滬深市場個股詳情

000928 中鋼國際

添加自選
  • 7.02
  • +0.05+0.72%
已收盤 12/12 15:00 (北京)
100.71億總市值11.06市盈率TTM

中鋼國際關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
-29.26%49.35億
-0.79%73.42億
-11.02%71.04億
18.65%97.25億
36.86%69.77億
22.47%74.01億
44.38%79.83億
18.33%81.96億
37.45%50.98億
23.41%60.43億
交易性金融資產
-12.42%1,072萬
-27.86%808萬
-12.03%1,112萬
-12.03%1,112萬
-2.55%1,224萬
-26.70%1,120萬
-16.40%1,264萬
-24.40%1,264萬
-37.94%1,256萬
-96.22%1,528萬
應收票據及應收賬款
4.68%50.92億
37.86%49.01億
68.58%56.93億
65.27%54.31億
14.98%48.64億
-18.81%35.55億
-25.74%33.77億
-24.46%32.86億
-6.04%42.3億
-18.45%43.79億
-應收票據
-37.30%1.27億
14.69%1.7億
374.41%3.54億
414.34%3.47億
-13.70%2.03億
-42.82%1.48億
-67.86%7,460.43萬
-52.31%6,738.83萬
218.69%2.35億
260.53%2.59億
-應收賬款
6.51%49.65億
38.87%47.31億
61.67%53.39億
57.96%50.85億
16.67%46.61億
-17.30%34.07億
-23.47%33.02億
-23.52%32.19億
-9.78%39.96億
-22.23%41.2億
其他應收款(含利息和股利)
-32.96%1.35億
-24.71%1.39億
-31.19%1.52億
-34.13%1.27億
-2.15%2.02億
2.15%1.85億
20.16%2.21億
22.80%1.93億
-15.14%2.06億
-2.92%1.81億
-應收股利
68.59%1,802.7萬
103.72%1,898.7萬
109.60%2,001.3萬
-84.31%137.3萬
13.91%1,069.3萬
-0.72%932萬
-28.31%954.8萬
35.98%875萬
198.97%938.76萬
-55.30%938.76萬
-應收利息
----
----
----
----
----
----
--0
----
-13.50%44.16萬
-42.21%44.51萬
-其他應收款
----
-31.52%1.2億
----
----
----
2.57%1.76億
24.51%2.11億
22.93%1.84億
-17.96%1.96億
3.93%1.71億
合同資產
261.71%11.98億
173.66%9.1億
230.82%8.76億
225.38%8.31億
-16.97%3.31億
-15.34%3.32億
-15.95%2.65億
-19.26%2.56億
133.11%3.99億
197.71%3.93億
預付款項
-32.19%11.74億
-68.52%7.05億
-66.46%8.28億
-69.21%6.79億
-50.47%17.31億
-34.47%22.41億
-15.56%24.69億
-3.59%22.06億
65.47%34.95億
65.12%34.19億
存貨
-57.37%17.33億
-55.53%14.36億
-34.44%17.56億
-10.46%21.26億
38.87%40.65億
23.40%32.3億
7.25%26.78億
19.28%23.74億
10.22%29.27億
31.79%26.17億
應收款項融資
-23.71%8.39億
-43.57%5.21億
-15.02%5.89億
-45.52%6.11億
-20.02%11億
-34.93%9.22億
-18.07%6.93億
10.20%11.22億
21.25%13.75億
10.07%14.18億
一年內到期的非流動資產
61.43%19.81億
61.67%20.11億
112.62%20.88億
90.59%20.89億
41.50%12.27億
43.41%12.44億
49.73%9.82億
67.12%10.96億
287,799.83%8.67億
287,799.83%8.67億
其他流動資產
-36.41%2.65億
-37.26%2.65億
-15.33%3.1億
25.28%4.68億
29.05%4.17億
41.55%4.22億
13.24%3.66億
36.08%3.73億
7.32%3.23億
46.93%2.98億
流動資產合計
-17.03%173.63億
-6.68%182.38億
1.89%194.07億
15.61%220.99億
10.52%209.26億
-0.44%195.43億
6.78%190.47億
6.23%191.16億
27.51%189.33億
18.71%196.3億
非流動資產
其他權益工具投資
699.76%1.33億
699.76%1.33億
691.84%1.32億
691.84%1.32億
-19.41%1,661.3萬
-19.41%1,661.3萬
-19.41%1,661.3萬
-19.41%1,661.3萬
0.92%2,061.53萬
0.92%2,061.53萬
其他非流動金融資產
----
--0
----
----
--0
--0
--0
8.72%12.71億
5.26%11.74億
5.26%11.74億
投資性房地產
-1.53%5.25億
-1.47%5.25億
-1.11%5.26億
-1.15%5.25億
1.81%5.33億
1.96%5.33億
1.75%5.32億
1.75%5.32億
1.22%5.23億
0.86%5.23億
長期股權投資
2.86%5.19億
2.58%5.19億
2.08%5.02億
5.54%5.21億
7.26%5.05億
7.55%5.06億
6.27%4.92億
4.62%4.93億
8.87%4.71億
8.72%4.71億
長期應收款
0.74%63.59億
6.42%62.75億
10.72%64.33億
29.48%58.26億
42.67%63.12億
55.82%58.97億
68.49%58.1億
38.21%45億
46.79%44.24億
132.30%37.84億
固定資產
----
-7.63%1.19億
----
----
----
-21.78%1.29億
----
-19.81%1.39億
----
-16.13%1.65億
無形資產
-4.03%1.26億
-4.04%1.28億
-3.86%1.29億
-4.08%1.3億
-22.03%1.32億
-22.23%1.33億
-22.44%1.34億
-22.06%1.36億
4.62%1.69億
5.37%1.71億
開發支出
----
----
----
----
----
----
----
--0
----
----
商譽
----
----
----
----
----
----
----
--0
----
----
長期待攤費用
-30.09%548.53萬
-12.50%602.49萬
1.69%713.06萬
3.62%789.93萬
50.02%784.64萬
24.61%688.54萬
19.95%701.24萬
39.59%762.31萬
823.88%523.01萬
876.09%552.57萬
遞延所得稅資產
23.59%5.13億
25.76%5.36億
24.68%5.03億
24.64%5.03億
23.21%4.15億
24.38%4.26億
6.66%4.03億
3.45%4.03億
-17.72%3.37億
-16.60%3.43億
使用權資產
6.52%1.06億
6.16%1.18億
-22.99%9,462.25萬
434.73%1.01億
287.32%9,996.27萬
188.53%1.11億
159.97%1.23億
-65.47%1,880.36萬
-54.02%2,580.9萬
-41.71%3,856.79萬
其他非流動資產
-92.96%519.92萬
-92.92%519.92萬
-50.42%2,453.48萬
-33.84%2,752.18萬
16.00%7,382.75萬
16.49%7,343.37萬
-11.71%4,948.58萬
-25.77%4,160.15萬
7,999.47%6,364.64萬
7,921.94%6,303.72萬
非流動資產合計
2.33%84.12億
6.79%83.65億
10.03%84.72億
4.50%78.99億
11.45%82.21億
15.90%78.33億
19.34%77億
20.11%75.59億
24.56%73.76億
48.41%67.59億
資產總計
-11.57%257.75億
-2.82%266.03億
4.23%278.79億
12.46%299.98億
10.78%291.47億
3.74%273.76億
10.12%267.48億
9.83%266.74億
26.67%263.09億
25.13%263.89億
負債
流動負債
短期借款
80.14%3.58億
80.95%3.5億
-81.05%7,588.11萬
-42.25%3.7億
-74.04%1.99億
-74.70%1.94億
-43.40%4億
-17.06%6.41億
-8.77%7.65億
-44.92%7.65億
交易性金融負債
----
----
----
----
----
----
----
--0
----
----
應付票據及應付帳款
-7.14%125.44億
4.01%130.02億
27.21%144.03億
29.88%150.06億
17.89%135.09億
8.59%125.01億
16.92%113.22億
12.43%115.53億
40.82%114.58億
43.80%115.11億
-應付票據
-26.89%36.27億
-21.82%40.6億
15.73%53.39億
3.76%48.28億
-2.44%49.62億
-1.49%51.93億
5.63%46.13億
34.96%46.53億
43.61%50.86億
53.53%52.71億
-應付帳款
4.32%89.16億
22.36%89.42億
35.11%90.64億
47.50%101.77億
34.12%85.47億
17.12%73.08億
26.20%67.09億
1.05%69億
38.66%63.73億
36.49%62.4億
合同負債
-47.74%33.17億
-28.44%39.97億
-36.45%36.21億
-8.33%49.43億
24.62%63.46億
5.66%55.85億
10.69%56.97億
19.31%53.92億
48.18%50.93億
67.42%52.86億
預收款項
9.48%799.58萬
42.89%420.6萬
51.48%816.89萬
33.96%482.53萬
73.43%730.36萬
-42.48%294.36萬
1.58%539.27萬
6.71%360.19萬
300.06%421.12萬
96.27%511.71萬
應付職工薪酬
41.17%2,182.53萬
171.85%1.1億
26.85%1,814.03萬
23.65%1,757.61萬
13.24%1,546.04萬
6.40%4,046.26萬
60.77%1,430.11萬
33.02%1,421.39萬
22.18%1,365.29萬
32.12%3,802.94萬
應交稅費
-49.23%7,879.82萬
-60.44%7,335.32萬
44.33%2.63億
240.86%3.48億
280.27%1.55億
149.66%1.85億
250.75%1.82億
18.25%1.02億
11.82%4,081.27萬
149.52%7,426.9萬
其他應付款(含利息和股利)
-3.53%9,009.56萬
13.12%1.07億
1.53%9,302.13萬
3.58%9,217.85萬
-58.91%9,338.97萬
-1.76%9,460.86萬
-3.17%9,162.36萬
-10.87%8,899.12萬
121.47%2.27億
-83.95%9,630.68萬
-應付利息
----
----
----
----
----
----
--0
--0
-40.58%196.19萬
-37.34%185.69萬
-應付股利
----
--1,504.52萬
----
----
----
----
--0
----
10,147.86%1.31億
-22.94%49.58萬
-其他應付款
----
-2.78%9,197.84萬
----
----
----
0.70%9,460.86萬
--9,162.36萬
-7.68%8,899.12萬
-3.95%9,417.4萬
-84.25%9,395.41萬
一年內到期的非流動負債
-58.11%2.11億
-36.57%2.18億
397.74%5.04億
292.88%5.06億
136.38%5.03億
16.93%3.44億
-69.19%1.01億
-61.71%1.29億
-35.19%2.13億
13.53%2.94億
其他流動負債
-60.73%5,804.12萬
-51.97%7,917.26萬
-51.54%9,031.16萬
-27.91%1.56億
-38.97%1.48億
-43.75%1.65億
-41.23%1.86億
-32.44%2.17億
10.98%2.42億
107.77%2.93億
流動負債合計
-20.45%166.86億
-6.13%179.41億
5.97%190.76億
18.21%214.42億
16.16%209.76億
4.08%191.12億
10.14%180.01億
10.44%181.4億
37.73%180.57億
34.90%183.63億
非流動負債
長期借款
76.95%3.43億
-66.99%1.46億
-79.25%1.5億
-79.96%1.46億
-73.59%1.94億
-18.52%4.43億
24.16%7.21億
17.66%7.28億
39.62%7.34億
48.92%5.44億
應付債券
----
--0
----
----
-5.71%7.43億
-2.80%7.58億
4.20%8.05億
4.46%8億
3.34%7.88億
-11.21%7.8億
優先股
----
----
----
----
----
----
----
--0
----
----
永續債
----
----
----
----
----
----
----
--0
----
----
長期應付款
----
--0
----
----
----
--0
----
-69.11%907.88萬
----
-59.19%1,734.54萬
長期應付職工薪酬
-2.77%4,824.97萬
-3.05%4,898.82萬
-3.07%4,972.73萬
-3.69%5,053.95萬
2.22%4,962.66萬
2.03%5,052.71萬
13.54%5,130.03萬
14.02%5,247.5萬
20.52%4,854.66萬
20.26%4,952.04萬
專項應付款
----
-51.78%143.5萬
----
----
----
147.76%297.61萬
----
73.33%739.82萬
----
-71.86%120.12萬
預計負債
57.99%2,359.91萬
88.52%2,817.21萬
111.67%3,153.52萬
143.44%3,628.88萬
403.93%1,493.73萬
404.15%1,494.39萬
1,206.51%1,489.81萬
1,207.25%1,490.66萬
282.51%296.41萬
282.51%296.41萬
遞延所得稅負債
53.71%9,138.92萬
53.85%9,147.18萬
53.83%9,120.89萬
-13.62%9,110.34萬
-36.18%5,945.45萬
-36.11%5,945.49萬
-36.00%5,929.16萬
13.76%1.05億
14.87%9,316.08萬
21.59%9,306.34萬
長期遞延收益
-17.18%880.37萬
-17.93%941.17萬
-13.70%1,137.14萬
2.27%1,174.79萬
-17.86%1,062.93萬
-18.31%1,146.78萬
-12.19%1,317.73萬
-29.60%1,148.72萬
-37.65%1,294.04萬
-31.21%1,403.79萬
租賃負債
-0.64%5,736.68萬
11.60%7,664.08萬
-42.00%4,217.23萬
594.95%4,986.04萬
515.57%5,773.86萬
470.62%6,867.28萬
619.92%7,271.2萬
-30.37%717.46萬
-41.82%937.97萬
-52.95%1,203.48萬
非流動負債合計
-49.27%5.75億
-71.45%4.02億
-78.34%3.77億
-77.71%3.87億
-33.39%11.33億
-6.91%14.09億
12.68%17.4億
9.55%17.36億
14.36%17.01億
4.05%15.14億
負債合計
-21.93%172.6億
-10.61%183.43億
-1.46%194.53億
9.83%218.29億
11.90%221.08億
3.24%205.21億
10.36%197.41億
10.36%198.76億
35.35%197.58億
31.92%198.77億
所有者權益(或股東權益)
實收資本(或股本)
10.73%14.35億
11.11%14.35億
11.99%14.35億
11.99%14.35億
1.14%12.96億
0.79%12.91億
0.01%12.81億
0.01%12.81億
0.08%12.81億
1.94%12.81億
其他權益工具
----
--0
----
----
-9.76%5,863.6萬
-6.86%6,051.86萬
-0.07%6,496.04萬
-0.09%6,497.42萬
-0.68%6,497.67萬
-14.70%6,497.88萬
資本公積
32.72%27.07億
34.27%27.05億
37.55%27.03億
37.59%27.01億
5.68%20.4億
4.39%20.15億
3.64%19.65億
3.55%19.63億
2.09%19.3億
8.57%19.3億
盈餘公積
16.64%3.01億
16.64%3.01億
16.64%3.01億
16.64%3.01億
16.76%2.58億
16.76%2.58億
24.01%2.58億
24.01%2.58億
18.35%2.21億
18.35%2.21億
未分配利潤
15.41%36.39億
13.77%34.19億
12.83%35.96億
13.50%33.81億
12.70%31.53億
8.17%30.05億
11.84%31.87億
9.48%29.79億
7.23%27.98億
7.44%27.78億
減:庫存股
----
----
----
----
----
----
----
--0
----
----
其他綜合收益
262.24%4,347.51萬
283.34%4,507.05萬
492.09%4,745.47萬
692.50%5,162.07萬
-152.71%-2,679.72萬
-164.75%-2,458.33萬
-398.44%-1,210.3萬
-204.77%-871.23萬
211.27%5,084.08萬
96.64%3,796.88萬
專項儲備
2,253.88%7,938萬
1,531.52%5,387.77萬
1,059.56%3,873.86萬
124.60%289.92萬
161.26%337.23萬
155.83%330.23萬
158.82%334.08萬
0.00%129.08萬
0.00%129.08萬
-0.29%129.08萬
歸屬母公司所有者權益合計
20.98%82.05億
20.43%79.59億
20.35%81.21億
20.39%78.72億
6.85%67.82億
4.66%66.09億
7.13%67.47億
5.80%65.39億
4.92%63.48億
6.96%63.15億
少數股東權益
20.88%3.09億
22.20%3.01億
18.07%3.06億
14.33%2.97億
25.23%2.56億
25.39%2.46億
153.70%2.59億
165.26%2.6億
65.82%2.04億
66.78%1.97億
所有者權益(或股東權益)合計
20.98%85.15億
20.50%82.6億
20.27%84.26億
20.16%81.69億
7.42%70.38億
5.28%68.55億
9.46%70.06億
8.28%67.98億
6.13%65.52億
8.13%65.11億
負債和所有者權益(或股東權益)總計
-11.57%257.75億
-2.82%266.03億
4.23%278.79億
12.46%299.98億
10.78%291.47億
3.74%273.76億
10.12%267.48億
9.83%266.74億
26.67%263.09億
25.13%263.89億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
立信會計師事務所(特殊普通合夥)
--
--
--
大華會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 -29.26%49.35億-0.79%73.42億-11.02%71.04億18.65%97.25億36.86%69.77億22.47%74.01億44.38%79.83億18.33%81.96億37.45%50.98億23.41%60.43億
交易性金融資產 -12.42%1,072萬-27.86%808萬-12.03%1,112萬-12.03%1,112萬-2.55%1,224萬-26.70%1,120萬-16.40%1,264萬-24.40%1,264萬-37.94%1,256萬-96.22%1,528萬
應收票據及應收賬款 4.68%50.92億37.86%49.01億68.58%56.93億65.27%54.31億14.98%48.64億-18.81%35.55億-25.74%33.77億-24.46%32.86億-6.04%42.3億-18.45%43.79億
-應收票據 -37.30%1.27億14.69%1.7億374.41%3.54億414.34%3.47億-13.70%2.03億-42.82%1.48億-67.86%7,460.43萬-52.31%6,738.83萬218.69%2.35億260.53%2.59億
-應收賬款 6.51%49.65億38.87%47.31億61.67%53.39億57.96%50.85億16.67%46.61億-17.30%34.07億-23.47%33.02億-23.52%32.19億-9.78%39.96億-22.23%41.2億
其他應收款(含利息和股利) -32.96%1.35億-24.71%1.39億-31.19%1.52億-34.13%1.27億-2.15%2.02億2.15%1.85億20.16%2.21億22.80%1.93億-15.14%2.06億-2.92%1.81億
-應收股利 68.59%1,802.7萬103.72%1,898.7萬109.60%2,001.3萬-84.31%137.3萬13.91%1,069.3萬-0.72%932萬-28.31%954.8萬35.98%875萬198.97%938.76萬-55.30%938.76萬
-應收利息 --------------------------0-----13.50%44.16萬-42.21%44.51萬
-其他應收款 -----31.52%1.2億------------2.57%1.76億24.51%2.11億22.93%1.84億-17.96%1.96億3.93%1.71億
合同資產 261.71%11.98億173.66%9.1億230.82%8.76億225.38%8.31億-16.97%3.31億-15.34%3.32億-15.95%2.65億-19.26%2.56億133.11%3.99億197.71%3.93億
預付款項 -32.19%11.74億-68.52%7.05億-66.46%8.28億-69.21%6.79億-50.47%17.31億-34.47%22.41億-15.56%24.69億-3.59%22.06億65.47%34.95億65.12%34.19億
存貨 -57.37%17.33億-55.53%14.36億-34.44%17.56億-10.46%21.26億38.87%40.65億23.40%32.3億7.25%26.78億19.28%23.74億10.22%29.27億31.79%26.17億
應收款項融資 -23.71%8.39億-43.57%5.21億-15.02%5.89億-45.52%6.11億-20.02%11億-34.93%9.22億-18.07%6.93億10.20%11.22億21.25%13.75億10.07%14.18億
一年內到期的非流動資產 61.43%19.81億61.67%20.11億112.62%20.88億90.59%20.89億41.50%12.27億43.41%12.44億49.73%9.82億67.12%10.96億287,799.83%8.67億287,799.83%8.67億
其他流動資產 -36.41%2.65億-37.26%2.65億-15.33%3.1億25.28%4.68億29.05%4.17億41.55%4.22億13.24%3.66億36.08%3.73億7.32%3.23億46.93%2.98億
流動資產合計 -17.03%173.63億-6.68%182.38億1.89%194.07億15.61%220.99億10.52%209.26億-0.44%195.43億6.78%190.47億6.23%191.16億27.51%189.33億18.71%196.3億
非流動資產
其他權益工具投資 699.76%1.33億699.76%1.33億691.84%1.32億691.84%1.32億-19.41%1,661.3萬-19.41%1,661.3萬-19.41%1,661.3萬-19.41%1,661.3萬0.92%2,061.53萬0.92%2,061.53萬
其他非流動金融資產 ------0----------0--0--08.72%12.71億5.26%11.74億5.26%11.74億
投資性房地產 -1.53%5.25億-1.47%5.25億-1.11%5.26億-1.15%5.25億1.81%5.33億1.96%5.33億1.75%5.32億1.75%5.32億1.22%5.23億0.86%5.23億
長期股權投資 2.86%5.19億2.58%5.19億2.08%5.02億5.54%5.21億7.26%5.05億7.55%5.06億6.27%4.92億4.62%4.93億8.87%4.71億8.72%4.71億
長期應收款 0.74%63.59億6.42%62.75億10.72%64.33億29.48%58.26億42.67%63.12億55.82%58.97億68.49%58.1億38.21%45億46.79%44.24億132.30%37.84億
固定資產 -----7.63%1.19億-------------21.78%1.29億-----19.81%1.39億-----16.13%1.65億
無形資產 -4.03%1.26億-4.04%1.28億-3.86%1.29億-4.08%1.3億-22.03%1.32億-22.23%1.33億-22.44%1.34億-22.06%1.36億4.62%1.69億5.37%1.71億
開發支出 ------------------------------0--------
商譽 ------------------------------0--------
長期待攤費用 -30.09%548.53萬-12.50%602.49萬1.69%713.06萬3.62%789.93萬50.02%784.64萬24.61%688.54萬19.95%701.24萬39.59%762.31萬823.88%523.01萬876.09%552.57萬
遞延所得稅資產 23.59%5.13億25.76%5.36億24.68%5.03億24.64%5.03億23.21%4.15億24.38%4.26億6.66%4.03億3.45%4.03億-17.72%3.37億-16.60%3.43億
使用權資產 6.52%1.06億6.16%1.18億-22.99%9,462.25萬434.73%1.01億287.32%9,996.27萬188.53%1.11億159.97%1.23億-65.47%1,880.36萬-54.02%2,580.9萬-41.71%3,856.79萬
其他非流動資產 -92.96%519.92萬-92.92%519.92萬-50.42%2,453.48萬-33.84%2,752.18萬16.00%7,382.75萬16.49%7,343.37萬-11.71%4,948.58萬-25.77%4,160.15萬7,999.47%6,364.64萬7,921.94%6,303.72萬
非流動資產合計 2.33%84.12億6.79%83.65億10.03%84.72億4.50%78.99億11.45%82.21億15.90%78.33億19.34%77億20.11%75.59億24.56%73.76億48.41%67.59億
資產總計 -11.57%257.75億-2.82%266.03億4.23%278.79億12.46%299.98億10.78%291.47億3.74%273.76億10.12%267.48億9.83%266.74億26.67%263.09億25.13%263.89億
負債
流動負債
短期借款 80.14%3.58億80.95%3.5億-81.05%7,588.11萬-42.25%3.7億-74.04%1.99億-74.70%1.94億-43.40%4億-17.06%6.41億-8.77%7.65億-44.92%7.65億
交易性金融負債 ------------------------------0--------
應付票據及應付帳款 -7.14%125.44億4.01%130.02億27.21%144.03億29.88%150.06億17.89%135.09億8.59%125.01億16.92%113.22億12.43%115.53億40.82%114.58億43.80%115.11億
-應付票據 -26.89%36.27億-21.82%40.6億15.73%53.39億3.76%48.28億-2.44%49.62億-1.49%51.93億5.63%46.13億34.96%46.53億43.61%50.86億53.53%52.71億
-應付帳款 4.32%89.16億22.36%89.42億35.11%90.64億47.50%101.77億34.12%85.47億17.12%73.08億26.20%67.09億1.05%69億38.66%63.73億36.49%62.4億
合同負債 -47.74%33.17億-28.44%39.97億-36.45%36.21億-8.33%49.43億24.62%63.46億5.66%55.85億10.69%56.97億19.31%53.92億48.18%50.93億67.42%52.86億
預收款項 9.48%799.58萬42.89%420.6萬51.48%816.89萬33.96%482.53萬73.43%730.36萬-42.48%294.36萬1.58%539.27萬6.71%360.19萬300.06%421.12萬96.27%511.71萬
應付職工薪酬 41.17%2,182.53萬171.85%1.1億26.85%1,814.03萬23.65%1,757.61萬13.24%1,546.04萬6.40%4,046.26萬60.77%1,430.11萬33.02%1,421.39萬22.18%1,365.29萬32.12%3,802.94萬
應交稅費 -49.23%7,879.82萬-60.44%7,335.32萬44.33%2.63億240.86%3.48億280.27%1.55億149.66%1.85億250.75%1.82億18.25%1.02億11.82%4,081.27萬149.52%7,426.9萬
其他應付款(含利息和股利) -3.53%9,009.56萬13.12%1.07億1.53%9,302.13萬3.58%9,217.85萬-58.91%9,338.97萬-1.76%9,460.86萬-3.17%9,162.36萬-10.87%8,899.12萬121.47%2.27億-83.95%9,630.68萬
-應付利息 --------------------------0--0-40.58%196.19萬-37.34%185.69萬
-應付股利 ------1,504.52萬------------------0----10,147.86%1.31億-22.94%49.58萬
-其他應付款 -----2.78%9,197.84萬------------0.70%9,460.86萬--9,162.36萬-7.68%8,899.12萬-3.95%9,417.4萬-84.25%9,395.41萬
一年內到期的非流動負債 -58.11%2.11億-36.57%2.18億397.74%5.04億292.88%5.06億136.38%5.03億16.93%3.44億-69.19%1.01億-61.71%1.29億-35.19%2.13億13.53%2.94億
其他流動負債 -60.73%5,804.12萬-51.97%7,917.26萬-51.54%9,031.16萬-27.91%1.56億-38.97%1.48億-43.75%1.65億-41.23%1.86億-32.44%2.17億10.98%2.42億107.77%2.93億
流動負債合計 -20.45%166.86億-6.13%179.41億5.97%190.76億18.21%214.42億16.16%209.76億4.08%191.12億10.14%180.01億10.44%181.4億37.73%180.57億34.90%183.63億
非流動負債
長期借款 76.95%3.43億-66.99%1.46億-79.25%1.5億-79.96%1.46億-73.59%1.94億-18.52%4.43億24.16%7.21億17.66%7.28億39.62%7.34億48.92%5.44億
應付債券 ------0---------5.71%7.43億-2.80%7.58億4.20%8.05億4.46%8億3.34%7.88億-11.21%7.8億
優先股 ------------------------------0--------
永續債 ------------------------------0--------
長期應付款 ------0--------------0-----69.11%907.88萬-----59.19%1,734.54萬
長期應付職工薪酬 -2.77%4,824.97萬-3.05%4,898.82萬-3.07%4,972.73萬-3.69%5,053.95萬2.22%4,962.66萬2.03%5,052.71萬13.54%5,130.03萬14.02%5,247.5萬20.52%4,854.66萬20.26%4,952.04萬
專項應付款 -----51.78%143.5萬------------147.76%297.61萬----73.33%739.82萬-----71.86%120.12萬
預計負債 57.99%2,359.91萬88.52%2,817.21萬111.67%3,153.52萬143.44%3,628.88萬403.93%1,493.73萬404.15%1,494.39萬1,206.51%1,489.81萬1,207.25%1,490.66萬282.51%296.41萬282.51%296.41萬
遞延所得稅負債 53.71%9,138.92萬53.85%9,147.18萬53.83%9,120.89萬-13.62%9,110.34萬-36.18%5,945.45萬-36.11%5,945.49萬-36.00%5,929.16萬13.76%1.05億14.87%9,316.08萬21.59%9,306.34萬
長期遞延收益 -17.18%880.37萬-17.93%941.17萬-13.70%1,137.14萬2.27%1,174.79萬-17.86%1,062.93萬-18.31%1,146.78萬-12.19%1,317.73萬-29.60%1,148.72萬-37.65%1,294.04萬-31.21%1,403.79萬
租賃負債 -0.64%5,736.68萬11.60%7,664.08萬-42.00%4,217.23萬594.95%4,986.04萬515.57%5,773.86萬470.62%6,867.28萬619.92%7,271.2萬-30.37%717.46萬-41.82%937.97萬-52.95%1,203.48萬
非流動負債合計 -49.27%5.75億-71.45%4.02億-78.34%3.77億-77.71%3.87億-33.39%11.33億-6.91%14.09億12.68%17.4億9.55%17.36億14.36%17.01億4.05%15.14億
負債合計 -21.93%172.6億-10.61%183.43億-1.46%194.53億9.83%218.29億11.90%221.08億3.24%205.21億10.36%197.41億10.36%198.76億35.35%197.58億31.92%198.77億
所有者權益(或股東權益)
實收資本(或股本) 10.73%14.35億11.11%14.35億11.99%14.35億11.99%14.35億1.14%12.96億0.79%12.91億0.01%12.81億0.01%12.81億0.08%12.81億1.94%12.81億
其他權益工具 ------0---------9.76%5,863.6萬-6.86%6,051.86萬-0.07%6,496.04萬-0.09%6,497.42萬-0.68%6,497.67萬-14.70%6,497.88萬
資本公積 32.72%27.07億34.27%27.05億37.55%27.03億37.59%27.01億5.68%20.4億4.39%20.15億3.64%19.65億3.55%19.63億2.09%19.3億8.57%19.3億
盈餘公積 16.64%3.01億16.64%3.01億16.64%3.01億16.64%3.01億16.76%2.58億16.76%2.58億24.01%2.58億24.01%2.58億18.35%2.21億18.35%2.21億
未分配利潤 15.41%36.39億13.77%34.19億12.83%35.96億13.50%33.81億12.70%31.53億8.17%30.05億11.84%31.87億9.48%29.79億7.23%27.98億7.44%27.78億
減:庫存股 ------------------------------0--------
其他綜合收益 262.24%4,347.51萬283.34%4,507.05萬492.09%4,745.47萬692.50%5,162.07萬-152.71%-2,679.72萬-164.75%-2,458.33萬-398.44%-1,210.3萬-204.77%-871.23萬211.27%5,084.08萬96.64%3,796.88萬
專項儲備 2,253.88%7,938萬1,531.52%5,387.77萬1,059.56%3,873.86萬124.60%289.92萬161.26%337.23萬155.83%330.23萬158.82%334.08萬0.00%129.08萬0.00%129.08萬-0.29%129.08萬
歸屬母公司所有者權益合計 20.98%82.05億20.43%79.59億20.35%81.21億20.39%78.72億6.85%67.82億4.66%66.09億7.13%67.47億5.80%65.39億4.92%63.48億6.96%63.15億
少數股東權益 20.88%3.09億22.20%3.01億18.07%3.06億14.33%2.97億25.23%2.56億25.39%2.46億153.70%2.59億165.26%2.6億65.82%2.04億66.78%1.97億
所有者權益(或股東權益)合計 20.98%85.15億20.50%82.6億20.27%84.26億20.16%81.69億7.42%70.38億5.28%68.55億9.46%70.06億8.28%67.98億6.13%65.52億8.13%65.11億
負債和所有者權益(或股東權益)總計 -11.57%257.75億-2.82%266.03億4.23%278.79億12.46%299.98億10.78%291.47億3.74%273.76億10.12%267.48億9.83%266.74億26.67%263.09億25.13%263.89億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------立信會計師事務所(特殊普通合夥)------大華會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。