滬深市場個股詳情

000903 雲內動力

添加自選
  • 3.22
  • +0.16+5.23%
已收盤 01/07 15:00 (北京)
62.78億總市值-5.20市盈率TTM

雲內動力關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
26.41%14.43億
47.34%15.03億
119.27%14.22億
126.89%14.45億
-4.72%11.41億
-18.41%10.2億
-27.35%6.49億
-61.85%6.37億
1.79%11.98億
-45.56%12.51億
交易性金融資產
-39.07%1.06億
-41.26%9,507.67萬
-71.84%9,431.71萬
-37.15%2.35億
-59.50%1.74億
-73.85%1.62億
-29.70%3.35億
-51.04%3.74億
-55.22%4.29億
-49.58%6.19億
應收票據及應收賬款
-18.74%22.36億
-19.32%21.98億
-23.29%24.68億
-18.48%20.6億
-17.86%27.52億
-15.84%27.25億
-10.56%32.17億
2.07%25.28億
25.55%33.5億
14.75%32.38億
-應收票據
32.42%2.38億
-8.93%1.48億
-76.80%9,944.98萬
-62.20%2.58億
-53.21%1.8億
-40.46%1.62億
8.76%4.29億
56.62%6.83億
55.22%3.85億
-3.00%2.73億
-應收賬款
-22.32%19.98億
-19.98%20.51億
-15.06%23.69億
-2.31%18.02億
-13.27%25.72億
-13.57%25.63億
-12.93%27.89億
-9.58%18.45億
22.51%29.66億
16.71%29.65億
其他應收款(含利息和股利)
616.07%4,834.95萬
-1.88%574.67萬
6.61%603.92萬
-2.56%396.94萬
-4.65%675.21萬
-69.53%585.69萬
-67.50%566.46萬
-73.43%407.39萬
-74.87%708.12萬
14.14%1,922.3萬
-其他應收款
----
--574.67萬
----
----
----
----
----
--407.39萬
----
----
預付款項
-31.58%3,110.42萬
32.04%4,382.11萬
-8.01%3,809.48萬
13.36%4,378.89萬
13.05%4,546.35萬
-2.49%3,318.89萬
-8.58%4,141.35萬
-19.89%3,862.89萬
-27.43%4,021.64萬
-32.65%3,403.58萬
存貨
-24.57%20.27億
-23.96%21.93億
-12.95%24.46億
-10.42%25.96億
-3.27%26.87億
-3.07%28.84億
6.09%28.1億
14.49%28.98億
15.51%27.78億
66.13%29.76億
應收款項融資
-71.26%4,041.64萬
-11.80%1.04億
-3.00%8,458.87萬
42.67%2.93億
-29.00%1.41億
25.73%1.18億
52.78%8,720.64萬
-12.62%2.06億
-43.92%1.98億
-78.73%9,414.34萬
一年內到期的非流動資產
--4.01萬
--4.01萬
----
--4.01萬
----
----
----
----
----
--7,201.36萬
其他流動資產
-56.67%7,512.88萬
-63.39%8,052.55萬
-53.32%8,114.26萬
-61.89%8,263.12萬
2,567.78%1.73億
125.04%2.2億
2.63%1.74億
51.33%2.17億
-96.21%649.93萬
33.76%9,773.8萬
流動資產合計
-15.64%60.06億
-13.17%62.25億
-9.27%66.41億
-2.05%67.6億
-11.07%71.2億
-14.66%71.69億
-8.23%73.19億
-13.22%69.01億
2.44%80.06億
-3.68%84億
非流動資產
其他非流動金融資產
0.00%6,250萬
0.00%6,250萬
0.00%6,250萬
0.00%6,250萬
-61.54%6,250萬
-76.19%6,250萬
-83.66%6,250萬
-81.20%6,250萬
-48.00%1.63億
-16.00%2.63億
投資性房地產
-6.78%1.37億
-10.90%1.32億
-1.02%1.5億
-8.35%1.38億
--1.47億
--1.48億
--1.52億
--1.51億
----
----
長期應收款
14,339.70%1,591.75萬
10,473.62%1,586.04萬
--364.43萬
--360.43萬
--11.02萬
--15萬
----
----
----
----
固定資產
----
--31.92億
----
----
----
----
----
--31.93億
----
----
在建工程
----
--1.26億
----
----
----
----
----
--3.49億
----
----
無形資產
15.76%15.74億
15.60%16.02億
15.95%16.58億
16.75%17.05億
27.83%13.6億
27.21%13.86億
27.62%14.3億
26.75%14.61億
5.26%10.64億
7.01%10.89億
開發支出
-45.26%3.51億
-42.47%3.39億
-46.77%2.75億
-48.89%2.5億
-26.72%6.41億
-27.42%5.88億
-31.58%5.17億
-30.59%4.9億
6.70%8.74億
11.93%8.11億
商譽
-5.51%4.89億
-5.51%4.89億
-5.51%4.89億
-5.51%4.89億
-2.23%5.18億
-2.23%5.18億
-2.23%5.18億
-2.23%5.18億
-4.65%5.3億
-4.65%5.3億
長期待攤費用
-5.72%384.18萬
-2.27%437.69萬
-3.85%456.24萬
-21.76%371.62萬
-13.13%407.49萬
36.55%447.84萬
32.70%474.51萬
78.67%474.97萬
205.77%469.09萬
73.46%327.97萬
遞延所得稅資產
-43.83%3,110.7萬
-47.56%3,098.08萬
-38.31%3,327.84萬
-31.26%3,863.65萬
-57.12%5,538.25萬
-54.16%5,908.17萬
-58.11%5,394.83萬
-46.89%5,620.99萬
83.05%1.29億
82.36%1.29億
使用權資產
-27.85%995.38萬
-28.22%1,096.62萬
-24.83%1,261.51萬
-30.05%1,278.25萬
18.12%1,379.62萬
17.59%1,527.81萬
17.31%1,678.24萬
42.00%1,827.28萬
--1,168萬
--1,299.29萬
其他非流動資產
-76.29%1,399.09萬
-75.91%1,428.49萬
-88.03%707.29萬
-26.01%728.22萬
551.03%5,900.83萬
513.79%5,930.69萬
271.11%5,906.56萬
-41.26%984.15萬
-87.47%906.38萬
-86.64%966.23萬
非流動資產合計
-5.83%59.4億
-4.89%60.18億
-4.86%60.36億
-3.34%61.01億
-2.82%63.08億
-4.23%63.28億
-4.67%63.44億
-3.90%63.12億
-1.32%64.92億
2.09%66.07億
資產總計
-11.03%119.47億
-9.29%122.43億
-7.22%126.77億
-2.67%128.61億
-7.38%134.28億
-10.07%134.96億
-6.61%136.64億
-9.01%132.13億
0.72%144.98億
-1.22%150.07億
負債
流動負債
短期借款
238.45%25.56億
281.41%24.75億
282.72%25.81億
294.70%27.57億
1.20%7.55億
-29.08%6.49億
-39.07%6.74億
-19.16%6.98億
110.18%7.46億
261.35%9.15億
應付票據及應付帳款
-33.57%42.71億
-30.09%45.07億
-25.42%48.88億
-23.21%46.98億
-5.48%64.3億
-8.89%64.48億
-0.42%65.54億
-7.04%61.18億
-0.16%68.02億
-2.83%70.77億
-應付票據
-67.29%7.11億
-79.20%4.86億
-84.23%4.89億
-81.08%5.89億
-34.07%21.73億
-14.29%23.36億
21.25%31億
30.76%31.13億
-16.61%32.97億
-35.36%27.25億
-應付帳款
-16.36%35.6億
-2.20%40.21億
27.39%44億
36.71%41.09億
21.41%42.56億
-5.50%41.12億
-14.19%34.54億
-28.46%30.06億
22.58%35.06億
41.89%43.51億
合同負債
-0.02%3,351.87萬
0.62%3,743.78萬
27.69%4,622.27萬
133.21%7,185.22萬
36.12%3,352.47萬
123.02%3,720.82萬
35.42%3,619.8萬
-19.14%3,081.07萬
-25.44%2,462.94萬
-50.67%1,668.4萬
預收款項
----
----
----
-40.31%13.45萬
--0
----
----
51.61%22.53萬
----
----
應付職工薪酬
-21.66%2,367.94萬
-20.60%2,390.86萬
-24.66%2,387.84萬
51.39%5,284.52萬
161.65%3,022.83萬
194.26%3,011.12萬
234.49%3,169.39萬
-26.90%3,490.6萬
13.66%1,155.28萬
13.77%1,023.3萬
應交稅費
-24.10%810.21萬
114.73%1,357.42萬
-73.93%958.16萬
191.65%2,845.69萬
-61.67%1,067.48萬
-45.93%632.16萬
218.82%3,675.49萬
-1.43%975.71萬
198.69%2,785.25萬
64.14%1,169.07萬
其他應付款(含利息和股利)
-15.26%4.14億
-11.25%4.13億
-6.52%4.74億
-18.65%4.38億
2.51%4.88億
-3.44%4.66億
5.36%5.07億
8.33%5.38億
-5.37%4.76億
-5.51%4.82億
-應付股利
----
----
----
----
--315萬
--315萬
----
--180萬
----
----
-其他應付款
----
-10.64%4.13億
----
----
----
-4.09%4.63億
----
7.97%5.36億
----
-5.51%4.82億
一年內到期的非流動負債
-54.32%4.81億
-47.69%5.56億
551.74%12.91億
2,431.93%14.4億
4,498.03%10.52億
4,475.97%10.62億
-62.17%1.98億
-89.17%5,685.74萬
-95.42%2,288.77萬
-95.68%2,321.52萬
其他流動負債
-24.93%435.74萬
-22.61%486.69萬
-3.54%616.77萬
77.53%923.17萬
37.77%580.41萬
104.96%628.87萬
52.52%639.41萬
-8.48%520.01萬
-32.49%421.3萬
-42.43%306.83萬
流動負債合計
-11.53%77.91億
-7.74%80.31億
15.85%93.19億
26.72%94.95億
8.50%88.05億
1.94%87.05億
-8.01%80.44億
-12.56%74.93億
-1.39%81.16億
-1.16%85.39億
非流動負債
長期借款
114.51%9.45億
72.87%7.51億
-93.54%7,400.87萬
-94.28%6,969.07萬
-58.83%4.41億
-56.60%4.34億
616.51%11.46億
616.76%12.19億
463.16%10.7億
95.13%10.01億
長期應付款
----
--2.98億
----
----
----
----
----
----
----
----
長期應付職工薪酬
2.18%1,213.62萬
0.67%1,206.12萬
5.57%1,276.68萬
4.88%1,281.07萬
86.36%1,187.75萬
87.98%1,198.14萬
89.74%1,209.33萬
91.64%1,221.44萬
48.37%637.36萬
48.37%637.36萬
預計負債
23.66%2,209.04萬
24.21%2,218.95萬
40.05%2,501.88萬
43.92%2,570.99萬
--1,786.44萬
--1,786.44萬
--1,786.44萬
--1,786.44萬
----
----
遞延所得稅負債
-64.81%441.1萬
-59.99%510.39萬
-21.26%635.57萬
-17.71%867.98萬
57.21%1,253.5萬
48.50%1,275.53萬
-17.13%807.2萬
4.49%1,054.82萬
-32.65%797.36萬
-27.36%858.94萬
長期遞延收益
-1.42%2.36億
-1.85%2.34億
-1.39%2.35億
-0.94%2.38億
14.78%2.39億
25.24%2.38億
21.23%2.39億
20.06%2.4億
0.45%2.08億
-5.85%1.9億
租賃負債
-31.30%794.5萬
-49.76%649.38萬
-33.33%979.29萬
-41.01%824.01萬
42.13%1,156.41萬
46.73%1,292.68萬
50.13%1,468.93萬
61.50%1,396.86萬
--813.61萬
--881.01萬
非流動負債合計
101.01%15.02億
82.42%13.28億
-73.46%3.82億
-74.35%3.88億
-42.55%7.47億
-40.07%7.28億
275.66%14.38億
282.97%15.13億
210.94%13.01億
65.10%12.15億
負債合計
-2.72%92.93億
-0.78%93.59億
2.31%97.01億
9.74%98.83億
1.45%95.53億
-3.29%94.33億
3.88%94.82億
0.47%90.06億
8.88%94.17億
4.04%97.54億
所有者權益(或股東權益)
實收資本(或股本)
-1.04%19.5億
-0.02%19.7億
-0.02%19.7億
-0.02%19.7億
-0.01%19.71億
0.00%19.71億
0.00%19.71億
0.00%19.71億
0.00%19.71億
0.00%19.71億
資本公積
-0.54%22.79億
0.11%22.88億
0.36%22.88億
0.37%22.83億
-2.16%22.92億
-2.45%22.85億
-2.67%22.8億
-2.92%22.74億
0.00%23.43億
0.00%23.43億
盈餘公積
0.00%3.84億
0.00%3.84億
0.00%3.84億
0.00%3.84億
0.00%3.84億
0.00%3.84億
0.00%3.84億
0.00%3.84億
2.92%3.84億
2.92%3.84億
未分配利潤
-161.15%-19.54億
-213.30%-17.29億
-285.06%-16.38億
-334.69%-16.29億
-249.33%-7.48億
-181.95%-5.52億
-146.03%-4.25億
-138.42%-3.75億
-57.35%5.01億
-46.14%6.73億
減:庫存股
-40.55%4,613.46萬
-0.75%7,724.52萬
-0.75%7,724.52萬
-0.75%7,724.52萬
-48.64%7,759.94萬
-48.48%7,783.04萬
-48.48%7,783.04萬
-48.48%7,783.04萬
0.00%1.51億
0.00%1.51億
專項儲備
10.26%2,667.72萬
13.63%2,529.4萬
20.44%2,367.89萬
24.54%2,352.46萬
38.60%2,419.47萬
37.02%2,225.96萬
25.69%1,966.11萬
17.92%1,888.95萬
12.02%1,745.6萬
10.59%1,624.6萬
歸屬母公司所有者權益合計
-31.33%26.4億
-29.05%28.61億
-28.91%29.51億
-29.59%29.54億
-24.08%38.45億
-22.98%40.32億
-24.33%41.51億
-24.25%41.95億
-11.54%50.65億
-9.73%52.36億
少數股東權益
-55.23%1,367.04萬
-27.74%2,267.35萬
-18.93%2,501.11萬
95.11%2,412.03萬
82.05%3,053.64萬
80.09%3,137.65萬
77.19%3,085.1萬
-36.42%1,236.23萬
-17.05%1,677.37萬
-2.49%1,742.31萬
所有者權益(或股東權益)合計
-31.52%26.54億
-29.04%28.84億
-28.84%29.76億
-29.23%29.78億
-23.73%38.75億
-22.64%40.64億
-24.01%41.82億
-24.29%42.07億
-11.56%50.81億
-9.71%52.53億
負債和所有者權益(或股東權益)總計
-11.03%119.47億
-9.29%122.43億
-7.22%126.77億
-2.67%128.61億
-7.38%134.28億
-10.07%134.96億
-6.61%136.64億
-9.01%132.13億
0.72%144.98億
-1.22%150.07億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
帶解釋性說明的無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
中興華會計師事務所(特殊普通合夥)
--
--
--
中審衆環會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 26.41%14.43億47.34%15.03億119.27%14.22億126.89%14.45億-4.72%11.41億-18.41%10.2億-27.35%6.49億-61.85%6.37億1.79%11.98億-45.56%12.51億
交易性金融資產 -39.07%1.06億-41.26%9,507.67萬-71.84%9,431.71萬-37.15%2.35億-59.50%1.74億-73.85%1.62億-29.70%3.35億-51.04%3.74億-55.22%4.29億-49.58%6.19億
應收票據及應收賬款 -18.74%22.36億-19.32%21.98億-23.29%24.68億-18.48%20.6億-17.86%27.52億-15.84%27.25億-10.56%32.17億2.07%25.28億25.55%33.5億14.75%32.38億
-應收票據 32.42%2.38億-8.93%1.48億-76.80%9,944.98萬-62.20%2.58億-53.21%1.8億-40.46%1.62億8.76%4.29億56.62%6.83億55.22%3.85億-3.00%2.73億
-應收賬款 -22.32%19.98億-19.98%20.51億-15.06%23.69億-2.31%18.02億-13.27%25.72億-13.57%25.63億-12.93%27.89億-9.58%18.45億22.51%29.66億16.71%29.65億
其他應收款(含利息和股利) 616.07%4,834.95萬-1.88%574.67萬6.61%603.92萬-2.56%396.94萬-4.65%675.21萬-69.53%585.69萬-67.50%566.46萬-73.43%407.39萬-74.87%708.12萬14.14%1,922.3萬
-其他應收款 ------574.67萬----------------------407.39萬--------
預付款項 -31.58%3,110.42萬32.04%4,382.11萬-8.01%3,809.48萬13.36%4,378.89萬13.05%4,546.35萬-2.49%3,318.89萬-8.58%4,141.35萬-19.89%3,862.89萬-27.43%4,021.64萬-32.65%3,403.58萬
存貨 -24.57%20.27億-23.96%21.93億-12.95%24.46億-10.42%25.96億-3.27%26.87億-3.07%28.84億6.09%28.1億14.49%28.98億15.51%27.78億66.13%29.76億
應收款項融資 -71.26%4,041.64萬-11.80%1.04億-3.00%8,458.87萬42.67%2.93億-29.00%1.41億25.73%1.18億52.78%8,720.64萬-12.62%2.06億-43.92%1.98億-78.73%9,414.34萬
一年內到期的非流動資產 --4.01萬--4.01萬------4.01萬----------------------7,201.36萬
其他流動資產 -56.67%7,512.88萬-63.39%8,052.55萬-53.32%8,114.26萬-61.89%8,263.12萬2,567.78%1.73億125.04%2.2億2.63%1.74億51.33%2.17億-96.21%649.93萬33.76%9,773.8萬
流動資產合計 -15.64%60.06億-13.17%62.25億-9.27%66.41億-2.05%67.6億-11.07%71.2億-14.66%71.69億-8.23%73.19億-13.22%69.01億2.44%80.06億-3.68%84億
非流動資產
其他非流動金融資產 0.00%6,250萬0.00%6,250萬0.00%6,250萬0.00%6,250萬-61.54%6,250萬-76.19%6,250萬-83.66%6,250萬-81.20%6,250萬-48.00%1.63億-16.00%2.63億
投資性房地產 -6.78%1.37億-10.90%1.32億-1.02%1.5億-8.35%1.38億--1.47億--1.48億--1.52億--1.51億--------
長期應收款 14,339.70%1,591.75萬10,473.62%1,586.04萬--364.43萬--360.43萬--11.02萬--15萬----------------
固定資產 ------31.92億----------------------31.93億--------
在建工程 ------1.26億----------------------3.49億--------
無形資產 15.76%15.74億15.60%16.02億15.95%16.58億16.75%17.05億27.83%13.6億27.21%13.86億27.62%14.3億26.75%14.61億5.26%10.64億7.01%10.89億
開發支出 -45.26%3.51億-42.47%3.39億-46.77%2.75億-48.89%2.5億-26.72%6.41億-27.42%5.88億-31.58%5.17億-30.59%4.9億6.70%8.74億11.93%8.11億
商譽 -5.51%4.89億-5.51%4.89億-5.51%4.89億-5.51%4.89億-2.23%5.18億-2.23%5.18億-2.23%5.18億-2.23%5.18億-4.65%5.3億-4.65%5.3億
長期待攤費用 -5.72%384.18萬-2.27%437.69萬-3.85%456.24萬-21.76%371.62萬-13.13%407.49萬36.55%447.84萬32.70%474.51萬78.67%474.97萬205.77%469.09萬73.46%327.97萬
遞延所得稅資產 -43.83%3,110.7萬-47.56%3,098.08萬-38.31%3,327.84萬-31.26%3,863.65萬-57.12%5,538.25萬-54.16%5,908.17萬-58.11%5,394.83萬-46.89%5,620.99萬83.05%1.29億82.36%1.29億
使用權資產 -27.85%995.38萬-28.22%1,096.62萬-24.83%1,261.51萬-30.05%1,278.25萬18.12%1,379.62萬17.59%1,527.81萬17.31%1,678.24萬42.00%1,827.28萬--1,168萬--1,299.29萬
其他非流動資產 -76.29%1,399.09萬-75.91%1,428.49萬-88.03%707.29萬-26.01%728.22萬551.03%5,900.83萬513.79%5,930.69萬271.11%5,906.56萬-41.26%984.15萬-87.47%906.38萬-86.64%966.23萬
非流動資產合計 -5.83%59.4億-4.89%60.18億-4.86%60.36億-3.34%61.01億-2.82%63.08億-4.23%63.28億-4.67%63.44億-3.90%63.12億-1.32%64.92億2.09%66.07億
資產總計 -11.03%119.47億-9.29%122.43億-7.22%126.77億-2.67%128.61億-7.38%134.28億-10.07%134.96億-6.61%136.64億-9.01%132.13億0.72%144.98億-1.22%150.07億
負債
流動負債
短期借款 238.45%25.56億281.41%24.75億282.72%25.81億294.70%27.57億1.20%7.55億-29.08%6.49億-39.07%6.74億-19.16%6.98億110.18%7.46億261.35%9.15億
應付票據及應付帳款 -33.57%42.71億-30.09%45.07億-25.42%48.88億-23.21%46.98億-5.48%64.3億-8.89%64.48億-0.42%65.54億-7.04%61.18億-0.16%68.02億-2.83%70.77億
-應付票據 -67.29%7.11億-79.20%4.86億-84.23%4.89億-81.08%5.89億-34.07%21.73億-14.29%23.36億21.25%31億30.76%31.13億-16.61%32.97億-35.36%27.25億
-應付帳款 -16.36%35.6億-2.20%40.21億27.39%44億36.71%41.09億21.41%42.56億-5.50%41.12億-14.19%34.54億-28.46%30.06億22.58%35.06億41.89%43.51億
合同負債 -0.02%3,351.87萬0.62%3,743.78萬27.69%4,622.27萬133.21%7,185.22萬36.12%3,352.47萬123.02%3,720.82萬35.42%3,619.8萬-19.14%3,081.07萬-25.44%2,462.94萬-50.67%1,668.4萬
預收款項 -------------40.31%13.45萬--0--------51.61%22.53萬--------
應付職工薪酬 -21.66%2,367.94萬-20.60%2,390.86萬-24.66%2,387.84萬51.39%5,284.52萬161.65%3,022.83萬194.26%3,011.12萬234.49%3,169.39萬-26.90%3,490.6萬13.66%1,155.28萬13.77%1,023.3萬
應交稅費 -24.10%810.21萬114.73%1,357.42萬-73.93%958.16萬191.65%2,845.69萬-61.67%1,067.48萬-45.93%632.16萬218.82%3,675.49萬-1.43%975.71萬198.69%2,785.25萬64.14%1,169.07萬
其他應付款(含利息和股利) -15.26%4.14億-11.25%4.13億-6.52%4.74億-18.65%4.38億2.51%4.88億-3.44%4.66億5.36%5.07億8.33%5.38億-5.37%4.76億-5.51%4.82億
-應付股利 ------------------315萬--315萬------180萬--------
-其他應付款 -----10.64%4.13億-------------4.09%4.63億----7.97%5.36億-----5.51%4.82億
一年內到期的非流動負債 -54.32%4.81億-47.69%5.56億551.74%12.91億2,431.93%14.4億4,498.03%10.52億4,475.97%10.62億-62.17%1.98億-89.17%5,685.74萬-95.42%2,288.77萬-95.68%2,321.52萬
其他流動負債 -24.93%435.74萬-22.61%486.69萬-3.54%616.77萬77.53%923.17萬37.77%580.41萬104.96%628.87萬52.52%639.41萬-8.48%520.01萬-32.49%421.3萬-42.43%306.83萬
流動負債合計 -11.53%77.91億-7.74%80.31億15.85%93.19億26.72%94.95億8.50%88.05億1.94%87.05億-8.01%80.44億-12.56%74.93億-1.39%81.16億-1.16%85.39億
非流動負債
長期借款 114.51%9.45億72.87%7.51億-93.54%7,400.87萬-94.28%6,969.07萬-58.83%4.41億-56.60%4.34億616.51%11.46億616.76%12.19億463.16%10.7億95.13%10.01億
長期應付款 ------2.98億--------------------------------
長期應付職工薪酬 2.18%1,213.62萬0.67%1,206.12萬5.57%1,276.68萬4.88%1,281.07萬86.36%1,187.75萬87.98%1,198.14萬89.74%1,209.33萬91.64%1,221.44萬48.37%637.36萬48.37%637.36萬
預計負債 23.66%2,209.04萬24.21%2,218.95萬40.05%2,501.88萬43.92%2,570.99萬--1,786.44萬--1,786.44萬--1,786.44萬--1,786.44萬--------
遞延所得稅負債 -64.81%441.1萬-59.99%510.39萬-21.26%635.57萬-17.71%867.98萬57.21%1,253.5萬48.50%1,275.53萬-17.13%807.2萬4.49%1,054.82萬-32.65%797.36萬-27.36%858.94萬
長期遞延收益 -1.42%2.36億-1.85%2.34億-1.39%2.35億-0.94%2.38億14.78%2.39億25.24%2.38億21.23%2.39億20.06%2.4億0.45%2.08億-5.85%1.9億
租賃負債 -31.30%794.5萬-49.76%649.38萬-33.33%979.29萬-41.01%824.01萬42.13%1,156.41萬46.73%1,292.68萬50.13%1,468.93萬61.50%1,396.86萬--813.61萬--881.01萬
非流動負債合計 101.01%15.02億82.42%13.28億-73.46%3.82億-74.35%3.88億-42.55%7.47億-40.07%7.28億275.66%14.38億282.97%15.13億210.94%13.01億65.10%12.15億
負債合計 -2.72%92.93億-0.78%93.59億2.31%97.01億9.74%98.83億1.45%95.53億-3.29%94.33億3.88%94.82億0.47%90.06億8.88%94.17億4.04%97.54億
所有者權益(或股東權益)
實收資本(或股本) -1.04%19.5億-0.02%19.7億-0.02%19.7億-0.02%19.7億-0.01%19.71億0.00%19.71億0.00%19.71億0.00%19.71億0.00%19.71億0.00%19.71億
資本公積 -0.54%22.79億0.11%22.88億0.36%22.88億0.37%22.83億-2.16%22.92億-2.45%22.85億-2.67%22.8億-2.92%22.74億0.00%23.43億0.00%23.43億
盈餘公積 0.00%3.84億0.00%3.84億0.00%3.84億0.00%3.84億0.00%3.84億0.00%3.84億0.00%3.84億0.00%3.84億2.92%3.84億2.92%3.84億
未分配利潤 -161.15%-19.54億-213.30%-17.29億-285.06%-16.38億-334.69%-16.29億-249.33%-7.48億-181.95%-5.52億-146.03%-4.25億-138.42%-3.75億-57.35%5.01億-46.14%6.73億
減:庫存股 -40.55%4,613.46萬-0.75%7,724.52萬-0.75%7,724.52萬-0.75%7,724.52萬-48.64%7,759.94萬-48.48%7,783.04萬-48.48%7,783.04萬-48.48%7,783.04萬0.00%1.51億0.00%1.51億
專項儲備 10.26%2,667.72萬13.63%2,529.4萬20.44%2,367.89萬24.54%2,352.46萬38.60%2,419.47萬37.02%2,225.96萬25.69%1,966.11萬17.92%1,888.95萬12.02%1,745.6萬10.59%1,624.6萬
歸屬母公司所有者權益合計 -31.33%26.4億-29.05%28.61億-28.91%29.51億-29.59%29.54億-24.08%38.45億-22.98%40.32億-24.33%41.51億-24.25%41.95億-11.54%50.65億-9.73%52.36億
少數股東權益 -55.23%1,367.04萬-27.74%2,267.35萬-18.93%2,501.11萬95.11%2,412.03萬82.05%3,053.64萬80.09%3,137.65萬77.19%3,085.1萬-36.42%1,236.23萬-17.05%1,677.37萬-2.49%1,742.31萬
所有者權益(或股東權益)合計 -31.52%26.54億-29.04%28.84億-28.84%29.76億-29.23%29.78億-23.73%38.75億-22.64%40.64億-24.01%41.82億-24.29%42.07億-11.56%50.81億-9.71%52.53億
負債和所有者權益(或股東權益)總計 -11.03%119.47億-9.29%122.43億-7.22%126.77億-2.67%128.61億-7.38%134.28億-10.07%134.96億-6.61%136.64億-9.01%132.13億0.72%144.98億-1.22%150.07億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------帶解釋性說明的無保留意見------無保留意見----
會計師事務所 ------中興華會計師事務所(特殊普通合夥)------中審衆環會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。