ZENTECH
0094
SCBUILD
0109
HONGSENG
0041
MTRONIC
0043
G3
7184
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -102.14%-13.8萬 | -121.41%-222.1萬 | -31.83%951.1萬 | 39.63%2,095.55萬 | 223.76%412.55萬 | 90.58%645.5萬 | 0.27%1,037.5萬 | 38.32%1,395.1萬 | -31.71%1,500.82萬 | -68.35%127.42萬 |
扣除非現金調整前淨利潤 | 3.81%436萬 | -45.41%435.4萬 | 13.35%422萬 | 4.19%1,653.57萬 | 5.04%435.97萬 | -3.18%420萬 | 8.05%797.6萬 | 11.77%372.3萬 | 5.30%1,587.06萬 | -9.26%415.06萬 |
非現金項目調整總額 | 29.32%213.9萬 | -32.69%207.1萬 | 29.79%201.3萬 | -0.99%674.8萬 | 13.71%201.7萬 | -1.55%165.4萬 | -8.48%307.7萬 | -12.96%155.1萬 | -6.02%681.57萬 | -3.10%177.37萬 |
-折舊與攤銷 | 20.84%215.1萬 | -38.06%218.4萬 | 20.33%213.1萬 | -3.49%708.93萬 | -2.21%178.33萬 | -2.79%178萬 | -4.47%352.6萬 | -5.09%177.1萬 | -3.02%734.56萬 | -3.21%182.36萬 |
-在損益中確認的減值損失回撥 | -64.29%5,000 | ---- | ---- | 180.69%39.26萬 | 280.69%37.26萬 | -41.67%1.4萬 | -66.67%6,000 | ---- | 22.50%13.99萬 | -8.68%9.79萬 |
-處置利潤 | --0 | 70.83%-1.4萬 | --0 | 74.38%-6.45萬 | 12.55%-1.65萬 | --0 | 73.63%-4.8萬 | -40.74%-3.8萬 | -75.74%-25.19萬 | 73.86%-1.89萬 |
-其他非現金項目 | 87.86%-1.7萬 | 69.53%-12.4萬 | 35.16%-11.8萬 | -60.20%-66.94萬 | 5.01%-12.24萬 | -12.90%-14萬 | -146.67%-40.7萬 | -188.89%-18.2萬 | -45.77%-41.79萬 | -47.01%-12.89萬 |
營運資本變動 | -1,204.33%-663.7萬 | -1,175.22%-864.6萬 | -62.22%327.8萬 | 69.68%-232.83萬 | 51.59%-225.13萬 | 122.84%60.1萬 | -70.78%-67.8萬 | 74.48%867.7萬 | -2,107.37%-767.82萬 | -95.48%-465.02萬 |
-應收款(增)減 | -271.82%-593.8萬 | 176.20%223.2萬 | -850.11%-451.3萬 | 77.56%-172.14萬 | 24.18%-224.84萬 | 117.09%345.6萬 | 53.50%-292.9萬 | 91.09%-47.5萬 | -272.67%-767.25萬 | -202.81%-296.55萬 |
-存貨(增)減 | 600.20%343.8萬 | -61.39%-752.9萬 | -1.10%-173.9萬 | -26.56%-274.04萬 | -44.96%143.36萬 | 114.67%49.1萬 | -227.83%-466.5萬 | -49.18%-172萬 | 40.42%-216.54萬 | 425.09%260.46萬 |
-應付款(減)增 | -23.64%-413.7萬 | -148.42%-334.9萬 | -12.34%953萬 | -1.21%213.36萬 | 66.51%-143.64萬 | -281.96%-334.6萬 | -5.58%691.6萬 | -5.11%1,087.2萬 | 286.64%215.97萬 | 3.87%-428.93萬 |
-其他流動資產變動 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -397.22%-17.9萬 | -7.58%-7.1萬 | -88.24%-6.4萬 | 1.26%-18.64萬 | -183.29%-8.44萬 | 10.00%-3.6萬 | 44.54%-6.6萬 | 47.69%-3.4萬 | 54.35%-18.88萬 | 59.49%-2.98萬 |
已收到的利息(經營活動產生的現金流) | 11.36%19.6萬 | -58.77%19.5萬 | -15.74%18.2萬 | 41.07%85.58萬 | 30.35%20.68萬 | 7.32%17.6萬 | 66.55%47.3萬 | 68.75%21.6萬 | -13.36%60.67萬 | -1.58%15.87萬 |
已支付退稅 | -0.81%-137.7萬 | 49.25%-90.8萬 | -1.45%-90.7萬 | 3.57%-456.87萬 | 19.03%-141.37萬 | 13.60%-136.6萬 | -26.79%-178.9萬 | -26.63%-89.4萬 | -22.83%-473.8萬 | -7.62%-174.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -128.65%-149.8萬 | -133.41%-300.5萬 | -34.12%872.2萬 | 59.58%1,705.62萬 | 926.61%283.42萬 | 170.93%522.9萬 | -1.19%899.3萬 | 40.20%1,323.9萬 | -41.93%1,068.81萬 | -113.76%-34.29萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 70.39%-76.3萬 | 56.06%-97.9萬 | -73.33%-119.6萬 | -827.66%-1,704.32萬 | -1,442.84%-1,223.82萬 | -680.91%-257.7萬 | -212.04%-222.8萬 | -23.21%-69萬 | -88.85%-183.72萬 | -3,372.21%-79.32萬 |
無形資產交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 80.97%-10.67萬 | 10.03%-2.47萬 |
投資活動現金淨額 | 70.39%-76.3萬 | 56.06%-97.9萬 | -73.33%-119.6萬 | -776.75%-1,704.32萬 | -1,396.30%-1,223.82萬 | 87.53%-257.7萬 | -212.04%-222.8萬 | -23.21%-69萬 | -26.78%-194.39萬 | -117.24%-81.79萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -303.64%-78.4萬 | 910.97%436.3萬 | -12.27%-30.2萬 | 124.81%24.6萬 | 254.30%39.9萬 | 249.81%38.5萬 | -13.03%-53.8萬 | -1,781.25%-26.9萬 | 69.26%-99.16萬 | 85.67%-25.86萬 |
租賃融資增減 | 66.67%-16萬 | 79.93%-18.1萬 | 41.00%-25.9萬 | -9.50%-176.74萬 | 5.78%-38.54萬 | -19.11%-48萬 | -12.47%-90.2萬 | -7.86%-43.9萬 | 15.33%-161.4萬 | -2.72%-40.9萬 |
已支付現金股息 | 0.00%-201萬 | 43.75%-201.1萬 | -12.53%-201.1萬 | -21.43%-759.63萬 | -12.50%-201.13萬 | -12.48%-201萬 | -33.35%-357.5萬 | -33.26%-178.7萬 | -40.00%-625.57萬 | -59.99%-178.77萬 |
其他籌資費用淨額 | -101.94%-4萬 | 57.45%-4萬 | 8.89%-4.1萬 | 1,413.27%192.99萬 | -0.39%-3.81萬 | 5,672.97%206.2萬 | -30.56%-9.4萬 | -28.57%-4.5萬 | 4.81%-14.7萬 | -7.26%-3.8萬 |
融資活動現金淨額 | -6,862.79%-299.4萬 | 141.71%213.1萬 | -2.87%-261.3萬 | 20.21%-718.78萬 | 18.35%-203.58萬 | 98.27%-4.3萬 | -26.74%-510.9萬 | -43.75%-254萬 | 7.65%-900.83萬 | 25.70%-249.33萬 |
現金淨流量 | ||||||||||
期初現金流 | -14.49%3,406.2萬 | -5.93%3,591.5萬 | -18.79%3,100.2萬 | -0.69%3,817.68萬 | 1.46%4,244.2萬 | 16.62%3,983.3萬 | -0.69%3,817.7萬 | -0.69%3,817.7萬 | 22.73%3,844.08萬 | 402.47%4,183.1萬 |
現金變動 | -301.42%-525.5萬 | -211.90%-185.3萬 | -50.91%491.3萬 | -2,617.34%-717.48萬 | -213.07%-1,143.98萬 | 112.29%260.9萬 | -61.98%165.6萬 | 40.65%1,000.9萬 | -103.71%-26.4萬 | -194.20%-365.4萬 |
期末現金 | -32.13%2,880.7萬 | -14.49%3,406.2萬 | -25.47%3,591.5萬 | -18.79%3,100.2萬 | -18.79%3,100.2萬 | 1.46%4,244.2萬 | -6.93%3,983.3萬 | 5.77%4,818.6萬 | -0.69%3,817.68萬 | -0.69%3,817.68萬 |
自由現金流 | -185.22%-226萬 | -161.09%-400.5萬 | -39.20%752.6萬 | -102.81%-22.76萬 | -637.88%-943.56萬 | 91.48%265.2萬 | -18.06%655.6萬 | 40.27%1,237.9萬 | -50.69%810.73萬 | -157.99%-127.87萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。