(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -26.98%2.32億 | 0.45%3.45億 | 0.45%2.4億 | 11.99%3.98億 | 28.19%3.18億 | -2.29%3.43億 | -6.58%2.39億 | 55.75%3.55億 | -32.88%2.48億 | 490.05%3.51億 |
應收票據及應收賬款 | 25.29%3.95億 | 37.25%4.05億 | 14.83%3.73億 | 32.84%3.54億 | 33.99%3.15億 | 32.90%2.95億 | 50.05%3.25億 | 50.53%2.66億 | 49.90%2.35億 | 56.04%2.22億 |
-應收票據 | 22.91%5,363.7萬 | 36.52%4,475.86萬 | -4.66%4,024.68萬 | 4.18%2,843.23萬 | 33.85%4,364.08萬 | -10.86%3,278.58萬 | --4,221.23萬 | --2,729.12萬 | --3,260.34萬 | --3,678.17萬 |
-應收賬款 | 25.67%3.42億 | 37.34%3.61億 | 17.74%3.33億 | 36.12%3.25億 | 34.01%2.72億 | 41.57%2.63億 | 30.57%2.83億 | 35.10%2.39億 | 29.14%2.03億 | 30.21%1.85億 |
其他應收款(含利息和股利) | -2.86%1,635.43萬 | 134.98%1,414.82萬 | 275.69%2,250.84萬 | 145.43%1,742.41萬 | 141.17%1,683.56萬 | -36.70%602.11萬 | -48.92%599.13萬 | -26.47%709.95萬 | -32.28%698.09萬 | -22.99%951.16萬 |
-其他應收款 | ---- | ---- | ---- | 145.43%1,742.41萬 | ---- | -36.70%602.11萬 | ---- | -26.47%709.95萬 | ---- | -22.99%951.16萬 |
預付款項 | 22.07%2,399.45萬 | 3.88%822.49萬 | -6.84%1,482.35萬 | -26.72%1,206.64萬 | 11.95%1,965.62萬 | -50.32%791.79萬 | -28.69%1,591.18萬 | 15.61%1,646.72萬 | 8.81%1,755.82萬 | 63.56%1,593.85萬 |
存貨 | 5.02%2.82億 | 5.00%2.5億 | 17.55%2.93億 | 14.50%2.85億 | 4.08%2.69億 | -1.13%2.38億 | -1.23%2.49億 | 6.45%2.49億 | 37.91%2.58億 | 63.69%2.41億 |
應收款項融資 | 80.05%1,248.01萬 | 122.62%2,787.33萬 | 18.98%1,671.68萬 | 60.76%2,401.89萬 | 39.23%693.14萬 | 10.84%1,252.04萬 | 60.57%1,405.06萬 | -33.70%1,494.08萬 | -22.96%497.83萬 | -70.78%1,129.55萬 |
劃分為持有待售的資產 | ---- | ---- | ---- | ---- | ---- | ---- | --51.42萬 | ---- | ---- | ---- |
其他流動資產 | 2,557.54%661.03萬 | 399.37%492.45萬 | 748.97%159.9萬 | 25,614.04%61.63萬 | 94.43%24.87萬 | -56.95%98.62萬 | -90.01%18.84萬 | -99.93%2,396.92 | -97.88%12.79萬 | -14.70%229.05萬 |
流動資產合計 | 2.45%9.69億 | 16.73%10.55億 | 13.18%9.62億 | 19.99%10.91億 | 22.63%9.46億 | 5.95%9.04億 | 10.45%8.5億 | 20.93%9.09億 | -5.47%7.71億 | 106.84%8.53億 |
非流動資產 | ||||||||||
其他權益工具投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.25%2,842.52萬 | --2,842.52萬 | --2,842.52萬 |
固定資產 | ---- | ---- | ---- | 55.85%5.88億 | ---- | 68.19%5.89億 | ---- | 52.60%3.77億 | ---- | 65.67%3.5億 |
在建工程 | ---- | ---- | ---- | 35.39%1.15億 | ---- | 52.14%7,235.12萬 | ---- | 67.57%8,499.38萬 | ---- | 44.86%4,755.53萬 |
無形資產 | 233.06%2.51億 | 740.07%2.52億 | 729.94%2.52億 | 751.07%2.54億 | 149.14%7,533.55萬 | 0.85%2,999.32萬 | 14.19%3,037.84萬 | 11.26%2,989.36萬 | 11.44%3,023.82萬 | 8.54%2,974.14萬 |
商譽 | 0.00%5,688.43萬 | 0.00%5,688.43萬 | 0.00%5,688.43萬 | --5,688.43萬 | --5,688.43萬 | --5,688.43萬 | --5,688.43萬 | ---- | ---- | ---- |
長期待攤費用 | -67.69%74.04萬 | -58.98%110.52萬 | -36.12%151.09萬 | -27.00%191.66萬 | -21.32%229.15萬 | -16.13%269.42萬 | -12.00%236.54萬 | 99.15%262.55萬 | --291.22萬 | --321.22萬 |
遞延所得稅資產 | 42.66%3,851.33萬 | 41.82%3,675.71萬 | 101.92%3,186.95萬 | 105.62%2,487.86萬 | 79.45%2,699.58萬 | 77.04%2,591.85萬 | 26.67%1,578.33萬 | 141.58%1,209.94萬 | 201.22%1,504.38萬 | 178.95%1,464.02萬 |
使用權資產 | -1.64%1,505.82萬 | -0.02%1,755.34萬 | -3.94%1,856.92萬 | -37.04%1,333.31萬 | -26.02%1,530.87萬 | -7.65%1,755.69萬 | 28.94%1,933.08萬 | 29.90%2,117.87萬 | 562.35%2,069.26萬 | 465.50%1,901.02萬 |
其他非流動資產 | -55.46%2,503.81萬 | -38.16%2,855.67萬 | 17.54%4,062.82萬 | -7.40%2,974.86萬 | 11.04%5,621.55萬 | 22.82%4,617.65萬 | -29.94%3,456.61萬 | -41.38%3,212.55萬 | 7.90%5,062.65萬 | 33.09%3,759.72萬 |
非流動資產合計 | 36.18%12.34億 | 42.03%11.93億 | 49.64%11.6億 | 84.21%10.84億 | 60.90%9.06億 | 58.48%8.4億 | 63.76%7.75億 | 36.17%5.89億 | 65.04%5.63億 | 71.94%5.3億 |
資產總計 | 18.95%22.03億 | 28.92%22.48億 | 30.57%21.22億 | 45.22%21.75億 | 38.78%18.52億 | 26.08%17.44億 | 30.75%16.26億 | 26.49%14.98億 | 15.33%13.35億 | 91.91%13.83億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | -91.97%2,001.4萬 | -91.94%2,001.4萬 | -75.79%6,004.69萬 | -37.33%1億 | 317.92%2.49億 | 315.97%2.48億 | 726.88%2.48億 | --1.6億 | 297.30%5,967.42萬 | 297.30%5,967.42萬 |
應付票據及應付帳款 | 34.31%2.54億 | 49.61%2.84億 | 74.71%2.21億 | 16.05%2.18億 | 46.48%1.89億 | -1.90%1.9億 | -19.98%1.26億 | 19.64%1.88億 | 10.34%1.29億 | 133.64%1.93億 |
-應付票據 | 106.91%3,950萬 | --3,000萬 | --1,000萬 | -53.75%1,909萬 | -2.59%1,909萬 | ---- | ---- | --4,127.48萬 | --1,959.78萬 | --4,408.27萬 |
-應付帳款 | 26.16%2.15億 | 33.78%2.54億 | 66.80%2.11億 | 35.73%1.99億 | 55.25%1.7億 | 27.10%1.9億 | -19.98%1.26億 | -6.67%1.46億 | -6.40%1.1億 | 80.34%1.49億 |
合同負債 | 15.87%2,972.24萬 | 10.77%3,749.41萬 | 12.01%2,559.3萬 | 0.30%2,741.5萬 | -8.55%2,565.15萬 | -15.36%3,384.87萬 | -22.66%2,284.85萬 | -13.95%2,733.44萬 | -11.17%2,804.82萬 | -3.53%3,999.15萬 |
應付職工薪酬 | 1.75%2,765.48萬 | 19.79%3,865.24萬 | 66.62%3,386.09萬 | 75.44%3,061.55萬 | 63.84%2,717.82萬 | 60.28%3,226.77萬 | 39.15%2,032.24萬 | 27.39%1,745.08萬 | 23.00%1,658.79萬 | -37.97%2,013.23萬 |
應交稅費 | 40.45%981.17萬 | 118.13%1,407.34萬 | -23.35%714.63萬 | 107.18%709.58萬 | 306.79%698.58萬 | 348.93%645.18萬 | 938.50%932.33萬 | 124.51%342.49萬 | 111.37%171.73萬 | -55.01%143.72萬 |
其他應付款(含利息和股利) | 35.08%604.17萬 | 15.60%695.25萬 | -17.02%592.07萬 | 4.86%579萬 | -48.70%447.25萬 | 51.05%601.44萬 | 55.80%713.51萬 | 1.67%552.18萬 | 86.06%871.89萬 | 34.76%398.16萬 |
-其他應付款 | ---- | ---- | ---- | 4.86%579萬 | ---- | 51.05%601.44萬 | ---- | 1.67%552.18萬 | ---- | 34.76%398.16萬 |
一年內到期的非流動負債 | -28.12%527.81萬 | 16.84%876.78萬 | -19.48%567.34萬 | -22.98%536.98萬 | 14.51%734.3萬 | 25.23%750.43萬 | 14.65%704.6萬 | 14.50%697.17萬 | 527.53%641.24萬 | 523.37%599.23萬 |
其他流動負債 | 25.71%2,330.15萬 | 46.17%3,619.78萬 | 20.57%3,398.6萬 | -6.70%2,480.62萬 | -33.23%1,853.57萬 | -17.48%2,476.39萬 | 2,010.16%2,818.75萬 | 1,280.20%2,658.7萬 | 992.73%2,776.19萬 | 985.63%3,001萬 |
流動負債合計 | -28.89%3.76億 | -18.76%4.46億 | -16.24%3.93億 | -3.61%4.19億 | 90.13%5.29億 | 54.79%5.49億 | 91.49%4.69億 | 100.03%4.35億 | 49.33%2.78億 | 95.28%3.54億 |
非流動負債 | ||||||||||
長期借款 | 408.13%5.14億 | --5.14億 | --4.76億 | --5.42億 | --1.01億 | ---- | ---- | ---- | ---- | ---- |
預計負債 | 1.40%579.2萬 | 73.34%941.17萬 | 46.54%687.09萬 | 57.57%636.32萬 | 36.97%571.21萬 | 52.65%542.97萬 | 17.11%468.89萬 | 19.88%403.84萬 | 56.32%417.05萬 | 33.33%355.7萬 |
遞延所得稅負債 | 5.96%6,783.58萬 | 6.52%6,424.35萬 | -4.52%6,512.48萬 | 80.10%6,272.54萬 | 91.54%6,402.11萬 | 99.02%6,030.89萬 | 157.37%6,820.94萬 | 78.55%3,482.83萬 | 100.25%3,342.35萬 | 103.84%3,030.28萬 |
長期遞延收益 | 23.95%4,083.79萬 | 23.40%4,171.84萬 | -8.24%3,122.39萬 | -8.04%3,208.52萬 | -7.85%3,294.65萬 | -7.66%3,380.78萬 | 18.36%3,402.9萬 | 18.94%3,489.03萬 | 19.50%3,575.16萬 | 20.04%3,661.29萬 |
租賃負債 | 86.40%856.68萬 | 42.38%888.18萬 | 10.58%1,039.69萬 | -53.50%423.94萬 | -56.40%459.6萬 | -52.37%623.82萬 | 12.14%940.2萬 | 8.69%911.66萬 | 438.49%1,054.14萬 | 481.66%1,309.73萬 |
其他非流動負債 | 13.54%265.12萬 | -12.37%209.07萬 | --313.63萬 | --313.33萬 | --233.49萬 | --238.57萬 | ---- | ---- | ---- | ---- |
非流動負債合計 | 203.45%6.39億 | 492.17%6.41億 | 409.60%5.93億 | 684.69%6.5億 | 151.18%2.11億 | 29.44%1.08億 | 71.98%1.16億 | 36.76%8,287.36萬 | 63.73%8,388.7萬 | 66.19%8,357萬 |
負債合計 | 37.31%10.15億 | 65.39%10.86億 | 68.34%9.86億 | 106.61%10.69億 | 104.28%7.4億 | 49.95%6.57億 | 87.27%5.86億 | 86.23%5.18億 | 52.44%3.62億 | 88.97%4.38億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%8,175萬 | 0.00%8,175萬 | 0.00%8,175萬 | 0.00%8,175萬 | 0.00%8,175萬 | 0.00%8,175萬 | 0.00%8,175萬 | 0.00%8,175萬 | 0.00%8,175萬 | 33.36%8,175萬 |
資本公積 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 | 645.11%4.52億 |
盈餘公積 | 5.72%3,207.53萬 | 5.72%3,207.53萬 | 29.41%3,034.1萬 | 31.19%3,034.1萬 | 31.19%3,034.1萬 | 31.19%3,034.1萬 | 16.68%2,344.49萬 | 15.10%2,312.72萬 | 15.10%2,312.72萬 | 15.10%2,312.72萬 |
未分配利潤 | 13.61%6.23億 | 14.04%5.96億 | 19.19%5.75億 | 27.69%5.42億 | 31.56%5.48億 | 34.18%5.23億 | 28.22%4.83億 | 20.64%4.25億 | 14.11%4.17億 | 12.41%3.9億 |
其他綜合收益 | -994.56%-133.88萬 | -951.74%-29.64萬 | -2,122.16%-294.34萬 | 59.88%-56.59萬 | 91.34%-12.23萬 | 102.25%3.48萬 | -395.32%-13.25萬 | -746.63%-141.04萬 | -510.08%-141.17萬 | -687.80%-154.76萬 |
歸屬母公司所有者權益合計 | 6.76%11.88億 | 6.88%11.62億 | 9.30%11.37億 | 12.82%11.06億 | 14.40%11.13億 | 15.02%10.87億 | 11.75%10.4億 | 8.17%9.8億 | 5.74%9.73億 | 93.31%9.45億 |
所有者權益(或股東權益)合計 | 6.76%11.88億 | 6.88%11.62億 | 9.30%11.37億 | 12.82%11.06億 | 14.40%11.13億 | 15.02%10.87億 | 11.75%10.4億 | 8.17%9.8億 | 5.74%9.73億 | 93.31%9.45億 |
負債和所有者權益(或股東權益)總計 | 18.95%22.03億 | 28.92%22.48億 | 30.57%21.22億 | 45.22%21.75億 | 38.78%18.52億 | 26.08%17.44億 | 30.75%16.26億 | 26.49%14.98億 | 15.33%13.35億 | 91.91%13.83億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據