(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 82.49%3.62億 | 118.31%7.95億 | 81.04%7.19億 | 133.82%14.63億 | -75.41%1.98億 | -12.87%3.64億 | -29.15%3.97億 | 29.00%6.25億 | 107.22%8.06億 | -7.83%4.18億 |
交易性金融資產 | 103.58%5.11億 | 153.01%4.6億 | 680.30%5.57億 | 1,427.93%5,439.06萬 | --2.51億 | 81.90%1.82億 | --7,135.89萬 | -96.04%355.98萬 | ---- | -49.24%1億 |
應收票據及應收賬款 | 9.40%2.97億 | 49.31%3.25億 | 205.01%4.55億 | 131.37%1.85億 | 543.59%2.71億 | 20.96%2.17億 | 631.80%1.49億 | 1,090.34%7,983.84萬 | 108.35%4,217.66萬 | 2,972.29%1.8億 |
-應收賬款 | 9.40%2.97億 | 49.31%3.25億 | 205.01%4.55億 | 131.37%1.85億 | 543.59%2.71億 | 20.96%2.17億 | 631.80%1.49億 | 1,090.34%7,983.84萬 | 108.35%4,217.66萬 | 2,972.29%1.8億 |
其他應收款(含利息和股利) | 58.27%439.48萬 | 47.65%552.57萬 | 17.93%323.57萬 | 23.97%336.22萬 | 36.36%277.68萬 | 104.47%374.23萬 | 48.47%274.39萬 | 69.30%271.2萬 | 1.83%203.65萬 | -2.82%183.03萬 |
-應收利息 | ---- | --6.75萬 | ---- | --6.75萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他應收款 | ---- | 45.85%545.82萬 | ---- | ---- | ---- | 104.47%374.23萬 | ---- | 69.30%271.2萬 | ---- | -2.82%183.03萬 |
預付款項 | -18.18%2.2億 | -7.90%1.32億 | 67.57%1.59億 | 7.23%1.12億 | 56.32%2.68億 | 105.03%1.43億 | 15.25%9,485.36萬 | 78.53%1.04億 | 320.57%1.72億 | 23.65%6,981.76萬 |
存貨 | 81.47%4.58億 | 37.52%3.9億 | 20.47%3.49億 | 58.41%3.16億 | 25.01%2.52億 | 17.15%2.83億 | 49.89%2.9億 | 44.99%2億 | 5.97%2.02億 | 84.96%2.42億 |
應收款項融資 | 367.63%3,553.96萬 | 270.98%2,819.43萬 | 2,222.64%696.9萬 | --1,232萬 | 162.03%760萬 | --760萬 | 50.02%30萬 | ---- | --290.04萬 | ---- |
其他流動資產 | 294.65%2.72億 | 564.63%2.09億 | 427.12%1.37億 | 727.12%1.44億 | 246.66%6,901.44萬 | -12.29%3,140.48萬 | -39.29%2,601.52萬 | -61.03%1,743.17萬 | -45.85%1,990.84萬 | 35.19%3,580.47萬 |
流動資產合計 | 63.51%21.6億 | 90.13%23.43億 | 131.36%23.87億 | 121.69%22.89億 | 5.94%13.21億 | 17.74%12.32億 | 14.44%10.32億 | 25.10%10.33億 | 48.36%12.47億 | 20.09%10.47億 |
非流動資產 | ||||||||||
其他權益工具投資 | 0.00%2,250萬 | 0.00%2,250萬 | 0.00%2,250萬 | 0.00%2,250萬 | 400.00%2,250萬 | --2,250萬 | --2,250萬 | --2,250萬 | --450萬 | ---- |
固定資產 | ---- | 24.35%20.09億 | ---- | ---- | ---- | 26.04%16.15億 | ---- | -5.62%12.72億 | ---- | 281.15%12.82億 |
在建工程 | ---- | 107.57%16.76億 | ---- | ---- | ---- | 130.99%8.08億 | ---- | 623.56%8.37億 | ---- | -64.24%3.5億 |
工程物資 | ---- | 821.82%1.24億 | ---- | ---- | ---- | -65.66%1,343.43萬 | ---- | 7,277.48%2,583.89萬 | ---- | --3,912.41萬 |
無形資產 | 1.25%3.5億 | 1.29%3.52億 | -1.64%3.43億 | -1.60%3.45億 | -2.13%3.45億 | -2.22%3.47億 | -2.17%3.49億 | 43.36%3.51億 | 121.19%3.53億 | 121.42%3.55億 |
長期待攤費用 | 32.40%7,583.38萬 | -33.01%4,164.43萬 | -29.59%4,638.24萬 | -27.25%5,159.63萬 | -18.15%5,727.55萬 | -16.53%6,216.04萬 | -16.59%6,587.04萬 | -15.04%7,091.87萬 | 6,057.83%6,997.36萬 | 5,361.38%7,447.16萬 |
遞延所得稅資產 | -6.43%265.37萬 | 3.38%275.05萬 | 118.92%375.25萬 | 10.62%149.6萬 | 95.65%283.61萬 | 83.54%266.05萬 | 3,137.19%171.41萬 | 2,453.95%135.24萬 | 1,782.88%144.95萬 | 1,782.88%144.95萬 |
使用權資產 | 65.13%8,796.65萬 | -19.81%4,791.24萬 | 91.09%5,459.84萬 | 83.37%5,997.45萬 | 45.93%5,327.22萬 | 48.25%5,974.93萬 | -10.66%2,857.23萬 | -8.69%3,270.7萬 | -13.26%3,650.48萬 | -12.51%4,030.26萬 |
其他非流動資產 | 39.53%5.54億 | 117.42%6.47億 | 87.34%4.41億 | 123.26%4.3億 | 66.29%3.97億 | 56.95%2.97億 | 28.07%2.35億 | 150.58%1.93億 | 38.99%2.39億 | 506.94%1.9億 |
非流動資產合計 | 52.40%54.46億 | 52.48%49.22億 | 52.13%44.99億 | 47.62%41.43億 | 34.20%35.73億 | 38.47%32.28億 | 36.93%29.57億 | 47.30%28.06億 | 50.46%26.63億 | 50.12%23.31億 |
資產總計 | 55.40%76.05億 | 62.88%72.65億 | 72.62%68.85億 | 67.54%64.32億 | 25.19%48.94億 | 32.05%44.61億 | 30.31%39.89億 | 40.59%38.39億 | 49.79%39.1億 | 39.32%33.78億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 51.43%2.75億 | 8.87%1.65億 | 8.73%9,000萬 | -30.56%6,256.18萬 | 101.59%1.82億 | -35.49%1.52億 | -61.20%8,277.44萬 | -42.86%9,009.26萬 | 1,131.41%9,008.41萬 | --2.35億 |
交易性金融負債 | ---- | -73.04%48.75萬 | ---- | ---- | ---- | 186.18%180.85萬 | --194.52萬 | ---- | --276.25萬 | --63.19萬 |
應付票據及應付帳款 | 27.81%7.37億 | 42.09%8.21億 | 104.76%9.05億 | 168.97%9.59億 | 3.35%5.76億 | 93.75%5.78億 | 90.33%4.42億 | 47.42%3.56億 | 102.15%5.58億 | 101.50%2.98億 |
-應付票據 | -38.24%9,804.44萬 | 44.53%2.1億 | 196.80%2.39億 | 655.06%2.73億 | 280.60%1.59億 | 887.64%1.45億 | 312.62%8,046.15萬 | 317.62%3,621.15萬 | -57.42%4,171.15萬 | 184.59%1,470萬 |
-應付帳款 | 52.92%6.39億 | 41.27%6.12億 | 84.27%6.66億 | 113.99%6.85億 | -19.06%4.18億 | 52.61%4.33億 | 69.95%3.61億 | 37.37%3.2億 | 190.02%5.16億 | 98.49%2.84億 |
合同負債 | 29.23%4,806.16萬 | -48.84%2,132.6萬 | -64.71%1,916.2萬 | -62.22%2,846.11萬 | -72.33%3,719.1萬 | -12.57%4,168.9萬 | -11.53%5,429.52萬 | 44.96%7,533.81萬 | 113.23%1.34億 | 16.17%4,768.26萬 |
預收款項 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
應付職工薪酬 | -94.56%1.5萬 | 28.97%32.1萬 | 28.70%30.77萬 | -31.13%4,192.52萬 | -99.54%27.48萬 | 33.13%24.89萬 | 31.26%23.91萬 | 181.86%6,087.99萬 | 47,875.90%6,010.37萬 | 134.41%18.7萬 |
應交稅費 | 46.42%9,688.93萬 | 193.29%9,158.23萬 | 116.69%8,011.79萬 | 150.58%8,553.91萬 | 93.73%6,617.1萬 | 32.60%3,122.63萬 | 86.06%3,697.43萬 | 141.80%3,413.63萬 | 448.65%3,415.59萬 | 19.50%2,354.93萬 |
其他應付款(含利息和股利) | 9.43%1.29億 | -27.30%1.21億 | -3.53%1.14億 | 5.53%1.27億 | 159.66%1.18億 | 249.25%1.67億 | 157.63%1.18億 | 176.65%1.2億 | 20.49%4,538.91萬 | 40.35%4,775.87萬 |
-應付股利 | ---- | ---- | ---- | ---- | ---- | --5,138.48萬 | ---- | ---- | ---- | ---- |
-其他應付款 | ---- | 5.06%1.21億 | ---- | ---- | ---- | 141.66%1.15億 | ---- | 176.65%1.2億 | ---- | 40.35%4,775.87萬 |
一年內到期的非流動負債 | 102.25%1.94億 | 67.58%1.7億 | 3,463.30%4.98億 | 3,134.91%4.84億 | 395.31%9,575.11萬 | 468.54%1.02億 | -3.02%1,397.66萬 | 12.46%1,496.6萬 | --1,933.15萬 | --1,786萬 |
其他流動負債 | 29.23%624.8萬 | -48.84%277.24萬 | -64.71%249.11萬 | -62.22%369.99萬 | -72.33%483.48萬 | -12.57%541.96萬 | -9.73%705.84萬 | 44.96%979.4萬 | 113.23%1,747.19萬 | 16.17%619.87萬 |
流動負債合計 | 37.54%14.85億 | 29.30%13.94億 | 125.72%17.09億 | 135.25%17.91億 | 12.35%10.8億 | 59.24%10.78億 | 27.24%7.57億 | 38.32%7.61億 | 141.29%9.61億 | 172.76%6.77億 |
非流動負債 | ||||||||||
長期借款 | 107.42%19.31億 | 165.07%17.91億 | 118.44%11.86億 | 48.26%7.41億 | 100.89%9.31億 | 116.03%6.76億 | 170.00%5.43億 | --5億 | --4.63億 | --3.13億 |
遞延所得稅負債 | --28.75萬 | --28.75萬 | ---- | --20.23萬 | ---- | --0 | ---- | ---- | ---- | ---- |
長期遞延收益 | -38.44%509.76萬 | -35.20%545.77萬 | -25.57%677.03萬 | -23.80%744.29萬 | -18.98%828.04萬 | -22.68%842.3萬 | -21.88%909.56萬 | -20.18%976.82萬 | -27.23%1,022.07萬 | -18.35%1,089.33萬 |
租賃負債 | 99.48%6,320.07萬 | -38.90%2,271.58萬 | 78.13%2,886.54萬 | 83.43%3,482.67萬 | 42.18%3,168.24萬 | 41.02%3,718.11萬 | -24.89%1,620.49萬 | -22.09%1,898.59萬 | -51.48%2,228.31萬 | -44.70%2,636.6萬 |
非流動負債合計 | 105.95%20億 | 152.26%18.2億 | 114.99%12.21億 | 48.23%7.84億 | 95.78%9.71億 | 106.07%7.21億 | 142.51%5.68億 | 1,343.91%5.29億 | 726.97%4.96億 | 473.68%3.5億 |
負債合計 | 69.93%34.85億 | 78.58%32.14億 | 121.12%29.3億 | 99.60%25.75億 | 40.74%20.51億 | 75.20%18億 | 59.81%13.25億 | 119.73%12.9億 | 217.92%14.57億 | 232.12%10.27億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 19.94%3.84億 | 68.40%3.84億 | 68.40%3.84億 | 68.48%3.84億 | 44.20%3.2億 | 2.70%2.28億 | 43.78%2.28億 | 43.78%2.28億 | 40.00%2.22億 | 40.00%2.22億 |
資本公積 | 89.84%18.79億 | 75.61%18.73億 | 76.23%18.71億 | 77.71%18.71億 | -0.52%9.9億 | 7.23%10.67億 | 0.33%10.62億 | -0.50%10.53億 | -5.96%9.95億 | -6.00%9.95億 |
盈餘公積 | 28.47%9,803.66萬 | 28.47%9,803.66萬 | 28.47%9,803.66萬 | 28.47%9,803.66萬 | 41.79%7,631.24萬 | 41.79%7,631.24萬 | 41.79%7,631.24萬 | 41.79%7,631.24萬 | 7.14%5,381.94萬 | 7.14%5,381.94萬 |
未分配利潤 | 19.25%16.99億 | 30.07%16.39億 | 22.49%15.48億 | 27.49%14.75億 | 31.42%14.25億 | 31.42%12.6億 | 49.77%12.64億 | 51.29%11.57億 | 39.71%10.84億 | 30.16%9.59億 |
減:庫存股 | -30.07%4,875.17萬 | -26.06%4,875.17萬 | -25.15%4,934.79萬 | 5.74%6,971.26萬 | --6,971.26萬 | --6,593萬 | --6,593萬 | --6,593萬 | ---- | ---- |
專項儲備 | 522.41%415.07萬 | 165.49%204.98萬 | -81.30%88.87萬 | ---- | -18.64%66.69萬 | 45.51%77.21萬 | 345.10%475.17萬 | --209.26萬 | --81.97萬 | -38.25%53.06萬 |
歸屬母公司所有者權益合計 | 46.44%40.15億 | 53.85%39.48億 | 49.99%38.53億 | 53.40%37.59億 | 16.40%27.42億 | 15.07%25.66億 | 21.42%25.69億 | 20.39%24.51億 | 15.32%23.56億 | 11.24%22.3億 |
少數股東權益 | 3.54%1.05億 | 9.39%1.04億 | 8.14%1.02億 | -0.50%9,787.62萬 | 4.84%1.01億 | -21.44%9,483.4萬 | -18.43%9,470.6萬 | -8.93%9,836.58萬 | -11.41%9,646.51萬 | 9.09%1.21億 |
所有者權益(或股東權益)合計 | 44.91%41.2億 | 52.26%40.52億 | 48.50%39.56億 | 51.32%38.57億 | 15.94%28.43億 | 13.19%26.61億 | 19.35%26.64億 | 18.91%25.49億 | 13.97%24.52億 | 11.13%23.51億 |
負債和所有者權益(或股東權益)總計 | 55.40%76.05億 | 62.88%72.65億 | 72.62%68.85億 | 67.54%64.32億 | 25.19%48.94億 | 32.05%44.61億 | 30.31%39.89億 | 40.59%38.39億 | 49.79%39.1億 | 39.32%33.78億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據
暫無數據