(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 250.71%4.24億 | 178.42%8.2億 | 99.23%2.53億 | 52.63%1.11億 | 189.75%1.21億 | 44.56%2.95億 | -1.90%1.27億 | 111.04%7,263.22萬 | -50.94%4,175.11萬 | -30.45%2.04億 |
應收票據及應收賬款 | 23.91%4.83億 | 13.21%3.37億 | 11.18%2.87億 | -9.65%3.21億 | 0.47%3.9億 | 13.06%2.98億 | 12.96%2.58億 | 21.73%3.55億 | 16.07%3.88億 | -4.01%2.64億 |
-應收賬款 | 23.91%4.83億 | 13.21%3.37億 | 11.18%2.87億 | -9.65%3.21億 | 0.47%3.9億 | 13.06%2.98億 | 12.96%2.58億 | 21.73%3.55億 | 16.07%3.88億 | -4.01%2.64億 |
其他應收款(含利息和股利) | -3.15%1.44億 | -9.33%1.45億 | 1.65%1.15億 | -0.25%1.18億 | 16.25%1.48億 | 194.59%1.6億 | 82.17%1.13億 | 91.78%1.18億 | 98.98%1.28億 | -6.96%5,444.14萬 |
-其他應收款 | ---- | ---- | ---- | -0.25%1.18億 | ---- | 194.59%1.6億 | ---- | 91.78%1.18億 | ---- | -6.96%5,444.14萬 |
預付款項 | 61.90%2,812.79萬 | 20.47%2,481.8萬 | -87.41%554.22萬 | -81.97%732.97萬 | -49.44%1,737.41萬 | -55.09%2,060.07萬 | 22.94%4,400.52萬 | 23.76%4,065.47萬 | 4.64%3,436.46萬 | -2.71%4,587.12萬 |
存貨 | -38.23%2,890.97萬 | -41.54%4,057.03萬 | 60.19%5,797.54萬 | 22.00%5,130.05萬 | 59.37%4,680.06萬 | 13.22%6,939.47萬 | -3.57%3,619.13萬 | 29.96%4,204.96萬 | -11.01%2,936.6萬 | 24.96%6,129.01萬 |
劃分為持有待售的資產 | ---- | ---- | ---- | ---- | --6,968.78萬 | --6,968.78萬 | ---- | ---- | ---- | ---- |
其他流動資產 | -61.91%270.16萬 | -17.14%598.88萬 | -18.50%553.9萬 | 28.87%750.28萬 | -84.71%709.33萬 | -88.37%722.8萬 | -87.96%679.64萬 | -91.14%582.21萬 | -30.44%4,638.19萬 | -0.18%6,213.94萬 |
流動資產合計 | 38.82%11.11億 | 49.40%13.74億 | 23.73%7.24億 | -2.95%6.15億 | 19.87%8億 | 33.10%9.2億 | 6.45%5.85億 | 22.30%6.34億 | 3.33%6.68億 | -11.91%6.91億 |
非流動資產 | ||||||||||
其他非流動金融資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2,417.63萬 |
投資性房地產 | -8.83%2,321.86萬 | -8.64%2,378.1萬 | -8.38%2,434.34萬 | -8.13%2,490.58萬 | -7.88%2,546.82萬 | -7.65%2,603.05萬 | 37.29%2,656.95萬 | 37.52%2,710.84萬 | 37.74%2,764.73萬 | 37.95%2,818.63萬 |
長期股權投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 1.97%6,951.91萬 |
固定資產 | ---- | ---- | ---- | -8.31%6.81億 | ---- | -9.26%7.24億 | ---- | -6.65%7.43億 | ---- | -4.12%7.97億 |
在建工程 | ---- | ---- | ---- | 11.74%6,988.71萬 | ---- | 54.75%7,037.07萬 | ---- | 95.70%6,254.61萬 | ---- | 44.68%4,547.37萬 |
無形資產 | 3.07%4,116.26萬 | 4.28%4,216.44萬 | 4.68%4,322.35萬 | 4.90%4,425.5萬 | -7.29%3,993.84萬 | -7.84%4,043.32萬 | -7.17%4,129.17萬 | -6.88%4,218.97萬 | -6.22%4,307.67萬 | -6.34%4,387.45萬 |
商譽 | 0.00%3,676.29萬 | 0.00%3,676.29萬 | 0.00%3,676.29萬 | 0.00%3,676.29萬 | 0.00%3,676.29萬 | -2.04%3,676.29萬 | -2.04%3,676.29萬 | -2.04%3,676.29萬 | -2.04%3,676.29萬 | 0.00%3,753.01萬 |
長期待攤費用 | -16.38%1.51億 | -15.58%1.58億 | -14.84%1.65億 | -15.79%1.73億 | -15.97%1.81億 | -17.10%1.87億 | -17.63%1.94億 | -16.48%2.05億 | -15.14%2.15億 | -14.43%2.26億 |
遞延所得稅資產 | 32.02%4,117.27萬 | -7.38%3,704.85萬 | -7.14%3,684.49萬 | -6.47%2,976.98萬 | 4.25%3,118.62萬 | -7.71%4,000.05萬 | -16.13%3,967.76萬 | -4.67%3,182.83萬 | -14.71%2,991.48萬 | 13.96%4,334.27萬 |
使用權資產 | 266.49%1,140.75萬 | 246.10%1,206.42萬 | 310.12%1,439.95萬 | -28.11%265.37萬 | -28.82%311.26萬 | -39.42%348.58萬 | -50.62%351.11萬 | -56.53%369.1萬 | -21.71%437.27萬 | -31.86%575.38萬 |
其他非流動資產 | -76.19%391.61萬 | -83.03%417.04萬 | -50.73%1,901.34萬 | -33.61%1,644.88萬 | -84.27%1,644.88萬 | -49.19%2,457.94萬 | -47.66%3,859.05萬 | -62.17%2,477.53萬 | -5.66%1.05億 | 1.44%4,837.22萬 |
非流動資產合計 | -8.86%10.1億 | -10.42%10.32億 | -8.46%10.71億 | -8.36%10.79億 | -13.17%11.08億 | -15.85%11.52億 | -14.39%11.7億 | -14.44%11.77億 | -11.65%12.76億 | -3.44%13.69億 |
資產總計 | 11.14%21.21億 | 16.13%24.07億 | 2.27%17.95億 | -6.47%16.94億 | -1.82%19.08億 | 0.57%20.72億 | -8.41%17.55億 | -4.38%18.11億 | -7.02%19.44億 | -6.46%20.6億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | -42.96%3.02億 | -41.06%3億 | -2.74%4.99億 | 2.31%5.29億 | 4.26%5.29億 | 49.83%5.09億 | 16.34%5.13億 | 1.97%5.17億 | -3.81%5.08億 | -26.01%3.4億 |
應付票據及應付帳款 | -35.15%1.69億 | 16.11%2.42億 | 93.53%2.23億 | 75.17%2.17億 | 76.30%2.6億 | 39.71%2.09億 | -9.15%1.15億 | -9.38%1.24億 | -8.36%1.48億 | -9.51%1.49億 |
-應付票據 | ---- | 50.00%7,500萬 | --7,500萬 | --7,500萬 | --7,500萬 | --5,000萬 | ---- | ---- | ---- | ---- |
-應付帳款 | -8.89%1.69億 | 5.42%1.67億 | 28.38%1.48億 | 14.59%1.42億 | 25.48%1.85億 | 6.23%1.59億 | -9.15%1.15億 | -9.38%1.24億 | -8.36%1.48億 | -9.51%1.49億 |
合同負債 | 105.92%3,100.73萬 | 9.10%4.46億 | 26.81%2.08億 | 70.56%1,280.57萬 | 253.80%1,505.81萬 | -1.80%4.09億 | -22.85%1.64億 | -32.45%750.82萬 | 828.77%425.61萬 | 3.31%4.16億 |
預收款項 | ---- | ---- | --0 | ---- | --920.75萬 | --920.75萬 | ---- | ---- | ---- | ---- |
應付職工薪酬 | 59.94%1,868.09萬 | 18.16%1,920.2萬 | -7.56%1,564.74萬 | 14.96%1,969.32萬 | -38.03%1,167.99萬 | -37.33%1,625.12萬 | 17.68%1,692.72萬 | 0.57%1,713.1萬 | -1.58%1,884.84萬 | 17.33%2,593.04萬 |
應交稅費 | 83.73%6,703.14萬 | 69.76%2,726.21萬 | 1,047.22%2,459.84萬 | 1,107.08%2,298.07萬 | 178.13%3,648.33萬 | 216.52%1,605.91萬 | -50.57%214.42萬 | -66.01%190.38萬 | -40.94%1,311.72萬 | 48.81%507.37萬 |
其他應付款(含利息和股利) | -14.50%508.29萬 | -71.89%854.28萬 | -86.68%334.11萬 | -59.02%843.68萬 | -80.80%594.53萬 | -27.95%3,038.53萬 | -18.71%2,509.08萬 | -59.03%2,058.6萬 | -30.14%3,096.68萬 | -8.49%4,217.3萬 |
-其他應付款 | ---- | ---- | ---- | -59.02%843.68萬 | ---- | -27.95%3,038.53萬 | ---- | -59.03%2,058.6萬 | ---- | -8.49%4,217.3萬 |
劃分為持有待售的負債 | ---- | ---- | ---- | ---- | --7,039.91萬 | --7,039.91萬 | ---- | ---- | ---- | ---- |
一年內到期的非流動負債 | 113.72%289.45萬 | 81.54%238.2萬 | -90.61%354.7萬 | -98.83%136.47萬 | -98.93%135.43萬 | -99.02%131.21萬 | -71.92%3,779.27萬 | -18.98%1.16億 | -16.59%1.27億 | 9.71%1.33億 |
其他流動負債 | -96.50%3.04萬 | -13.92%705.72萬 | -86.25%212.77萬 | -89.01%162.84萬 | 5,215.73%86.81萬 | 10.33%819.79萬 | 786.60%1,547.13萬 | --1,482.34萬 | --1.63萬 | --743.03萬 |
流動負債合計 | -36.70%5.95億 | -17.66%10.53億 | 10.04%9.79億 | -0.80%8.13億 | 10.69%9.41億 | 14.20%12.78億 | -7.91%8.9億 | -5.99%8.19億 | -8.83%8.5億 | -8.62%11.19億 |
非流動負債 | ||||||||||
長期借款 | --1億 | --1億 | ---- | ---- | ---- | ---- | -31.02%7,450萬 | -24.83%7,450萬 | -16.29%1.09億 | -16.29%1.09億 |
長期應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.67%5,252.98萬 | ---- | -41.88%4,053.22萬 |
預計負債 | --78.02萬 | --78.02萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
遞延所得稅負債 | -18.01%4,930.01萬 | 0.97%5,478.03萬 | -7.96%5,253.32萬 | -10.93%5,464.77萬 | -7.46%6,013.16萬 | -8.36%5,425.5萬 | 9.27%5,707.8萬 | 10.47%6,135.26萬 | 17.90%6,497.91萬 | 5.47%5,920.25萬 |
長期遞延收益 | -21.81%5,060.81萬 | -21.40%5,385.1萬 | -20.56%5,765.95萬 | -21.19%6,131.27萬 | -22.08%6,472.04萬 | -24.94%6,851.51萬 | -22.12%7,257.82萬 | -19.93%7,779.72萬 | -19.93%8,306.42萬 | -15.67%9,127.73萬 |
租賃負債 | 446.26%881.67萬 | 479.04%924.53萬 | 447.79%1,074.64萬 | -33.33%123.7萬 | -55.49%161.4萬 | -44.36%159.67萬 | -37.65%196.18萬 | -44.93%185.54萬 | 382.15%362.58萬 | -6.14%286.97萬 |
非流動負債合計 | 65.66%2.1億 | 75.82%2.19億 | -41.33%1.21億 | -56.28%1.17億 | -59.28%1.26億 | -58.87%1.24億 | -35.80%2.06億 | -20.77%2.68億 | -21.32%3.11億 | -17.60%3.02億 |
負債合計 | -24.57%8.05億 | -9.37%12.71億 | 0.38%11億 | -14.47%9.3億 | -8.04%10.67億 | -1.34%14.03億 | -14.87%10.96億 | -10.12%10.88億 | -12.55%11.6億 | -10.69%14.22億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 30.00%2.64億 | 30.00%2.64億 | 0.00%2.03億 | 0.00%2.03億 | 0.00%2.03億 | 0.00%2.03億 | 0.00%2.03億 | 0.00%2.03億 | -1.10%2.03億 | -1.10%2.03億 |
資本公積 | 255.69%5.01億 | 255.69%5.01億 | 0.00%1.41億 | 0.00%1.41億 | 0.00%1.41億 | 0.00%1.41億 | 0.49%1.41億 | 0.00%1.41億 | -6.82%1.41億 | -6.82%1.41億 |
盈餘公積 | 14.52%2,647.37萬 | 14.55%2,647.37萬 | 11.93%2,311.8萬 | 11.93%2,311.8萬 | 11.93%2,311.8萬 | 11.90%2,311.08萬 | 8.45%2,065.31萬 | 8.45%2,065.31萬 | 8.45%2,065.31萬 | 8.45%2,065.31萬 |
未分配利潤 | 10.26%5.14億 | 13.57%3.37億 | 11.15%3.21億 | 10.46%3.9億 | 13.24%4.67億 | 10.55%2.97億 | 10.67%2.89億 | 11.89%3.53億 | 4.58%4.12億 | 10.62%2.68億 |
歸屬母公司所有者權益合計 | 56.68%13.06億 | 70.04%11.28億 | 5.31%6.88億 | 5.49%7.57億 | 7.34%8.33億 | 4.86%6.64億 | 4.84%6.53億 | 5.77%7.18億 | 2.60%7.76億 | 4.52%6.33億 |
少數股東權益 | 29.50%1,004.02萬 | 16.99%692.49萬 | 17.12%674.54萬 | 12.78%721.9萬 | 11.34%775.3萬 | 0.39%591.9萬 | 1.77%575.92萬 | 5.58%640.08萬 | -0.57%696.36萬 | 9.30%589.59萬 |
所有者權益(或股東權益)合計 | 56.43%13.16億 | 69.57%11.35億 | 5.41%6.95億 | 5.56%7.64億 | 7.38%8.41億 | 4.82%6.69億 | 4.81%6.59億 | 5.77%7.24億 | 2.57%7.83億 | 4.57%6.39億 |
負債和所有者權益(或股東權益)總計 | 11.14%21.21億 | 16.13%24.07億 | 2.27%17.95億 | -6.47%16.94億 | -1.82%19.08億 | 0.57%20.72億 | -8.41%17.55億 | -4.38%18.11億 | -7.02%19.44億 | -6.46%20.6億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 信永中和會計師事務所(特殊普通合夥) | -- | -- | -- | 信永中和會計師事務所(特殊普通合夥) | -- | -- | -- | 信永中和會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據