. Consistent with our focus on caps and closures and asset light furanics strategy, management has decided not to utilize the Geismar, Louisiana site, resulting in a non-cash impairment of assets charge of $12.3 million and $2.9 million for the write-down of other current assets to fair market value of purchased materials. A significant portion of costs incurred during the third quarter of 2023 were capitalized as part of the development of Origin 1, whereas the costs to operate and maintain the plant are included in general and administrative expenses in 2024.
第三季度的營業費用爲3250萬美元,去年同期爲1290萬美元,增加了1950萬美元,其中主要包括1520萬美元的非現金減值費用,Origin 1在2023年第四季度上線所帶來的240萬美元折舊費用的增加,以及170萬美元的管理及一般費用的增加。與我們專注於瓶蓋和封閉產品及輕資產呋喃類化合物的策略一致,管理層決定不使用路易斯安那州Geismar的場地,導致1230萬美元的非現金減值資產費用和290萬美元的其他現有資產按購買材料的公允市場價值計提減值費用。2023年第三季度發生的大部分費用被資本化爲Origin 1的開發費用,而運營和維護工廠的費用則計入2024年的管理及一般費用中。
Net loss was $36.8 million for the third quarter compared to net income of $30.9 million in the prior-year period. The third quarter of 2023 included a $22.8 million non-cash gain in fair value of common stock warrants liability and an $18.8 million non-cash gain in earnout liability driven primarily by the decline in the Company's stock price that quarter as compared to a $2.3 million non-cash loss in fair value of common stock warrants liability and a $2.9 million non-cash loss in earnout liability in the third quarter of 2024, reflective of the Company's stock price increase during the quarter.
第三季度淨虧損爲3680萬美元,相較於去年同期凈利潤爲3090萬美元。2023年第三季度包括2280萬美元的普通股Warrants負債公允價值非現金收益,以及1880萬美元的基於公司股價下降導致的非現金收益,和2024年第三季度普通股Warrants負債公允價值的230萬美元非現金損失,與290萬美元的基於公司股價上漲的非現金收益形成對比。
Adjusted EBITDA loss was $12.0 million for the third quarter compared to $9.5 million in the prior-year period. The $2.5 million increase is primarily due to higher general and administrative expenses.
調整後的EBITDA虧損爲1200萬美元,相較於去年同期的950萬美元。250萬美元的增加主要是由於一般和行政營業費用的上升。
Shares outstanding as of September 30, 2024 were 145.9 million including 3.0 million shares that are subject to forfeiture based on share price performance targets previously disclosed in our filings.
截至2024年9月30日,已發行股份爲14590萬股,其中包括300萬股根據之前在我們的文件中披露的股價表現目標可能會被沒收的股份。
For a reconciliation of non-GAAP figures to the applicable GAAP figures, please see the table captioned 'Reconciliation of GAAP and Non-GAAP Results' set forth at the end of this press release.
有關非GAAP數字與適用GAAP數字的調節,請參見本新聞稿結尾處的表格標題爲《GAAP與非GAAP結果的調節》。
Full Year 2024 Outlook
2024年全年展望
Based on current business conditions, business trends and other factors, the Company is maintaining the following guidance for 2024 revenue and net cash burn:
根據當前的業務條件、業務趨勢和其他因素,公司的2024年營業收入和淨現金消耗保持以下指導:
- Revenue of $25 million to $35 million.
- Net cash burn between $55 million and $65 million.
- 營業收入爲2500萬到3500萬美元。
- 淨現金消耗在5500萬到6500萬美元之間。
These expectations do not consider, or give effect to, among other things, unforeseen events, including changes in global economic conditions.
這些預期並沒有考慮到或影響到其他因素,包括全球經濟條件的變化等不可預見事件。
Webcast and Conference Call Information
網絡廣播和電話會議信息
Company management will host a webcast and conference call on November 14, 2024, at 5:00 p.m. Eastern Time, to discuss the Company's financial results.
公司管理層將於2024年11月14日下午5:00(東部時間)舉行網絡直播及電話會議,討論公司的財務業績。
Interested investors and other parties can listen to a webcast of the live conference call and access the Company's quarterly update presentation by logging onto the Investor Relations section of the Company's website at .
有興趣的投資者和其他各方可以通過登錄公司網站的投資者關係部分,收聽實時電話會議的網絡直播,並訪問公司的季度更新演示文稿。
The conference call can be accessed live over the phone by dialing +1-844-481-2515 (domestic) or +1-412-317-0644 (international). A telephonic replay will be available approximately three hours after the call by dialing 1-844-512-2921, or for international callers, +1-412-317-6671. The conference ID for the live call and pin number for the replay is 10193212. The replay will be available until 11:59 p.m. Eastern Time on November 21, 2024.
可以通過撥打 +1-844-481-2515(國內)或 +1-412-317-0644(國際)來實時接入電話會議。會議結束後大約三小時可以撥打 1-844-512-2921 進行電話回放,國際撥打者請撥打 +1-412-317-6671。現場電話會議的會議ID和回放的密碼爲 10193212。回放將開放至2024年11月21日東部時間晚上11:59。
About Origin Materials, Inc.
關於Origin Materials, Inc.
Origin is a technology company with a mission to enable the world's transition to sustainable materials. Our innovations include PET caps and closures that bring recycling circularity and enhanced performance to a ~$65 billion market, specialty materials, and our patented biomass conversion platform that transforms carbon into sustainable materials for a wide range of end products. For more information, visit .
Origin是一家科技公司,致力於推動全球向可持續材料的過渡。我們的創新包括PET瓶蓋和封閉裝置,爲約650億市場帶來回收循環性和增強性能,特種材料,以及我們專利的生物質轉化平台,將碳轉化爲可持續材料,適用於廣泛的最終產品。如需更多信息,請訪問。
Non-GAAP Financial Information
非GAAP財務信息
To supplement the Company's financial results presented in accordance with generally accepted accounting principles in the United States ("U.S. GAAP"), the Company also uses non-GAAP financial measures, including Adjusted EBITDA, as supplemental measures to review and assess the Company's operating performance. Adjusted EBITDA is defined as net income or loss adjusted for (i) stock-based compensation, (ii) depreciation and amortization, (iii) impairment of assets, (iv) investment (income) expenses, net, (v) interest expenses, (vi) change in fair value of derivatives, (vii) change in fair value of common stock warrants liability, (viii) change in fair value of earnout liability, (ix) other expenses (income), net and (x) income tax expenses.
爲了補充以美國通用會計準則("U.S. GAAP")呈現的公司財務結果,公司還使用非GAAP財務指標,包括調整後息稅折舊攤銷前利潤(Adjusted EBITDA),作爲審查和評估公司經營業績的補充指標。調整後EBITDA定義爲凈利潤或虧損,調整內容包括(i)股票支付補償,(ii)折舊和攤銷,(iii)資產減值,(iv)投資(收入)費用淨額,(v)利息費用,(vi)衍生品公允價值變動,(vii)普通股認股權證負債的公允價值變動,(viii)收益負債的公允價值變動,(ix)其他費用(收入)淨額,以及(x)所得稅費用。
The Company believes that these non-GAAP financial measures provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
公司認爲,這些非GAAP財務指標提供了關於公司經營結果的有用信息,增強了對公司過去業績和未來前景的整體理解,並允許公司管理層在財務和運營決策中對關鍵指標有更好的可視性。
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing the Company's operating performance, investors should not consider them in isolation. In addition, calculations of this non-GAAP financial information may be different from calculations used by other companies, and therefore comparability may be limited.
非GAAP財務指標並未根據U.S. GAAP定義,也不是按照U.S. GAAP呈現的。這些非GAAP財務指標作爲分析工具有其侷限性,因此在評估公司的經營業績時,投資者不應單獨考慮它們。此外,這些非GAAP財務信息的計算可能與其他公司使用的計算方法有所不同,因此可比性可能有限。
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating our performance.
公司通過將非GAAP財務指標與最相似的U.S. GAAP績效指標進行調節來減輕這些侷限性,在評估我們的業績時,所有這些指標都應予以考慮。
For more information on Adjusted EBITDA, please see the table captioned "Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.
有關調整後EBITDA的更多信息,請參見本新聞稿末尾標題爲"GAAP與非GAAP結果的調節"的表格。
The Company is unable to reconcile forward-looking net cash burn information provided in this press release to the increase or decrease in cash, cash equivalents, and restricted cash, the most closely comparable U.S. GAAP financial measures, without unreasonable efforts. Net cash burn is defined as the decrease in cash, cash equivalents, and restricted cash adjusted for purchases, sales and gains or losses on marketable securities. The information necessary to prepare the reconciliations are not available on a forward-looking basis and cannot be accurately predicted. These include, among other things, gains or losses on marketable securities, which are inherently unpredictable. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.
公司無法將本新聞稿中提供的前瞻性淨現金消耗信息調節至現金、現金等價物和受限現金的增加或減少,這是最接近的U.S. GAAP財務指標,而無需付出不合理的努力。淨現金消耗被定義爲現金、現金等價物和受限現金的減少,調整內容包括投資、銷售以及市場證券的收益或損失。準備這些調節所需的信息無法基於前瞻性進行獲取,且無法被準確預測。這些信息包括不可預測的市場證券的收益或損失等其他事項。不可用的信息可能對可比的GAAP財務指標的計算產生重大影響。
Cautionary Note on Forward-Looking Statements
關於前瞻性聲明的警示說明
This press release contains certain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "project," "potential," "seem," "seek," "target," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Origin's business strategy, anticipated 2024 revenue generation and cash burn, anticipated customer demand, recycling circularity and performance benefits of the caps and closures, revenue potential, near-term revenue potential of caps and closures, including anticipated caps revenue ramp-up to begin in the first quarter of 2025, the projection that Origin will achieve positive EBITDA results by the first half of 2026, the estimated output of Origin's CapFormer Systems, pace and anticipated timing of bringing caps and closures manufacturing systems online, anticipated revenue generated from such systems, estimated total addressable market, anticipated benefits of and demand for Origin's potential products, ability to convert the MOU and other potential customer interest into revenue, commercial and operating plans, product development plans and announcements of such plans, and anticipated growth and projected financial information. From time to time, the Company discloses approximate levels of customer demand based on information received from current and potential customers as to amounts of product they wish to purchase at a certain price over a certain term in the future. The Company does not discount such indications of customer demand by the likelihood of their conversion to actual revenue or the time until such conversion. Some customers may overstate the amount of product they wish to purchase and one should not assume that demand figures disclosed by the Company will necessarily translate into comparable levels of revenue. The forward-looking statements are based on various assumptions, whether or not identified in this press release, and on the current plans, objectives, estimates, expectations, and intentions of the management of Origin and are not predictions of actual performance and inherently involve significant risks and uncertainties. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Origin. These forward-looking statements are subject to a number of risks and uncertainties including, but not limited to, the fact that Origin may be unable to successfully commercialize its products; the effects of competition on Origin's business; the uncertainty of the projected financial information with respect to Origin; disruptions and other impacts to Origin's business. Other factors that could adversely affect the Company's operations include those discussed in Origin's Quarterly Report on Form 10-Q filed with the U.S. Securities and Exchange Commission ("SEC") on November 14, 2024 under the heading "Risk Factors," and other documents Origin has filed, or will file, with the SEC. These filings, when available, are available on the investor relations section of our website at investors.originmaterials.com and on the SEC's website at www.sec.gov. If any of these risks materialize or Origin's assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks of which Origin does not presently know, or that Origin currently believes are immaterial, that could also cause actual results to differ from those contained in the forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Origin undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required under applicable law. These forward-looking statements should not be relied upon as representing Origin's assessments of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
本新聞稿包含某些聯邦證券法意義上的前瞻性聲明。前瞻性聲明通常伴隨着諸如「相信」、「可能」、「將」、「估計」、「繼續」、「預期」、「打算」、「期待」、「應該」、「會」、「計劃」、「預測」、「項目」、「潛在」、「似乎」、「尋求」、「目標」、「未來」、「展望」等類似表達,預測或指示未來事件或趨勢,或者並非歷史事實的陳述。這些前瞻性聲明包括但不限於關於Origin商業策略、預期2024年營業收入和現金消耗、預期客戶需求、回收循環性及瓶蓋和封閉裝置的性能優勢、收入潛力、瓶蓋和封閉裝置的近期收入潛力,包括預期在2025年第一季度開始的瓶蓋收入增長、預測Origin將於2026年上半年實現正 EBITDA 結果、Origin的CapFormer系統的估計產出、瓶蓋和封閉裝置製造系統上線的進度和預期時間、這些系統產生的預期收入、估計的可尋址市場、對Origin潛在產品的預期利益和需求、將MOU和其他潛在客戶興趣轉化爲收入的能力、商業和運營計劃、產品開發計劃及此類計劃的公告,以及預期的增長和預測的財務信息。公司不時根據目前和潛在客戶提供的信息披露客戶需求的近似水平,關於至少未來某個時期他們希望以某個價格購買的產品數量。公司並不根據這些客戶需求的轉化爲實際收入的可能性或轉化所需的時間來打折扣。一些客戶可能會誇大他們希望購買的產品數量,不能假設公司所披露的需求數據必然轉化爲相應水平的收入。前瞻性聲明基於各種假設,無論是否在本新聞稿中明確指出,以及Origin管理層的當前計劃、目標、估計、預期和意圖,並不是對實際表現的預測,固有地涉及重大風險和不確定性。這些前瞻性聲明僅爲說明性目的提供,並不打算作爲,且不得作爲,保證、確保、預測或事實或概率的明確聲明。實際事件和情況很難或不可能預測,並將與假設不同。許多實際事件和情況超出Origin的控制。這些前瞻性聲明受多種風險和不確定性的影響,包括但不限於,Origin可能無法成功商業化其產品;競爭對Origin業務的影響;關於Origin的財務信息的不確定性;對Origin業務的干擾和其他影響。可能會對公司運營產生不利影響的其他因素包括在Origin於2024年11月14日向美國證券交易委員會(「SEC」)提交的10-Q表格季度報告中討論的「風險因素」以及Origin已提交或將提交給SEC的其他文件。這些文件一旦可用,將在我們網站投資者關係部分(investors.originmaterials.com)和SEC網站(www.sec.gov)上提供。如果這些風險的發生或Origin的假設被證明不正確,實際結果可能會與這些前瞻性聲明所暗示的結果大相徑庭。還有可能存在Origin目前尚未知曉或認爲微不足道的額外風險,這也可能導致實際結果與前瞻性聲明中的結果不同。鑑於這些風險和不確定性,提醒讀者不要對這些前瞻性聲明過分依賴。除了適用法律要求的情況外,Origin不承擔修訂或公開發佈任何對這些前瞻性聲明的修訂結果的義務。這些前瞻性聲明不應被視爲代表Origin對本新聞稿日期之後的任何日期的評估。因此,不應對前瞻性聲明過分依賴。
ORIGIN MATERIALS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands, except share and per share data) |
September 30, 2024 |
December 31, |
|||||
ASSETS |
|||||||
Current assets |
|||||||
Cash and cash equivalents |
$ |
56,396 |
$ |
75,502 |
|||
Marketable securities |
56,996 |
82,761 |
|||||
Accounts receivable and unbilled receivable, net of allowance for credit losses of $730 and $0, respectively |
17,919 |
16,128 |
|||||
Other receivables |
5,183 |
3,449 |
|||||
Inventory |
990 |
912 |
|||||
Prepaid expenses and other current assets |
3,909 |
8,360 |
|||||
Total current assets |
141,393 |
187,112 |
|||||
Property, plant, and equipment, net |
222,758 |
243,118 |
|||||
Operating lease right-of-use asset |
3,829 |
4,468 |
|||||
Intangible assets, net |
88 |
121 |
|||||
Deferred tax assets |
860 |
1,261 |
|||||
Other long-term assets |
30,627 |
25,754 |
|||||
Total assets |
$ |
399,555 |
$ |
461,834 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities |
|||||||
Accounts payable |
$ |
1,308 |
$ |
1,858 |
|||
Accrued expenses |
3,161 |
7,689 |
|||||
Operating lease liabilities, current |
305 |
367 |
|||||
Notes payable, short-term |
3,772 |
1,730 |
|||||
Other liabilities, current |
93 |
918 |
|||||
Derivative liability |
49 |
300 |
|||||
Total current liabilities |
8,688 |
12,862 |
|||||
Earnout liability |
4,184 |
1,783 |
|||||
Canadian Government Research and Development Program liability |
15,309 |
7,348 |
|||||
Common stock warrants liability |
4,254 |
1,341 |
|||||
Notes payable, long-term |
1,730 |
3,459 |
|||||
Operating lease liabilities |
3,944 |
4,207 |
|||||
Other liabilities, long-term |
2,590 |
8,327 |
|||||
Total liabilities |
40,699 |
39,327 |
|||||
STOCKHOLDERS' EQUITY |
|||||||
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; no shares issued and outstanding as of September 30, 2024 and December 31, 2023 |
— |
— |
|||||
Common stock, $0.0001 par value, 1,000,000,000 shares authorized; 145,886,615 and 145,706,531, issued and outstanding as of September 30, 2024 and December 31, 2023, respectively (including 3,000,000 and 4,500,000, respectively, of Sponsor Vesting Shares) |
15 |
15 |
|||||
Additional paid-in capital |
390,875 |
382,854 |
|||||
(Accumulated deficit) retained earnings |
(24,605) |
45,570 |
|||||
Accumulated other comprehensive loss |
(7,429) |
(5,932) |
|||||
Total stockholders' equity |
358,856 |
422,507 |
|||||
Total liabilities and stockholders' equity |
$ |
399,555 |
$ |
461,834 |
源材料公司 簡化合並資產負債表 | |||||||
(單位爲千,除股份和每股數據外) |
2024年9月30日 |
12月31日 |
|||||
資產 |
|||||||
流動資產 |
|||||||
現金及現金等價物 |
$ |
56,396 |
$ |
75,502 |
|||
可售證券 |
56,996 |
82,761 |
|||||
應收賬款和未開票應收賬款,減去信用損失準備金730美元和0美元。 |
17,919 |
16,128 |
|||||
其他應收款 |
5,183 |
3,449 |
|||||
庫存 |
990 |
912 |
|||||
預付款項及其他流動資產 |
3,909 |
8,360 |
|||||
總流動資產 |
141,393 |
187,112 |
|||||
物業、廠房及設備,淨額 |
222,758 |
243,118 |
|||||
經營租賃使用權資產 |
3,829 |
4,468 |
|||||
無形資產,淨值 |
88 |
121 |
|||||
遞延稅款資產 |
860 |
1,261 |
|||||
其他長期資產 |
30,627 |
25,754 |
|||||
總資產 |
$ |
399,555 |
$ |
461,834 |
|||
負債及股東權益 |
|||||||
流動負債 |
|||||||
應付賬款 |
$ |
1,308 |
$ |
1,858 |
|||
應付費用 |
3,161 |
7,689 |
|||||
經營租賃負債,流動 |
305 |
367 |
|||||
短期應付票據 |
3,772 |
1,730 |
|||||
其他負債,流動 |
93 |
918 |
|||||
衍生負債 |
49 |
300 |
|||||
總流動負債 |
8,688 |
12,862 |
|||||
收益權負債 |
4,184 |
1,783 |
|||||
加拿大政府研發項目責任 |
15,309 |
7,348 |
|||||
普通股權證責任 |
4,254 |
1,341 |
|||||
應付票據,長期 |
1,730 |
3,459 |
|||||
經營租賃負債 |
3,944 |
4,207 |
|||||
其他負債,長期 |
2,590 |
8,327 |
|||||
總負債 |
40,699 |
39,327 |
|||||
股東權益 |
|||||||
優先股,面值$0.0001,授權發行10,000,000股;截至2024年9月30日和2023年12月31日沒有已發行和流通的股份 |
— |
— |
|||||
普通股,面值$0.0001,授權1,000,000,000股;截至2024年9月30日和2023年12月31日,已發行並流通股份分別爲145,886,615和145,706,531股(包括分別爲3,000,000和4,500,000股的贊助商歸屬股票) |
15 |
15 |
|||||
額外實收資本 |
390,875 |
382,854 |
|||||
(累計虧損) 留存收益 |
(24,605) |
45,570 |
|||||
累計其他綜合損失 |
(7,429) |
(5,932) |
|||||
股東權益總額 |
358,856 |
422,507 |
|||||
總負債和股東權益 |
$ |
399,555 |
$ |
461,834 |
ORIGIN MATERIALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME | |||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
(In thousands, except share and per share data) |
2024 |
2023 |
2024 |
2023 |
|||||||||||
Revenues: |
|||||||||||||||
Products |
$ |
8,202 |
$ |
6,358 |
$ |
22,057 |
$ |
14,229 |
|||||||
Services |
— |
782 |
3 |
1,513 |
|||||||||||
Total revenues |
8,202 |
7,140 |
22,060 |
15,742 |
|||||||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
8,141 |
6,340 |
21,654 |
14,114 |
|||||||||||
Operating expenses |
|||||||||||||||
Research and development |
5,127 |
4,927 |
15,338 |
15,398 |
|||||||||||
General and administrative |
9,347 |
7,633 |
30,611 |
23,908 |
|||||||||||
Depreciation and amortization |
2,822 |
386 |
7,946 |
1,021 |
|||||||||||
Impairment of assets |
15,170 |
— |
15,170 |
— |
|||||||||||
Total operating expenses |
32,466 |
12,946 |
69,065 |
40,327 |
|||||||||||
Loss from operations |
(32,405) |
(12,146) |
(68,659) |
(38,699) |
|||||||||||
Other income (expenses) |
|||||||||||||||
Investment income (expenses), net |
1,745 |
(1,130) |
5,447 |
4,308 |
|||||||||||
Interest expenses |
(86) |
— |
(313) |
— |
|||||||||||
(Loss) gain in fair value of derivatives |
(43) |
126 |
237 |
620 |
|||||||||||
(Loss) gain in fair value of common stock warrants liability |
(2,285) |
22,815 |
(2,913) |
27,438 |
|||||||||||
(Loss) gain in fair value of earnout liability |
(2,941) |
18,757 |
(2,401) |
39,137 |
|||||||||||
Other (expenses) income, net |
(517) |
2,603 |
(1,170) |
1,655 |
|||||||||||
Total other (expenses) income, net |
(4,127) |
43,171 |
(1,113) |
73,158 |
|||||||||||
(Loss) income before income tax expenses |
(36,532) |
31,025 |
(69,772) |
34,459 |
|||||||||||
Income tax expenses |
(231) |
(94) |
(403) |
(223) |
|||||||||||
Net (loss) income |
$ |
(36,763) |
$ |
30,931 |
$ |
(70,175) |
$ |
34,236 |
|||||||
Other comprehensive income (loss) |
|||||||||||||||
Unrealized gain on marketable securities |
$ |
690 |
$ |
1,593 |
$ |
2,210 |
$ |
4,507 |
|||||||
Foreign currency translation adjustment |
1,828 |
(4,176) |
(3,707) |
(784) |
|||||||||||
Total other comprehensive income (loss) |
2,518 |
(2,583) |
(1,497) |
3,723 |
|||||||||||
Total comprehensive (loss) income |
$ |
(34,245) |
$ |
28,348 |
$ |
(71,672) |
$ |
37,959 |
|||||||
Net (loss) income per share, basic |
$ |
(0.26) |
$ |
0.22 |
$ |
(0.49) |
$ |
0.25 |
|||||||
Net (loss) income per share, diluted |
$ |
(0.26) |
$ |
0.22 |
$ |
(0.49) |
$ |
0.24 |
|||||||
Weighted-average common shares outstanding, basic |
143,387,618 |
139,806,045 |
142,720,941 |
139,374,106 |
|||||||||||
Weighted-average common shares outstanding, diluted |
143,387,618 |
142,703,550 |
142,720,941 |
142,872,174 |
原材料公司 簡明合併運營和綜合(虧損)收入報表 | |||||||||||||||
截至三個月 九月三十日 |
截至九個月 九月三十日 |
||||||||||||||
(單位爲千,除股份和每股數據外) |
2024 |
2023 |
2024 |
2023 |
|||||||||||
營業收入: |
|||||||||||||||
產品 |
$ |
8,202 |
$ |
6,358 |
$ |
22,057 |
$ |
14,229 |
|||||||
服務 |
— |
782 |
3 |
1,513 |
|||||||||||
營業收入總額 |
8,202 |
7,140 |
22,060 |
15,742 |
|||||||||||
營業收入成本(不包括單獨列示的折舊和攤銷費用) |
8,141 |
6,340 |
21,654 |
14,114 |
|||||||||||
營業費用 |
|||||||||||||||
研究和開發 |
5,127 |
4,927 |
15,338 |
15,398 |
|||||||||||
一般管理費用 |
9,347 |
7,633 |
30,611 |
23,908 |
|||||||||||
折舊和攤銷 |
2,822 |
386 |
7,946 |
1,021 |
|||||||||||
資產減值 |
15,170 |
— |
15,170 |
— |
|||||||||||
總營業費用 |
32,466 |
12,946 |
69,065 |
40,327 |
|||||||||||
運營損失 |
(32,405) |
(12,146) |
(68,659) |
(38,699) |
|||||||||||
其他收入(費用) |
|||||||||||||||
投資收益(費用),淨值 |
1,745 |
(1,130) |
5,447 |
4,308 |
|||||||||||
利息支出 |
(86) |
— |
(313) |
— |
|||||||||||
(損失)衍生品公允價值的收益 |
(43) |
126 |
237 |
620 |
|||||||||||
(損失) 普通股權證負債的公允價值變動 |
(2,285) |
22,815 |
(2,913) |
27,438 |
|||||||||||
(損失) 業績激勵負債的公允價值變動 |
(2,941) |
18,757 |
(2,401) |
39,137 |
|||||||||||
其他(支出)收入,淨額 |
(517) |
2,603 |
(1,170) |
1,655 |
|||||||||||
其他(費用)淨收入合計 |
(4,127) |
43,171 |
(1,113) |
73,158 |
|||||||||||
(虧損) 稅前收入 |
(36,532) |
31,025 |
(69,772) |
34,459 |
|||||||||||
所得稅費用 |
(231) |
(94) |
(403) |
(223) |
|||||||||||
淨(虧損)收入 |
$ |
(36,763) |
$ |
30,931 |
$ |
(70,175) |
$ |
34,236 |
|||||||
其他綜合收益(損失) |
|||||||||||||||
可市場證券的未實現收益 |
$ |
690 |
$ |
1,593 |
$ |
2,210 |
$ |
4,507 |
|||||||
外幣折算調整 |
1,828 |
(4,176) |
(3,707) |
(784) |
|||||||||||
其他綜合收益(損失)總額 |
2,518 |
(2,583) |
(1,497) |
3,723 |
|||||||||||
總全面(虧損)收入 |
$ |
(34,245) |
$ |
28,348 |
$ |
(71,672) |
$ |
37,959 |
|||||||
每股淨(虧損)利潤,基本 |
$ |
(0.26) |
$ |
0.22 |
$ |
(0.49) |
$ |
0.25 |
|||||||
每股淨虧損(收入),稀釋後 |
$ |
(0.26) |
$ |
0.22 |
$ |
(0.49) |
$ |
0.24 |
|||||||
加權平均普通股在外流通的數量,基本 |
143,387,618 |
139,806,045 |
142,720,941 |
139,374,106 |
|||||||||||
加權平均普通股在外流通的數量,稀釋 |
143,387,618 |
142,703,550 |
142,720,941 |
142,872,174 |
ORIGIN MATERIALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||||||
Nine Months Ended September 30, |
|||||||
(in thousands) |
2024 |
2023 |
|||||
Cash flows from operating activities |
|||||||
Net (loss) income |
$ |
(70,175) |
$ |
34,236 |
|||
Adjustments to reconcile net (loss) income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
7,946 |
1,055 |
|||||
Provision for credit losses |
730 |
— |
|||||
Amortization on right-of-use asset |
392 |
458 |
|||||
Stock-based compensation |
7,776 |
7,031 |
|||||
Loss (gain), net on disposal of property, plant, and equipment |
16 |
— |
|||||
Loss on reserves |
639 |
— |
|||||
Impairment of assets |
15,170 |
— |
|||||
Realized loss (gain) on marketable securities |
359 |
(1,706) |
|||||
Amortization of premium and discount of marketable securities, net |
(172) |
3,701 |
|||||
Change in fair value of derivative |
(237) |
(620) |
|||||
Change in fair value of common stock warrants liability |
2,913 |
(27,438) |
|||||
Change in fair value of earnout liability |
2,401 |
(39,137) |
|||||
Deferred tax benefit |
375 |
— |
|||||
Changes in operating assets and liabilities: |
|||||||
Accounts receivable and other receivables |
(4,256) |
(8,130) |
|||||
Inventory |
(78) |
(821) |
|||||
Prepaid expenses and other current assets |
962 |
(2,703) |
|||||
Other long-term assets |
(4,873) |
(17,954) |
|||||
Accounts payable |
(124) |
2,819 |
|||||
Accrued expenses |
(3,082) |
1,707 |
|||||
Operating lease liability |
(298) |
(529) |
|||||
Deferred income |
— |
1,374 |
|||||
Other liabilities, current |
(1,507) |
2,846 |
|||||
Other liabilities, long-term |
— |
(2,636) |
|||||
Net cash used in operating activities |
(45,123) |
(46,447) |
|||||
Cash flows from investing activities |
|||||||
Purchases of property, plant, and equipment |
(5,117) |
(90,113) |
|||||
Purchases of marketable securities |
(1,518,398) |
(3,092,218) |
|||||
Sales of marketable securities |
1,456,532 |
3,057,700 |
|||||
Maturities of marketable securities |
86,441 |
129,081 |
|||||
Net cash provided by investing activities |
19,458 |
4,450 |
|||||
Cash flows from financing activities |
|||||||
Payment of notes payable |
(4,793) |
— |
|||||
Proceeds from Canadian Government Research and Development Program |
8,097 |
— |
|||||
Proceeds from exercise of stock options |
245 |
145 |
|||||
Net cash provided by financing activities |
3,549 |
145 |
|||||
Effects of foreign exchange rate changes on the balance of cash and cash equivalents, and restricted cash held in foreign currencies |
3,010 |
(390) |
|||||
Net decrease in cash and cash equivalents, and restricted cash |
(19,106) |
(42,242) |
|||||
Cash and cash equivalents, and restricted cash, beginning of the period |
75,502 |
108,348 |
|||||
Cash and cash equivalents, and restricted cash, end of the period |
$ |
56,396 |
$ |
66,106 |
ORIGIN MATERIALS, INC. 簡明合併現金流量表 (未經審計) | |||||||
截至9月30日的九個月 |
|||||||
(以千爲單位) |
2024 |
2023 |
|||||
經營活動產生的現金流 |
|||||||
淨(虧損)收入 |
$ |
(70,175) |
$ |
34,236 |
|||
對淨(虧損)收入與用於經營活動的淨現金的調整: |
|||||||
折舊和攤銷 |
7,946 |
1,055 |
|||||
信用損失準備金 |
730 |
— |
|||||
使用權資產的攤銷 |
392 |
458 |
|||||
基於股票的補償 |
7,776 |
7,031 |
|||||
處置物業、廠房和設備的淨損失(收益) |
16 |
— |
|||||
儲備損失 |
639 |
— |
|||||
資產減值 |
15,170 |
— |
|||||
已實現的市場證券損失(收益) |
359 |
(1,706) |
|||||
可市場證券的溢價和折價攤銷,淨額 |
(172) |
3,701 |
|||||
衍生品公允價值的變化 |
(237) |
(620) |
|||||
普通股Warrants負債公允價值的變化 |
2,913 |
(27,438) |
|||||
收益權債務公允價值變動 |
2,401 |
(39,137) |
|||||
遞延稅惠 |
375 |
— |
|||||
經營資產和負債的變動: |
|||||||
應收賬款和其他應收款 |
(4,256) |
(8,130) |
|||||
庫存 |
(78) |
(821) |
|||||
預付款項及其他流動資產 |
962 |
(2,703) |
|||||
其他長期資產 |
(4,873) |
(17,954) |
|||||
應付賬款 |
(124) |
2,819 |
|||||
應付費用 |
(3,082) |
1,707 |
|||||
經營租賃負債 |
(298) |
(529) |
|||||
遞延收入 |
— |
1,374 |
|||||
其他負債,流動 |
(1,507) |
2,846 |
|||||
其他負債,長期 |
— |
(2,636) |
|||||
淨現金流出活動 |
(45,123) |
(46,447) |
|||||
投資活動產生的現金流量 |
|||||||
購置物業、廠房和設備 |
(5,117) |
(90,113) |
|||||
購買可市場證券 |
(1,518,398) |
(3,092,218) |
|||||
可出售證券銷售 |
1,456,532 |
3,057,700 |
|||||
可交易證券的到期日 |
86,441 |
129,081 |
|||||
投資活動提供的淨現金 |
19,458 |
4,450 |
|||||
融資活動產生的現金流 |
|||||||
應付票據的付款 |
(4,793) |
— |
|||||
來自加拿大政府研究與開發項目的收入 |
8,097 |
— |
|||||
股票期權行使所獲收益 |
245 |
145 |
|||||
融資活動提供的淨現金 |
3,549 |
145 |
|||||
外匯匯率變動對現金及現金等價物和以外幣持有的受限制現金餘額的影響 |
3,010 |
(390) |
|||||
現金及現金等價物的淨減少,以及受限現金 |
(19,106) |
(42,242) |
|||||
現金及現金等價物,以及受限現金,期初餘額 |
75,502 |
108,348 |
|||||
期末現金及現金等價物和受限現金 |
$ |
56,396 |
$ |
66,106 |
Origin Materials, Inc. Reconciliation of GAAP and Non-GAAP Results | |||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
(in thousands) |
2024 |
2023 |
2024 |
2023 |
|||||||||||
Net (loss) income |
$ |
(36,763) |
$ |
30,931 |
$ |
(70,175) |
$ |
34,236 |
|||||||
Stock-based compensation |
2,459 |
2,380 |
7,776 |
7,031 |
|||||||||||
Depreciation and amortization |
2,822 |
386 |
7,946 |
1,021 |
|||||||||||
Impairment of assets |
15,170 |
— |
15,170 |
— |
|||||||||||
Investment (income) expenses, net |
(1,745) |
1,130 |
(5,447) |
(4,308) |
|||||||||||
Interest expenses |
86 |
— |
313 |
— |
|||||||||||
Loss (gain) in fair value of derivatives |
43 |
(126) |
(237) |
(620) |
|||||||||||
Loss (gain) in fair value of common stock warrants liability |
2,285 |
(22,815) |
2,913 |
(27,438) |
|||||||||||
Loss (gain) in fair value of earnout liability |
2,941 |
(18,757) |
2,401 |
(39,137) |
|||||||||||
Other expenses (income), net |
517 |
(2,603) |
1,170 |
(1,655) |
|||||||||||
Income tax expenses |
231 |
— |
403 |
— |
|||||||||||
Adjusted EBITDA |
$ |
(11,954) |
$ |
(9,474) |
$ |
(37,767) |
$ |
(30,870) |
原材料公司 公認會計原則與非公認會計原則結果的調節 | |||||||||||||||
截至三個月 九月三十日 |
截至九個月 九月三十日 |
||||||||||||||
(以千爲單位) |
2024 |
2023 |
2024 |
2023 |
|||||||||||
淨(虧損)收入 |
$ |
(36,763) |
$ |
30,931 |
$ |
(70,175) |
$ |
34,236 |
|||||||
基於股票的補償 |
2,459 |
2,380 |
7,776 |
7,031 |
|||||||||||
折舊和攤銷 |
2,822 |
386 |
7,946 |
1,021 |
|||||||||||
資產減值 |
15,170 |
— |
15,170 |
— |
|||||||||||
投資(收入)費用,淨額 |
(1,745) |
1,130 |
(5,447) |
(4,308) |
|||||||||||
利息支出 |
86 |
— |
313 |
— |
|||||||||||
衍生品公允價值的損失(收益) |
43 |
(126) |
(237) |
(620) |
|||||||||||
普通股Warrants負債的公允價值損失(收益) |
2,285 |
(22,815) |
2,913 |
(27,438) |
|||||||||||
收益負債的公允價值損失(收益) |
2,941 |
(18,757) |
2,401 |
(39,137) |
|||||||||||
其他費用(收益),淨額 |
517 |
(2,603) |
1,170 |
(1,655) |
|||||||||||
所得稅費用 |
231 |
— |
403 |
— |
|||||||||||
調整後的EBITDA |
$ |
(11,954) |
$ |
(9,474) |
$ |
(37,767) |
$ |
(30,870) |
View source version on businesswire.com:
在businesswire.com查看源版本:
Origin Materials
Investors:
ir@originmaterials.com
Media:
media@originmaterials.com
起源材料
投資者:
ir@originmaterials.com
媒體:
media@originmaterials.com
Source: Origin Materials, Inc.
來源:Origin Materials, Inc.