Flow Capital Announces Strong Q3 2024 Financial Results
Flow Capital Announces Strong Q3 2024 Financial Results
Loan Interest Revenue up 46% year-over-year.
貸款利息收入同比增長46%。
TORONTO, ON, Nov. 19, 2024 (GLOBE NEWSWIRE) -- Flow Capital Corp. (TSXV:FW), a leading provider of growth venture debt to high-growth companies, announces its unaudited financial and operating results for the third quarter ended September 30, 2024.
2024年11月19日,安大略省多倫多(GLOBE NEWSWIRE)- Flow Capital Corp.(tsxv:fw)是一家領先的向高增長公司提供增長創業債務的提供商,宣佈其截至2024年9月30日第三季度的未經審計財務和運營業績。
Performance Highlights
業績亮點
- Loan Interest Revenue up 46% year-over-year, and 18% from Q2 2024, to a record $2.5 million. Our 5th consecutive quarter of Loan Interest Revenue growth.
- 169% year-over-year increase in Recurring Free Cash Flow1 to $638K in Q3 2024 from $237K in Q3 2023.
- $1.225 book value per share, down slightly from $1.255 on June 30, 2023, and up 29% over the past two years.
- $71.4 million in total assets, up 12% since December 31, 2023.
- $10.3 million in new investments during the quarter and $29 million over the past 12 months.
- 貸款利息收入同比增加46%,比2024年第二季度增長18%,創下250萬美元的歷史紀錄。我們連續第5個季度的貸款利息收入增長。
- 2024年第三季度,每季度循環自由現金流增長169%,從2023年第三季度的23.7萬美元增至63.8萬美元。
- 每股1.225美元的賬面價值,略低於2023年6月30日的1.255美元,過去兩年增長29%。
- 總資產達到7140萬美元,比2023年12月31日增長了12%。
- 季度內新增投資1030萬美元,過去12個月累計2900萬美元。
"This was a strong quarter and an indication of the growth and profitability our business model can support." said Alex Baluta, CEO of Flow Capital. "We are pleased with the ongoing growth of our business and its continued strong free cash flows. Loan Interest Revenue of $2.5 million was a quarterly record, while Recurring Free Cash Flow1 was up materially at $638K for the quarter,"
「這是一個強勁的季度,也表明了我們的業務模式能夠支持增長和盈利能力,」Flow Capital首席執行官Alex Baluta表示。「我們對業務的持續增長及其持續強勁的自由現金流感到滿意。貸款利息收入爲250萬美元,創下季度記錄,而固定自由現金流爲63.8萬美元,大幅增長。」
"In addition, we continue to maintain a solid long-term portfolio-level internal rate of return (IRR), driven by the interest we earn on our loans and the returns on the warrant or equity positions we hold. Since March 2018 through September 30, 2024, we have achieved a portfolio-level IRR of 24.8% from our senior secured loan book," said Mr. Baluta.
「此外,我們繼續保持強勁的長期投資組合內部收益率(IRR),這得益於我們在貸款上賺取的利息以及我們持有的認股權或股權的回報。自2018年3月至2024年9月30日,我們從我們的優先擔保貸款組成的投資組合中實現了24.8%的投資組合IRR,」Baluta先生表示。
"Looking forward, we remain focused on being a flexible and supportive partner to our investee companies. When they succeed, we succeed," added Mr. Baluta.
「展望未來,我們將繼續專注成爲我們投資公司的靈活和支持性合作伙伴。當他們成功時,我們也會成功,」Baluta先生補充道。
Detailed Financial Results are available on our website at or on
詳細的財務業績可以在我們的網站 上或
Results of Operations
業務運營結果
Three months ended September 30, 2024 |
Three months ended September 30, 2023 | ||||
Loan Interest Revenue | 2,484,110 | 1,697,147 | |||
Total Revenues per IFRS | 1,248,405 | 1,003,477 | |||
Net income/(loss) | (752,121) | 20,229 | |||
Recurring Free Cash Flow (1) | 637,515 | 236,941 | |||
Basic Earnings per share | (0.0246) | 0.0006 | |||
Diluted Earnings per share | (0.0246) | 0.0006 | |||
Book Value per outstanding share (2) | $ | 1.225 | $ | 1.198 | |
Weighted basic average number of shares outstanding | 30,606,053 | 32,462,803 | |||
Weighted diluted average number of shares outstanding | 30,636,203 | 32,608,230 |
2024年9月30日止三個月 |
2023年9月30日結束的三個月 | ||||
貸款利息收入 | 2,484,110 | 1,697,147 | |||
根據IFRS的總收益 | 1,248,405 | 1,003,477 | |||
淨收入/(損失) | (752,121) | 20,229 | |||
再現自由現金流 (1) | 637,515 | 236,941 | |||
基本每股收益 | (0.0246) | 0.0006 | |||
攤薄每股收益 | (0.0246) | 0.0006 | |||
每股賬面價值(2) | $ | 1.225 | $ | 1.198 | |
加權基本平均股數 | 30,606,053 | 32,462,803 | |||
加權攤薄平均股數 | 30,636,203 | 32,608,230 |
(1) Recurring Free Cash Flow is an internally defined, non-IFRS measure calculated as loan interest revenue less loan amortization income, one-time payments, salaries, professional fees, office and general administrative expenses, and financing expenses. See the section "Use of Non-IFRS Financial Measures".
(2) Calculated by taking Total Shareholders' Equity as reported on the Statements of Financial Position over the number of outstanding shares at period end. See the section "Use of Non-IFRS Financial Measures".
(1) 自由現金流是一個內部定義的非IFRS指標,計算方法是貸款利息收入減去貸款攤銷收入、一次性付款、工資、專業費用、辦公和一般行政費用以及融資費用。請參閱「使用非IFRS財務指標」部分。
(2) 通過將資產負債表中報告的總股東權益除以期末未償還股份的數量進行計算。請參閱「使用非IFRS財務指標」部分。
Conference Call Details
電話會議詳情
Flow Capital will host a conference call to discuss these results at 9:00 a.m. Eastern Time, on Wednesday, November 20, 2024. Participants should call +1 800-717-1738 or +1 289-514-5100 and ask an operator for the Flow Capital Earnings Call, Conference ID 85629. Please dial in 10 minutes prior to the call to secure a line. A replay will be available shortly after the call. To access the replay, please dial +1 888-660-6264 or +1 289-819-1325 and enter passcode 85629#. The replay recording will be available until 11:59 p.m. Eastern Time, December 04, 2025.
Flow Capital將於2024年11月20日星期三美國東部時間上午9:00舉行電話會議,討論這些結果。參與者應撥打+1 800-717-1738或+1 289-514-5100,並向運營商要求Flow Capital業績電話會議,會議ID 85629。請在通話開始前10分鐘撥入以確保線路暢通。通話結束後不久將提供回放。要訪問回放,請撥打+1 888-660-6264或+1 289-819-1325,並輸入密碼85629#。回放錄音將持續到2025年12月04日晚上11:59美國東部時間。
An audio recording of the conference call will be also available on the investors' page of Flow Capital's website at .
電話會議的音頻記錄也可以在Flow Capital網站的投資者頁面上獲得。
About Flow Capital
關於 Flow Capital
Flow Capital Corp. is a publicly listed growth venture debt lender dedicated to supporting high-growth companies. Since its inception in 2018, the company has provided financing to businesses in the US, the UK, and Canada, helping them achieve accelerated growth without the dilutive impact of equity financing or the complexities of traditional bank loans. Flow Capital focuses on revenue-generating, VC-backed, and founder-owned companies seeking $2 to $10 million in capital to drive their continued expansion. Learn more at
Flow Capital corp.是一家上市的成長型創業公司貸款人,致力於支持高增長的創業公司。自2018年成立以來,該公司爲美國、英國、加拿大的企業提供融資,幫助它們實現加速增長,同時避免股權融資帶來的稀釋影響或傳統銀行貸款的複雜性。Flow Capital專注於產生營收、得到風險投資支持、由創始人所有的企業,這些企業尋求2至1000萬美元的資本來推動持續擴張。了解更多信息請查看
For further information, please contact:
如需更多信息,請聯繫:
Flow Capital Corp.
Alex Baluta
Chief Executive Officer
alex@flowcap.com
Flow Capital Corp.
Alex Baluta
首席執行官
alex@flowcap.com
47 Colborne St, Suite 303,
Toronto, Ontario M5E 1P8
Colborne St,47號,303號套房,
安大略省多倫多市M5E 1P8
Non-IFRS Financial Measures
非IFRS財務指標
This press release includes references to the non-IFRS financial measure "Recurring Free Cash Flow." This financial measure is employed by the Company to measure its operating and economic performance, to assist in business decision-making, and to provide key performance information to senior management. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors and analysts use this information to evaluate the company's operating and financial performance. This financial measure is not defined under IFRS nor does it replace or supersede any standardized measure under IFRS. Other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure. Reconciliations of non-IFRS measures to the nearest IFRS measure can be found in this press release under "Reconciliation of Non-IFRS Measures."
本新聞稿包含對非IFRS財務指標「重複的自由現金流」的參考。公司採用此財務指標衡量其運營和經濟績效,協助業務決策,並向高級管理層提供關鍵績效信息。公司認爲,除了按照IFRS準則編制的傳統指標外,某些投資者和分析師使用此信息評估公司的運營和財務績效。此財務指標未在IFRS下定義,也不取代或取代IFRS下的任何標準化指標。我們行業中的其他公司可能會以不同的方式計算此指標,從而限制了它作爲比較指標的有用性。非IFRS措施與最接近的IFRS措施的調節可以在本新聞稿的「非IFRS措施協調」部分找到。
Reconciliation of Non-IFRS Measures
非IFRS度量調和
The table below reconciles Recurring Free Cash Flow for the periods indicated.
下表調解了所示時間段的可重複自由現金流。
Recurring Free Cash Flow is an internally defined, non-IFRS measure calculated as loan interest and royalty income less loan amortization income, one-time payments, salaries, professional fees, office and general administrative expenses, and financing expenses.
可重複自由現金流是一個內部定義的非IFRS指標,計算爲貸款利息和版稅收入減去貸款攤銷收入,一次性支付,工資,專業費用,辦公和一般行政費用以及融資費用。
Three-months ended September 30, 2024 | Three-months ended June 30, 2024 | Three-months ended March 31, 2024 | Three-months ended December 31, 2023 | Three-months ended September 30, 2023 | |
Loan Interest and Royalty Income | $ 2,484,110 | $ 2,112,885 | $ 2,005,586 | $ 1,882,908 | $ 1,697,147 |
Less: Loan Amortization Income | (246,358) | (254,691) | (248,033) | (236,251) | (195,054) |
Less: One-time payments | - | - | - | - | - |
Less: Salaries | (510,126) | (510,233) | (427,280) | (463,971) | (426,714) |
Less: Professional fees | (132,015) | (188,451) | (99,100) | (18,167) | (132,767) |
Less: One-time non-cash expense | - | - | - | (538,640) | - |
Less: Office and general administrative | (146,295) | (193,431) | (171,202) | (336,873) | (180,284) |
Less: Financing Expense | (811,800) | (683,043) | (644,120) | (624,869) | (525,387) |
Total Adjustments | (1,846,594) | (1,575,158) | (1,341,702) | (1,308,774) | (1,265,152) |
Recurring Free Cash Flow | $ 637,515 | $ 283,036 | $ 415,851 | $ 337,883 | $ 236,941 |
2024年9月30日結束的三個月 | 2024年6月30日結束的三個月 | 2024年3月31日結束的三個月 | 2023年12月31日結束的三個月 | 2023年9月30日結束的三個月 | |
貸款利息和版稅收入 | $ 2,484,110 | $ 2,112,885 | $ 2,005,586 | $ 1,882,908 | $ 1,697,147 |
減:貸款攤銷收益 | (246,358) | (254,691) | (248,033) | (236,251) | (195,054) |
減:一次性付款 | - | - | - | - | - |
減:薪資 | (510,126) | (510,233) | (427,280) | (463,971) | (426,714) |
減:專業費用 | (132,015) | (188,451) | (99,100) | (18,167) | (132,767) |
減:一次性非現金費用 | - | - | - | (538,640) | - |
減:辦公和一般管理費用 | (146,295) | (193,431) | (171,202) | (336,873) | (180,284) |
減:融資費用 | (811,800) | (683,043) | (644,120) | (624,869) | (525,387) |
總調整 | (1,846,594) | (1,575,158) | (1,341,702) | (1,308,774) | (1,265,152) |
重複自由現金流 | $ 637,515 | $ 283,036 | $ 415,851 | $ 337,883 | $ 236,941 |
Forward-Looking Information and Statements
前瞻性信息和聲明
Certain statements herein may be "forward-looking" statements that involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Flow or the industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such results will be achieved. A number of factors could cause actual results to vary significantly from the results discussed in the forward-looking statements. These forward-looking statements reflect current assumptions and expectations regarding future events and operating performance and are made as of the date hereof and Flow assumes no obligation, except as required by law, to update any forward-looking statements to reflect new events or circumstances.
本文中的某些聲明可能是涉及已知或未知風險、不確定性和其他因素的「前瞻性」言論,這些風險、不確定性和其他因素可能導致Flow或該行業的實際結果、業績或成就與任何未來的結果、業績或成就存在實質性差異的表達或暗示。前瞻性聲明涉及重大風險和不確定性,不應被視爲未來業績或結果的保證,並且不一定是準確的指示,無論是否將實現這樣的結果。許多因素可能導致實際結果與前瞻性聲明所討論的結果顯著不同。這些前瞻性聲明反映了未來事件和運營績效的當前假設和期望,並於此發佈之日起生效,Flow假定沒有責任,除非法律要求,更新任何前瞻性聲明以反映新事件或情況。