share_log

Nano Dimension Ltd. Reports 22% Revenue Growth and Significant Reduction in Net Cash Burn in Q3 2024

Nano Dimension Ltd. Reports 22% Revenue Growth and Significant Reduction in Net Cash Burn in Q3 2024

納米維度有限公司報告2024年第三季度營業收入增長22%,淨現金流出現顯著減少。
Quiver Quantitative ·  11/20 07:42

Nano Dimension reports Q3/2024 revenue of $14.9M, a 22% increase, with reduced net cash burn and two M&A agreements.

Quiver AI Summary

Nano Dimension Ltd. reported a revenue of $14.9 million for Q3 2024, a 22% increase from the same quarter last year. The company achieved a gross margin of 48.2%, up 4% from Q3 2023, and saw a significant reduction in net cash burn, which dropped to $3 million from $16 million, an 80% decrease. In addition, Nano Dimension announced two major acquisitions in Q3, of Desktop Metal and Markforged, signaling a strategic expansion in the additive manufacturing sector. Despite a net loss of $8.6 million for the quarter, a substantial decline from $66.9 million in the prior year, the company expressed optimism for future growth, aiming to achieve EBITDA positivity by Q4 2026. Shareholders are urged to vote for the company's proposals at the upcoming annual meeting to support this positive trend.

Potential Positives

  • Revenue of $14.9 million for Q3/2024 shows a 22% increase from Q3/2023, indicating strong sales momentum.
  • Two significant mergers and acquisitions announced in Q3/2024, with Desktop Metal and Markforged, strengthening the company's market position and technology portfolio.
  • Net cash burn reduced substantially to $3 million in Q3/2024, down 80% from $16 million in Q3/2023, demonstrating improved financial management and efficiency.
  • Gross margin improved to 48.2% in Q3/2024, a 4.0% increase from the previous year's third quarter, reflecting better operational performance.

Potential Negatives

  • Despite a reported revenue increase of 22% year-over-year, the company continues to incur significant net losses, with a loss of $8.6 million in Q3/2024 compared to $66.9 million in Q3/2023, indicating ongoing financial struggles.
  • The annual general meeting is facing opposition from activist investor Murchinson Ltd., which could present challenges to the company's strategic initiatives and future plans.
  • The statement about aiming for EBITDA positivity by Q4 2026 may be viewed as overly optimistic, given the company's history of losses and reliance on M&A for growth, raising concerns among investors about its feasibility.

FAQ

What were Nano Dimension's Q3/2024 revenue figures?

Nano Dimension reported revenues of $14.9 million for Q3/2024, a 22% increase from Q3/2023.

How did gross margin change in Q3/2024?

The gross margin increased to 48.2% in Q3/2024, up from 44.2% in Q3/2023.

What was the reduction in net cash burn reported?

Net cash burn was reduced to $3 million in Q3/2024, down 80% from $16 million in Q3/2023.

What M&A agreements were announced in Q3/2024?

Nano Dimension announced two transformational M&A agreements with Desktop Metal and Markforged in Q3/2024.

When is the voting deadline for shareholders?

Shareholders are urged to vote by December 1st, 2024, for the upcoming Annual General Meeting.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$NNDM Hedge Fund Activity

We have seen 61 institutional investors add shares of $NNDM stock to their portfolio, and 59 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

  • MURCHINSON LTD. added 7,775,000 shares (+100.0%) to their portfolio in Q3 2024
  • BLACKROCK, INC. removed 2,640,902 shares (-37.5%) from their portfolio in Q3 2024
  • ANSON FUNDS MANAGEMENT LP removed 1,567,303 shares (-7.6%) from their portfolio in Q3 2024
  • AMERIPRISE FINANCIAL INC added 888,444 shares (+53.7%) to their portfolio in Q3 2024
  • CLEARLINE CAPITAL LP removed 557,602 shares (-11.9%) from their portfolio in Q3 2024
  • CITADEL ADVISORS LLC added 536,555 shares (+294.5%) to their portfolio in Q3 2024
  • COMMONWEALTH EQUITY SERVICES, LLC removed 306,742 shares (-86.8%) from their portfolio in Q3 2024

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release




Revenue


$14.9M,


Up


22%

from the Same Period in 2023




A


nnounced


T


wo


T


ransformational M&A


A


greements


in Q3/24 Alone



With


Desktop Metal and Markforged




Gross Margin


Higher

48.2% in Q3/2024, Up 4.0% From Q3/2023
46.6% in the First Nine Months of 2024, Up 2.6% From the Same Period in 2023




Adjusted Gross Margin


Higher

50.5% in Q3/2024, Up 2.5% From Q3/2023




Net Cash Burn Reduced Substantially

$3M in Q3/2024, Down From $16M in Q3/2023 – a Decrease of 80%



The Company Continues to Urge Shareholders to Vote by December 1

st

, 2024 for Upcoming Annual General Meeting to Protect This Continued Success




C


o


nference Call to be Held Today at 9:00 a.m. E


T



WALTHAM, Mass., Nov. 20, 2024 (GLOBE NEWSWIRE) --

Nano Dimension Ltd. (Nasdaq: NNDM


)


, "

Nano Dimension" or the "Company"), a leading supplier of Additively Manufactured Electronics ("AME") and multi-dimensional polymer, metal & ceramic Additive Manufacturing ("AM") 3D printing solutions, today announced financial results for the third quarter ended September 30

th

, 2024 and shared a letter from Yoav Stern, the Company's Chief Executive Officer and member of the Board of Directors.





Revenue:




  • For Q3/2024 was $14.9 million, compared to $12.2 million in Q3/2023.

  • For the first nine months of 2024 was $43.2 million, compared to $41.9 million in the same period in 2023.




Gross Margin ("GM"):




  • For Q3/2024 was 48.2%, compared to 44.2% in Q3/2023.

  • For the first nine months of 2024 was 46.6%, compared to 44% in the same period in 2023.




Adjusted





1





Gross Margin ("Adjusted GM"):




  • For Q3/2024 was 50.5%, compared to 48.0% in Q3/2023.

  • For the first nine months of 2024 was 48.9%, compared to 47.5%. in the same period in 2023.




Net Loss:




  • For Q3/2024 was a loss of $8.6 million, compared to a loss of $66.9 million in Q3/2023.

  • For the first nine months of 2024 was a loss of $87.9 million, compared to $54.3 million loss in the same period in 2023.




Net Loss excluding changes in




the




Company's holdings in Stratasys




Ltd.




'




s




("Stratasys")




shares:




  • For Q3/2024 was a loss of


    $




    7.9 million, compared to a loss of $26.6


    million in Q3/2023.

  • For the first nine months of 2024 was a loss


    $30 million, compared to $71.3


    million loss in the same period in 2023.




Adjusted EBITDA:




  • For Q3/2024 was negative $14.8 million, compared to negative $30.1 million in Q3/2023.

  • For the first nine months of 2024 was negative $44.5 million, compared to negative $77.3 million in same period in 2023.




Net cash burn:




  • For Q3/2024 was $3 million, compared to Q3/2023's $16 million

    2

    .

  • For the first nine months of 2024 was $21 million, compared to $74 million for same period in 2023.


Details regarding Adjusted GM, Net Loss excluding changes in Company's holdings in Stratasys' shares, Adjusted EBITDA, Net Cash Burn and Net Loss excluding changes in Company's holdings in Stratasys shares can be found below in this press release under "Non-IFRS Measures."





CEO MESSAGE TO SHAREHOLDERS:




Dear Fellow Shareholders,



I am pleased to report that we have achieved the strongest third quarter performance in our Company's history. This remarkable accomplishment comes despite the broader market experiencing continued uncertainty in capital spending on manufacturing equipment – a challenge that has notably impacted many of our industry peers.



Crucially, it is not just about the top-line. As part of our "Reshaping Nano Initiative," we have reduced our net cash burn to $3 million for the quarter. This is 80% less than the same quarter last year and a key milestone on our path to being an EBITDA positive business.



What makes this quarter truly extraordinary is not just our financial performance, but also the strategic milestones we've reached.


In Q3 alone, our team successfully




announced




two transformational M&A




agreements –




with




Desktop Metal




, Inc.




(




on




July 3





rd





, 2024)




("Desktop Metal")




and Markforged




Holding Corporation




(




on




September 25





th





, 2024) ("Markforged")




. Each of these




deals




would be considered landmark




s




in their own right; to




execute




both in a single quarter is a testament to our team's exceptional execution capabilities and our clear strategic vision

.



What is surely more exciting is not what we have done, but what the future of Nano Dimension will be and what it is poised to accomplish.



The

New


Nano Dimension

– which includes the business as it is today

and

Desktop Metal and Markforged – will have:



  • An exemplary technology portfolio that spans digital manufacturing solutions with a focus on additive manufacturing systems that are aligned with the strongest expected future growth of our industry, e.g. additively manufactured electronics, binder jetting for metal, fused filament fabrication ("FFF") for metal and composites, to name a few.



  • R




    evenue of $340 million


    based on 2023 results that delivers scale and the promise of sizeable financial results that can flow down to the bottom-line.


  • A robust capital position of $475 million

    expected at the time both transactions will have closed, which provides us the flexibility to support our continued development and secure our business well into the future.

  • All of this, along with our financial prowess and meaningful post-merger integration strategy, are expected to enable us to be EBITDA positive in Q4 2026.


Importantly, the above is happening in an industry context where others are losing scale and are themselves jeopardized with a weak capital position. Whether the metric is product or financial, we are poised to succeed.



For those that have followed us over the last few years, most, if not all of this, is not a surprise to you. We have indicated or even said we would accomplish this.



Simply put:


Promises made


.


Promises delivered


.



I must address an important matter that requires your attention. An activist investor, Murchinson Ltd. ("Murchinson"), who some of you may recall from their activity last year, has emerged yet again. They seek to challenge and constrain our proven program of growth and transformation through proposals at our upcoming Annual General Meeting. While we respect the right of all shareholders to express their views, we believe their approach will put the very initiatives that have delivered our current successes and positioned us for future growth at risk. A look at their proposals will indicate that Murchinson STILL has yet to create the most basic of plans for value creation, providing NO insight into the business and NO executable ideas.



I urge shareholders to protect their investment and vote "FOR" all of Nano Dimension's proposals. Act fast – voting cut-off is on Sunday, December 1st, 2024, at 11:59 p.m. ET (it may be even earlier, so please check with your broker). To learn more visit:



.



Thank you for your continued trust and investment in our Company.



Sincerely,
Yoav Stern
Chief Executive Officer and member of the Board of Directors of Nano Dimension





FINANCIAL RESULTS:







Financial results for the third quarter ended September 30, 2024





  • Total revenues for the third quarter of 2024 were $14,856,000, compared to $12,158,000 in the third quarter of 2023. The increase is attributed to increased sales of the Company's product lines.

  • Total cost of revenues for the third quarter of 2024 was $7,700,000, compared to $6,789,000 in the third quarter of 2023. The increase is attributed to increased sales of the Company's product lines, partially offset by favorable product mix and operational efficiencies.

  • As a result of the reorganizational plan executed by the Company in the fourth quarter of 2023 and other cost reduction efforts taken in 2024, the Company's operating expenses across all departments have decreased in the third quarter of 2024 compared to the third quarter of 2023.

  • Research and development ("R&D") expenses for the third quarter of 2024 were $9,801,000, compared to $12,788,000 in the third quarter of 2023. The decrease is mainly attributed to a decrease in payroll and related expenses, subcontractors and professional services, and materials for R&D use, as well as a decrease in share-based payments expenses, largely associated with organizational synergies.

  • Sales and marketing ("S&M") expenses for the third quarter of 2024 were $6,952,000, compared to $7,715,000 in the third quarter of 2023. The decrease is mainly attributed to a decrease in payroll and related expenses, as well as a decrease in share-based payments expenses, largely associated with organizational synergies.

  • General and administrative ("G&A") expenses for the third quarter of 2024 were $9,960,000, compared to $20,848,000 in the third quarter of 2023. The decrease is mainly attributed to a decrease in professional services, associated in part with organizational synergies.

  • Other expenses, net for the third quarter of 2024 were $721,000. The forementioned expenses were related to Desktop Metal and Markforged transaction costs.

  • Net loss attributable to owners of the Company for the third quarter of 2024 was $8,346,000, or $0.05 loss per share, compared to net loss of $66,604,000, or $0.26 per share, in the third quarter of 2023. The decrease is mainly attributed to the revaluation of the Company's investment in Stratasys shares, as well as a decrease in the Company's operating expenses across all departments.





Financial results for the Nine months ended September 30, 2024





  • Total revenues for the nine months period ended September 30, 2024, were $43,206,000, compared to $41,860,000 in the nine months period ended September 30, 2023. The increase is attributed to increased sales of the Company's product lines in 2024.

  • Total cost of revenues for the nine months period ended September 30, 2024, were $23,064,000, compared to $23,430,000 in the nine months period ended September 30, 2023. The decrease is attributed mostly to favorable product mix and increased operational efficiencies.

  • As a result of the reorganization plan executed by the Company in the fourth quarter of 2023 and other cost reduction efforts taken in 2024, the Company's operating expenses across all departments have decreased in the first nine months of 2024 compared to the first nine months of 2023.

  • R&D expenses for the nine months period ended September 30, 2024, were $28,055,000, compared to $48,424,000 in the nine months period ended September 30, 2023. The decrease is attributed mostly to a decrease in payroll and related expenses, materials for R&D use, subcontractors and professional services, share-based payments expenses and other R&D expenses, largely associated with organizational synergies.

  • S&M expenses for the nine months period ended September 30, 2024, were $20,690,000, compared to $23,418,000 in the nine months period ended September 30, 2023. The decrease is mainly attributed to a decrease in payroll and related expenses, as well as a decrease in share-based payments expenses, largely associated with organizational synergies.

  • G&A expenses for the nine months period ended September 30, 2024, were $28,143,000, compared to $44,203,000 in the nine months period ended September 30, 2023. The decrease is mainly attributed to a decrease in professional services expenses, associated in part with organizational synergies.

  • Other expenses, net for the nine months period ended September 30, 2024, were $3,333,000. The forementioned expenses mainly related to Desktop Metal and Markforged transaction costs.

  • Net loss attributable to owners of the Company for the nine months period ended September 30, 2024 was $87,089,000, or $0.40 loss per share, compared to net loss of $53,501,000, or $0.21 per share, in the nine months period ended September 30, 2023. The increase is mainly attributed to the revaluation of the Company's investment in Stratasys shares.





Conference call information





The Company will host a conference call to discuss these financial results today, November 20

th

, 2024, at 9:00 a.m. ET (4:00 p.m. IDT).



We encourage participants to pre-register for the conference call using the following link:





Participants can also dial-in/connect by following the below:



  • Toll-free: 844-695-5517 (to listen in an ask questions)

  • International: +1-412-902-6751 (to listen in and ask questions)

  • Webcast:



    (to view a presentation)


For those unable to participate in the conference call, there will be a replay available from a link on Nano Dimension's website at



.





About Nano Dimension





Nano Dimension's (Nasdaq: NNDM) vision is to transform existing electronics and mechanical manufacturing into Industry 4.0 environmentally friendly & economically efficient precision additive electronics and manufacturing – by delivering solutions that convert digital designs to electronic or mechanical devices - on demand, anytime, anywhere.




Nano Dimension's strategy is driven by the application of deep learning based AI to drive improvements in manufacturing capabilities by using self-learning & self-improving systems, along with the management of a distributed manufacturing network via the cloud.




Nano Dimension has served over 2,000 customers across vertical target markets such as aerospace and defense, advanced automotive, high-tech industrial, specialty medical technology, R&D and academia. The Company designs and makes Additive Electronics and Additive Manufacturing 3D printing machines and consumable materials. Additive Electronics are manufacturing machines that enable the design and development of High-Performance-Electronic-Devices (Hi-PEDs). Additive Manufacturing includes manufacturing solutions for production of metal, ceramic, and specialty polymers-based applications - from millimeters to several centimeters in size with micron precision.




Through the integration of its portfolio of products, Nano Dimension is offering the advantages of rapid prototyping, high-mix-low-volume production, IP security, minimal environmental footprint, and design-for-manufacturing capabilities, which is all unleashed with the limitless possibilities of additive manufacturing.




For more information, please visit







.





Forward-Looking Statements




This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and similar expressions or variations of such words are intended to identify forward-looking statements. Because such statements deal with future events and are based on Nano Dimension's, Desktop Metal's and Markforged's current expectations, they are subject to various risks and uncertainties, and actual results, performance or achievements of Nano Dimension could differ materially from those described in or implied by the statements in this press release. The acquisitions of Desktop Metal and Markforged are subject to closing conditions, some of which are beyond the control of Nano Dimension, Desktop Metal or Markforged. For example, Nano Dimension is using forward-looking statements when it discusses benefits and advantages of the proposed transactions with Markforged and Desktop Metal, and the combined company, the combined company's revenues and cash, the Company's vision, and that the Company will be EBITDA positive by Q4 2026. The forward-looking statements contained or implied in this press release are subject to other risks and uncertainties, including those discussed under the heading "Risk Factors" in Nano Dimension's Annual Report on Form 20-F filed with the Securities and Exchange Commission ("SEC") on March 21, 2024, and in any subsequent filings with the SEC. The combined company financial information included in this communication has not been audited or reviewed by Nano's auditors and such information is provided for illustrative purposes only. Except as otherwise required by law, Nano Dimension undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. References and links to websites have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this press release. Nano Dimension is not responsible for the contents of third-party websites.



No Offer or Solicitation



This communication is not intended to and shall not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made, except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.



Additional Information about the Transaction and Where to Find It



In connection with the proposed transaction, Markforged filed a definitive proxy statement with the SEC on November 13, 2024. Markforged may also file other relevant documents with the SEC regarding the proposed transaction. This document is not a substitute for the proxy statement or any other document that Markforged may file with the SEC. The definitive proxy statement has been mailed to shareholders of Markforged. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT AND ANY OTHER RELEVANT DOCUMENTS THAT MAY BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. Investors and security holders will be able to obtain free copies of the proxy statement and other documents containing important information about Markforged and the proposed transaction, at the website maintained by the SEC at

http://www.sec.gov

. Copies of the documents filed with the SEC by Markforged will be available free of charge on Markforged's website at



.



Participants in the Solicitation



Nano, Markforged and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Markforged shareholders in respect of the proposed transaction. Information about the directors and executive officers of Nano, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in Nano's Annual Report on Form 20-F for the fiscal year ended December 31, 2023, which was filed with the SEC on March 21, 2024. Information about the directors and executive officers of Markforged, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in Markforged's proxy statement for its 2024 Annual Meeting of Stockholders, which was filed with the SEC on April 26, 2024 and Markforged's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which was filed with the SEC on March 15, 2024. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement and other relevant materials to be filed with the SEC regarding the proposed transaction when such materials become available. Investors should read the proxy statement carefully before making any voting or investment decisions. You may obtain free copies of these documents from Nano or Markforged using the sources indicated above.




NANO DIMENSION INVESTOR RELATIONS CONTACT



Tomer Pinchas, CFO & COO |

ir@nano-di.com




Unaudited Consolidated Statements of Financial Position as at
































































































































































































































































































































































































































September 30,



December 31,




2023



2024



2023

3



(In thousands of USD)

(Unaudited)

(Unaudited)



Assets





Cash and cash equivalents

489,323



213,660



309,571


Bank deposits

383,354



547,091



541,967


Restricted deposits

60



60



60


Trade receivables

10,310



12,534



12,710


Other receivables

4,845



4,782



11,290


Inventory

21,276



19,510



18,390



Total current assets


909,168



797,637



893,988






Restricted deposits

846



861



881


Investment in securities

131,951



80,566



138,446


Deferred tax

259










Other receivables

831










Property plant and equipment, net

14,814



16,658



16,716


Right-of-use assets

12,963



10,166



12,072


Intangible assets

2,235



2,235



2,235



Total non-current assets


163,899



110,486



170,350



Total assets


1,073,067



908,123



1,064,338







Liabilities





Trade payables

8,148



3,433



4,696


Other payables

24,117



20,242



25,265


Current portion of lease liability

4,507



4,014



4,473


Current portion of bank loan

235



148



38



Total current liabilities


37,007



27,837



34,472






Liability in respect of government grants

1,861



983



1,895


Employee benefits

2,468



3,941



2,773


Long term lease liability

9,000



7,429



8,742


Deferred tax liabilities









75


Bank loan

588



333



595



Total non-current liabilities


13,917



12,686



14,080



Total liabilities


50,924



40,523



48,552







Equity





Non-controlling interests

660



965



1,011


Share capital

399,327



407,338



400,700


Share premium and capital reserves

1,299,303



1,303,332



1,299,542


Treasury shares

(89,375

)


(167,651



)


(97,896

)

Foreign currency translation reserve

938



2,638



2,929


Remeasurement of net defined benefit liability (IAS 19)

1,448



(726



)


707


Accumulated loss

(590,158

)


(678,296



)


(591,207

)


Equity attributable to owners of the Company


1,021,483



866,635



1,014,775



Total equity


1,022,143



867,600



1,015,786



Total liabilities and equity


1,073,067



908,123



1,064,338





Unaudited Consolidated Statements of Profit or Loss and Other Comprehensive Income





















































































































































































































































































































































































































Nine Months Ended


September 30,



Three Months Ended


September 30,



For the Year Ended





2023



2024



2023



2024



2023




Thousands



Thousands



Thousands



Thousands



Thousands




USD



USD



USD



USD



USD


Revenues

41,860



43,206



12,158



14,856



56,314


Cost of revenues

23,186



22,992



6,739



7,693



30,759


Cost of revenues - write-down of inventories

244



72



50



7



97


Total cost of revenues

23,430



23,064



6,789



7,700



30,856



Gross profit


18,430



20,142



5,369



7,156



25,458


Research and development expenses

48,424



28,055



12,788



9,801



62,004


Sales and marketing expenses

23,418



20,690



7,715



6,952



31,707


General and administrative expenses

44,203



28,143



20,848



9,960



58,254


Other expenses (income), net





3,333







721



(1,627

)


Operating loss


(97,615

)


(60,079



)


(35,982

)


(20,278



)


(124,880

)

Finance income

51,559



33,332



11,101



12,704



70,934


Finance expenses

8,385



61,038



42,265



1,113



1,652



Loss before taxes on income


(54,441

)


(87,785



)


(67,146

)


(8,687



)


(55,598

)

Tax (expenses) benefit

121



(78



)


273



47



(62

)


Loss for the period


(54,320

)


(87,863



)


(66,873

)


(8,640



)


(55,660

)

Loss attributable to non-controlling interests

(819

)


(774



)


(269

)


(294



)


(1,110

)

Loss attributable to owners

(53,501

)


(87,089



)


(66,604

)


(8,346



)


(54,550

)








Loss per share







Basic loss per share

(0.21

)


(0.40



)


(0.26

)


(0.05



)


(0.22

)








Other comprehensive income items that after initial recognition in comprehensive income were or will be transferred to profit or loss







Foreign currency translation differences for foreign operations

344



(297



)


(253

)


1,411



2,368



Other comprehensive income items that will not be transferred to profit or loss







Remeasurement of net defined benefit liability (IAS 19), net of tax

(1,060

)


(1,433



)










(1,801

)


Total other comprehensive (loss) income for the period


(716

)


(1,730



)


(253

)


1,411



567



Total comprehensive loss for the period


(55,036

)


(89,593



)


(67,126

)


(7,229



)


(55,093

)

Comprehensive loss attributable to non-controlling interests

(830

)


(780



)


(284

)


(269



)


(1,088

)

Comprehensive loss attributable to owners of the Company

(54,206

)


(88,813



)


(66,842

)


(6,960



)


(54,005

)




Consolidated Statements of Changes in Equity (Unaudited)


(In thousands of USD)






























































































































































































































































Share capital



Share premium and capital reserves



Remeasurement of IAS 19



Treasury
shares



Foreign currency translation reserve



Accumulated loss



Total



Non-controlling interests



Total equity



Thousands

Thousands

Thousands

Thousands

Thousands

Thousands

Thousands

Thousands

Thousands


USD

USD

USD

USD

USD

USD

USD

USD

USD


For the nine months ended September 30, 2024:












Balance as December 31, 2023



400,700



1,299,542




707




(97,896



)



2,929




(591,207



)



1,014,775




1,011




1,015,786




Investment of non-controlling party in subsidiary





































734




734




Loss for the period



























(87,089



)



(87,089



)



(774



)



(87,863



)



Other comprehensive loss for the period












(1,433



)








(291



)








(1,724



)



(6



)



(1,730



)



Exercise of warrants, options and


vesting of RSUs



6,638



(6,638



)






































Repurchase of


treasury shares

















(69,755



)













(69,755



)








(69,755



)



Share-based payment acquired







(363



)























(363



)








(363



)



Share-based payments







10,791
























10,791









10,791




Balance as of September 30, 2024



407,338



1,303,332




(726



)



(167,651



)



2,638




(678,296



)



866,635




965




867,600
















































































































































































































Share capital



Share premium and capital reserves



Remeasurement of IAS 19



Treasury
shares



Presentation / Foreign currency translation reserve



Accumulated loss



Total



Non-controlling interests



Total equity



Thousands

Thousands

Thousands

Thousands

Thousands

Thousands

Thousands

Thousands

Thousands


USD

USD

USD

USD

USD

USD

USD

USD

USD


For the three months ended September 30, 2024:












Balance as of Jun 30, 2024



405,690



1,301,022




(726



)



(167,651



)



1,252



(669,950



)



869,637




618




870,255




Investment of non-controlling party in subsidiary




































616




616




Loss for the period


























(8,346



)



(8,346



)



(294



)



(8,640



)



Other comprehensive gain for the period






















1,386








1,386




25




1,411




Exercise of warrants, options and


vesting of RSUs



1,648



(1,648



)





































Share-based payments







3,958























3,958









3,958




Balance as of September 30, 2024



407,338



1,303,332




(726



)



(167,651



)



2,638



(678,296



)



866,635




965




867,600






Consolidated Statements of Cash Flows (Unaudited)




(In thousands of USD)






























































































































































































































































































































































































































































































































































































































































Nine Months Ended


September 30,



Three Months Ended


September 30,



Year Ended
December 31, 2023




2023



2024



2023



2024



Cash flow from operating activities:







Net loss

(54,320

)


(87,863



)


(66,873

)


(8,640



)


(55,660

)


Adjustments:







Depreciation

4,551



4,961



1,588



1,530



6,544


Financing income, net

(26,675

)


(30,165



)


(9,053

)


(12,325



)


(46,281

)

(Loss) gain from revaluation of financial liabilities accounted at fair value

468



(9



)


(17

)


(42



)


461


Loss (gain) from revaluation of financial assets accounted at fair value

(16,967

)


57,880



40,234



776



(23,462

)

Loss (gain) from disposal of property plant and equipment and right-of-use assets

333



72



(12

)


66



326


Increase in deferred tax

(95

)














(11

)

Share-based payments

15,810



10,791



4,268



3,958



20,101


Other

121



116



53



42



164



(22,454

)


43,646



37,061



(5,995



)


(42,158

)

Changes in assets and liabilities:






(Increase) decrease in inventory

(3,253

)


(1,609



)


(2,041

)


290



(340

)

Decrease (increase) in other receivables

1,659



6,238



990



393



(5,775

)

(Increase) decrease in trade receivables

(3,951

)


217



2,088



214



(5,603

)

Increase (decrease) in other payables

2,908



(3,930



)


4,253



(151



)


4,856


Decrease in employee benefits

(992

)


(282



)


(593

)


(414



)


(1,478

)

Increase (decrease) in trade payables

4,742



(1,015



)


5,570



395



1,089









1,113



(381



)


10,267



727



(7,251

)


Net cash used in operating activities


(75,661

)


(44,598



)


(19,545

)


(13,908



)


(105,069

)








Cash flow from investing activities:







Change in bank deposits

(37,016

)


(7,563



)


114,375



(12,975



)


(189,060

)

Interest received

29,804



32,835



11,806



10,120



41,529


Change in restricted bank deposits

(38

)


(11



)


(4

)


14



(27

)

Acquisition of property plant and equipment

(9,066

)


(1,659



)


(1,945

)


(490



)


(9,098

)

Acquisition of intangible asset

(1,524

)


(711



)


(1,524

)






(1,524

)

Payment of a liability for contingent consideration in a business combination

(9,255

)














(9,255

)

Other

















835



Net cash from (used in) investing activities


(27,095

)


22,891



122,708



(3,331



)


(166,600

)


Cash flow from financing activities:







Lease payments

(3,640

)


(3,458



)


(1,169

)


(1,152



)


(4,823

)

Repayment long-term bank debt

(193

)


(143



)


(97

)


(36



)


(536

)

Proceeds from non-controlling interests

550



555







555



1,089


Amounts recognized in respect of government grants liability

(225

)


(137



)


(53

)


(36



)


(298

)

Payments of share price protection recognized in business combination

(1,780

)


(363



)










(4,459

)

Repurchase of treasury shares

(85,726

)


(69,755



)


(65,985

)






(96,387

)


Net cash used in financing activities


(91,014

)


(73,301



)


(67,304

)


(669



)


(105,414

)


Increase (decrease) in cash and cash equivalent s


(193,770

)


(95,008



)


35,859



(17,908



)


(377,083

)


Cash and cash equivalents at beginning of the period


685,362



309,571



454,555



231,777



685,362


Effect of exchange rate fluctuations on cash

(2,269

)


(903



)


(1,091

)


(209



)


1,292



Cash and cash equivalents at end of the period


489,323



213,660



489,323



213,660



309,571








Non-cash transactions:






Intangible asset acquired on credit













711


Property plant and equipment acquired on credit

410



124



82



124



214


Repurchase of treasury shares on credit

2,140







(1,378

)









Recognition of a right-of-use asset

199



1,215







992



929




Non-IFRS Measures



The following are reconciliations of income before taxes, as calculated in accordance with International Financial Reporting Standards ("IFRS"), to EBITDA and Adjusted EBITDA, as well as of gross profit, as calculated in accordance with IFRS, to Adjusted Gross Profit:






























































































































































































For the Nine-Months Period
Ended September 30, 2023



For the Nine-Months Period
Ended September 30, 2024



For the Three-Month Period
Ended September 30, 2023



For the Three-Months Period Ended September 30, 2024



In thousands of USD

In thousands of USD

Net loss

(54,320

)

(87,863

)

(66,873

)

(8,640

)

Tax expenses (benefits)

(121

)

78


(273

)

(47

)

Depreciation

4,551


4,961


1,588


1,530


Interest income

(34,575

)

(32,481

)

(11,008

)

(10,635

)

EBITDA (loss)

(84,465

)

(115,305

)

(76,566

)

(17,792

)

Finance expenses (income) from revaluation of assets and liabilities

(16,139

)

57,527


40,160


31


Exchange rate differences

7,490


2,297


2,015


(1,011

)

Share-based payments expenses

15,810


10,791


4,268


3,958


Other extraordinary income




(115

)







Adjusted EBITDA (loss)

(77,304

)

(44,505

)

(30,123

)

(14,814

)






Gross profit

18,430


20,142


5,369


7,156


Depreciation

275


309


89


125


Share-based payments expenses

1,189


687


377


225


Adjusted gross profit

19,894


21,138


5,835


7,506































































For the Nine-Months Period
Ended September 30, 2023



For the Nine-Month Period
Ended September 30, 2024



For the Three-Months Period Ended September 30, 2023



For the Three-Months Period Ended September 30, 2024



In thousands of USD

In thousands of USD

Change in cash, cash equivalents and deposits

(159,352

)

(90,807

)

(81,731

)

(3,082

)

Repurchase of
treasury shares

85,726


69,755


65,985


-


Net Cash Burn

(73,626

)

(21,052

)

(15,746

)

(3,082

)






























































For the Nine-Months Period
Ended September 30, 2023



For the Nine-Months Period
Ended September 30, 2024



For the Three-Month Period
Ended September 30, 2023



For the Three-Months Period Ended September 30, 2024



In thousands of USD

In thousands of USD

Loss for the period

(54,320

)

(87,863

)

(66,873

)

(8,640

)

Gain (loss) from revaluation of the investment in Stratasys shares

16,966


(57,880

)

(40,325

)

(776

)

Net Loss excluding changes in Company's holdings in Stratasys shares

(71,286

)

(29,983

)

(26,638

)

(7,864

)


EBITDA is a non-IFRS measure and is defined as income before taxes, excluding depreciation and amortization expenses and interest income. We believe that EBITDA, as described above, should be considered in evaluating the Company's operations. EBITDA facilitates the Company's performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures, and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively), and EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company's operating performance without regard to the items mentioned above.



Adjusted EBITDA is a non-IFRS measure and is defined as earnings before other financial income, income tax, depreciation and amortization, share-based payments and other extraordinary income, net, which consists of additional compensation for damaged fixed assets. Other financial expenses (income), net includes exchange rate differences as well as finance income or revaluation of assets and liabilities. We believe that Adjusted EBITDA, as described above, should also be considered in evaluating the company's operations. Like EBITDA, Adjusted EBITDA facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting other financial expenses (income), net), and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively), as well as from share-based payment expenses, and Adjusted EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company's operating performance without regard to non-cash items, such as expenses related to share-based payments.



Adjusted gross profit, excluding depreciation and amortization and share-based compensation expenses, is a non-IFRS measure and is defined as gross profit excluding amortization expenses. We believe that adjusted gross profit, as described above, should also be considered in evaluating the Company's operations. Adjusted gross profit facilitates gross profit and gross margin comparisons from period to period and company to company by backing out potential differences caused by variations in amortization of inventory and intangible assets. Adjusted gross profit is useful to an investor in evaluating our performance because it enables investors, securities analysts and other interested parties to measure a company's performance without regard to non-cash items, such as amortization expenses. Adjusted gross margin is calculated by dividing the adjusted gross profit by the revenues.



EBITDA, Adjusted EBITDA, and Adjusted gross profit do not represent cash generated by operating activities in accordance with IFRS and should not be considered alternatives to net income (loss) as indicators of our operating performance or as measures of our liquidity. These measures should be considered in conjunction with net income (loss) as presented in our consolidated statements of profit or loss and other comprehensive income. Other companies may calculate these measures differently than we do.



Net Loss excluding changes in Company's holdings in Stratasys' shares. We believe that by excluding the value of the Company's holdings in Stratasys' shares we neutralize the volatility of these shares and provide investors an additional measurement to evaluate the operating performance of the Company and its liquidity. This measurement should not be considered as an alternative to net income (loss) as an indicator of our operating performance or as a measure of our liquidity. This measurement should be considered in conjunction with net income (loss) as presented in our consolidated statements of profit or loss and other comprehensive income.



Net cash burn is a non-IFRS measure and defined as the change in cash, cash equivalents and deposits net of treasury shares repurchase and Stratasys shares. We believe that net cash burn, as described above, should be considered in evaluating the Company's financial strength. Net cash burn gives a sense of how our use of cash and cash flow has changed overtime.




1

Excluding cost of revenues from depreciation and share-based payments expenses.




2

Change in cash, cash equivalents and deposits net of treasury shares repurchase




3

The December 31, 2023 balances were derived from the Company's audited annual financial statements



声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論