港股市場個股詳情

00563 上實城市開發

添加自選
  • 0.390
  • -0.020-4.88%
休市中 07/26 16:08 (北京)
18.64億總市值3.79市盈率TTM

上實城市開發關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
(FY)2020/12/31
(Q6)2020/06/30
(FY)2019/12/31
(Q6)2019/06/30
資產
流動資產
存貨
-44.48%100.1萬
-33.25%139.1萬
-18.31%180.3萬
-5.87%208.4萬
-1.56%220.7萬
7.16%221.4萬
-10.21%224.2萬
-99.99%206.6萬
-26.23%249.7萬
8.41%307.84億
發展中及待售物業
0.20%226.15億
0.78%226.27億
-8.37%225.69億
-33.42%224.52億
-15.76%246.3億
22.68%337.24億
0.99%292.39億
--274.9億
-6.82%289.53億
----
應收賬款
3.37%12.26億
-39.21%11.76億
-72.84%11.86億
142.60%19.34億
208.73%43.66億
6.23%7.97億
109.51%14.14億
42.10%7.5億
37.74%6.75億
-34.34%5.28億
應收關聯方款項
-24.44%188.3萬
-5.40%150.7萬
20,666.67%249.2萬
13,175.00%159.3萬
0.00%1.2萬
-99.22%1.2萬
-100.00%1.2萬
27.12%154.7萬
10.16%3.36億
-99.86%121.7萬
預繳及應收稅項
18.07%3.93億
6.03%5.29億
-27.47%3.33億
75.66%4.99億
113.82%4.59億
-15.92%2.84億
-33.03%2.15億
-38.38%3.38億
-26.94%3.21億
0.99%5.48億
現金及等價物
33.69%59.86億
-30.39%61.31億
-68.28%44.78億
-2.56%88.08億
47.81%141.17億
16.78%90.39億
4.82%95.51億
-22.21%77.4億
-0.18%91.12億
-0.33%99.51億
已抵押存款
-18.63%1,943.3萬
-28.10%2,567.3萬
-34.50%2,388.1萬
-90.80%3,570.5萬
-36.48%3,645.7萬
248.23%3.88億
-88.63%5,739.2萬
-84.48%1.11億
504.90%5.05億
704.82%7.18億
按公平值入損益金融資產-流動資產
----
-8.08%409.5萬
88.45%558萬
-79.92%445.5萬
-14.52%296.1萬
611.55%2,218.6萬
3.65%346.4萬
0.29%311.8萬
19.14%334.2萬
8.06%310.9萬
流動資產合計
5.75%302.43億
-9.61%304.96億
-34.43%286億
-23.77%337.37億
7.74%436.14億
21.46%442.57億
1.44%404.82億
-14.33%364.37億
-3.90%399.07億
3.22%425.33億
非流動資產
物業廠房及設備
2.10%21.82億
-3.16%20.88億
-7.00%21.37億
-12.72%21.56億
0.50%22.97億
10.67%24.7億
8.56%22.86億
5.93%22.32億
-2.54%21.06億
-8.06%21.07億
投資物業
0.96%214.38億
8.45%206.79億
7.97%212.33億
-1.28%190.68億
10.32%196.66億
19.95%193.15億
20.42%178.26億
26.32%161.02億
23.33%148.03億
-13.30%127.47億
預付款項
----
----
----
----
----
----
144.19%17.96億
-4.91%7.21億
-16.92%7.35億
211.99%7.58億
聯營公司權益
-12.25%15.77億
-15.10%17.15億
-20.01%17.97億
-7.95%20.2億
33.09%22.46億
80.16%21.95億
35.96%16.88億
-3.24%12.18億
-1.53%12.41億
-3.84%12.59億
合營公司權益
-3.76%25.69億
-8.77%25.36億
-8.42%26.69億
2.40%27.8億
16.27%29.14億
19.12%27.14億
307.43%25.07億
263.68%22.79億
-1.77%6.15億
--6.27億
已抵押存款-非流動資產
-23.28%2,537.5萬
-60.52%1,444.6萬
-73.02%3,307.4萬
218.67%3,659萬
1,308.26%1.23億
-95.25%1,148.2萬
-95.08%870.4萬
433.81%2.42億
966.94%1.77億
266.45%4,530.8萬
無形資產
-2.64%5,630.6萬
-7.45%5,528.7萬
-7.87%5,783.4萬
-2.91%5,974萬
3.62%6,277.7萬
9.99%6,152.8萬
6.20%6,058.4萬
-3.72%5,593.9萬
-1.61%5,704.7萬
-3.74%5,810萬
商譽
0.00%2,360.4萬
0.00%2,360.4萬
0.00%2,360.4萬
0.00%2,360.4萬
--2,360.4萬
--2,360.4萬
----
----
----
----
遞延稅項資產
58.85%1.37億
96.50%1.06億
55.98%8,604.7萬
-65.45%5,401.7萬
-78.13%5,516.4萬
-48.39%1.56億
-36.09%2.52億
-1.95%3.03億
39.92%3.95億
50.82%3.09億
非流動資產特殊專案
-2.40%2.71億
105.55%7.07億
0.55%2.78億
26.91%3.44億
78.52%2.76億
--2.71億
-37.30%1.55億
----
--2.47億
--1.6億
非流動資產合計
-0.26%287.74億
3.56%279.73億
2.07%288.47億
-1.98%270.11億
4.89%282.61億
16.97%275.58億
31.20%269.44億
28.36%235.59億
17.61%205.37億
-3.63%183.54億
總資產
2.73%590.16億
-3.75%584.69億
-20.07%574.47億
-15.41%607.48億
6.60%718.75億
19.70%718.15億
11.55%674.26億
-1.46%599.97億
2.46%604.44億
1.05%608.87億
負債
流動負債
應付帳款
-0.84%67.23億
8.52%57.85億
0.40%67.8億
-10.01%53.3億
0.10%67.52億
5.80%59.23億
14.32%67.46億
6.83%55.99億
12.59%59.01億
11.50%52.41億
應付稅項
41.93%19.55億
-17.44%13.15億
-57.32%13.77億
-16.13%15.93億
54.42%32.27億
-21.29%18.99億
-26.43%20.9億
4.37%24.13億
6.98%28.4億
3.89%23.12億
應付股利
7.31%2,218.2萬
-26.78%2,226萬
-98.96%2,067萬
9.73%3,040.2萬
12,108.17%19.82億
18.15%2,770.6萬
-94.56%1,623.4萬
-92.27%2,345萬
63.06%2.98億
59.81%3.04億
應付關連方款項-流動負債
-48.80%3.92億
-89.19%7,778.1萬
8.39%7.66億
32.52%7.2億
33.78%7.07億
-17.36%5.43億
-23.40%5.28億
-1.01%6.57億
-23.09%6.9億
-20.96%6.64億
其他應付款及應計費用
----
----
----
----
----
----
----
----
----
-57.57%6,835.3萬
預收款項
16.51%82.56億
17.34%98.63億
-47.53%70.86億
-37.09%84.05億
18.97%135.05億
112.18%133.61億
89.04%113.51億
5.66%62.97億
-8.15%60.05億
-1.89%59.6億
銀行貸款及透支
-63.81%35.89億
-57.16%47.78億
-2.04%99.16億
112.55%111.53億
175.94%101.22億
-3.03%52.47億
-32.40%36.68億
6.01%54.11億
92.39%54.26億
36.09%51.05億
融資租賃負債-流動負債
-57.26%2,082.1萬
-41.24%3,171.6萬
-21.92%4,872.1萬
-19.91%5,397.9萬
-3.73%6,239.5萬
14.60%6,739.9萬
-3.82%6,481.1萬
-12.62%5,881.3萬
--6,738.5萬
--6,730.6萬
流動負債合計
-19.38%209.58億
-19.84%218.73億
-28.50%259.95億
0.80%272.86億
48.61%363.57億
32.31%270.69億
15.25%244.64億
3.75%204.6億
15.36%212.27億
9.08%197.21億
淨流動資產
256.44%92.85億
33.68%86.23億
-64.10%26.05億
-62.47%64.5億
-54.69%72.57億
7.58%171.88億
-14.25%160.18億
-29.96%159.78億
-19.23%186.8億
-1.36%228.13億
總資產減流動負債
21.00%380.58億
9.37%365.96億
-11.45%314.52億
-25.22%334.62億
-17.33%355.18億
13.17%447.46億
9.55%429.62億
-3.96%395.37億
-3.38%392.17億
-2.39%411.66億
非流動負債
長期銀行貸款
86.15%144.14億
52.94%137.8億
-19.33%77.43億
-42.75%90.1億
-31.83%95.98億
25.25%157.4億
24.75%140.79億
-2.26%125.66億
-10.25%112.86億
-5.17%128.57億
應付關聯方款項-非流動負債
--3.89億
--7.07億
----
----
----
----
----
-73.09%6,130.5萬
--2.86億
--2.28億
融資租賃負債-非流動負債
-22.13%3,092.1萬
-16.29%2,758.2萬
-31.30%3,970.6萬
-63.41%3,294.8萬
-47.81%5,779.4萬
-33.00%9,005.2萬
-31.30%1.11億
-30.57%1.34億
--1.61億
--1.94億
遞延稅項負債
-4.27%26.8億
-8.07%27.1億
-10.23%27.99億
-8.99%29.48億
-3.72%31.18億
-8.28%32.4億
-12.42%32.38億
-15.59%35.32億
-17.43%36.97億
-10.75%41.84億
遞延收入-非流動負債
-4.77%3,702.6萬
19.00%3,686.6萬
19.80%3,887.9萬
53.52%3,098萬
60.84%3,245.2萬
356.25%2,018萬
315.74%2,017.6萬
-12.59%442.3萬
-96.96%485.3萬
-97.24%506萬
非流動負債合計
65.24%175.5億
43.58%172.62億
-17.07%106.21億
-37.02%120.23億
-26.60%128.06億
17.13%190.9億
13.04%174.48億
-6.70%162.98億
-10.33%154.35億
-5.22%174.68億
總負債
5.17%385.08億
-0.44%391.35億
-25.52%366.16億
-14.84%393.09億
17.30%491.63億
25.57%461.59億
14.32%419.12億
-1.16%367.58億
2.94%366.62億
1.86%371.89億
總資產減總負債
-1.55%205.08億
-9.82%193.34億
-8.28%208.31億
-16.44%214.39億
-10.98%227.11億
10.40%256.56億
7.28%255.13億
-1.94%232.39億
1.74%237.82億
-0.19%236.98億
總權益及非流動負債
21.00%380.58億
9.37%365.96億
-11.45%314.52億
-25.22%334.62億
-17.33%355.18億
13.17%447.46億
9.55%429.62億
-3.96%395.37億
-3.38%392.17億
-2.39%411.66億
權益
股本
-0.05%1.92億
-0.31%1.92億
-0.26%1.92億
0.00%1.92億
0.00%1.92億
0.00%1.92億
0.00%1.92億
-0.10%1.92億
-0.10%1.92億
0.00%1.92億
儲備
-3.82%138.19億
-5.85%132.8億
-4.35%143.69億
-0.66%141.05億
5.98%150.22億
11.17%141.98億
8.55%141.74億
-1.65%127.72億
1.47%130.57億
-0.75%129.86億
股東權益
-3.77%140.11億
-5.77%134.72億
-4.30%145.6億
-0.65%142.97億
5.90%152.14億
11.00%143.9億
8.43%143.66億
-1.62%129.64億
1.45%132.5億
-0.73%131.78億
非控股權益
3.61%64.98億
-17.92%58.62億
-16.36%62.71億
-36.61%71.42億
-32.74%74.98億
9.65%112.66億
5.84%111.47億
-2.34%102.74億
2.10%105.32億
0.51%105.2億
總權益
-1.55%205.08億
-9.82%193.34億
-8.28%208.31億
-16.44%214.39億
-10.98%227.11億
10.40%256.56億
7.28%255.13億
-1.94%232.39億
1.74%237.82億
-0.19%236.98億
總權益及總負債
2.73%590.16億
-3.75%584.69億
-20.07%574.47億
-15.41%607.48億
6.60%718.75億
19.70%718.15億
11.55%674.26億
-1.46%599.97億
2.46%604.44億
1.05%608.87億
貨幣單位
港元
港元
港元
港元
港元
港元
港元
港元
港元
港元
會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
審計意見
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
會計師事務所
德勤·關黃陳方會計師行
--
德勤·關黃陳方會計師行
--
德勤·關黃陳方會計師行
--
德勤·關黃陳方會計師行
--
德勤·關黃陳方會計師行
--
(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30(FY)2020/12/31(Q6)2020/06/30(FY)2019/12/31(Q6)2019/06/30
資產
流動資產
存貨 -44.48%100.1萬-33.25%139.1萬-18.31%180.3萬-5.87%208.4萬-1.56%220.7萬7.16%221.4萬-10.21%224.2萬-99.99%206.6萬-26.23%249.7萬8.41%307.84億
發展中及待售物業 0.20%226.15億0.78%226.27億-8.37%225.69億-33.42%224.52億-15.76%246.3億22.68%337.24億0.99%292.39億--274.9億-6.82%289.53億----
應收賬款 3.37%12.26億-39.21%11.76億-72.84%11.86億142.60%19.34億208.73%43.66億6.23%7.97億109.51%14.14億42.10%7.5億37.74%6.75億-34.34%5.28億
應收關聯方款項 -24.44%188.3萬-5.40%150.7萬20,666.67%249.2萬13,175.00%159.3萬0.00%1.2萬-99.22%1.2萬-100.00%1.2萬27.12%154.7萬10.16%3.36億-99.86%121.7萬
預繳及應收稅項 18.07%3.93億6.03%5.29億-27.47%3.33億75.66%4.99億113.82%4.59億-15.92%2.84億-33.03%2.15億-38.38%3.38億-26.94%3.21億0.99%5.48億
現金及等價物 33.69%59.86億-30.39%61.31億-68.28%44.78億-2.56%88.08億47.81%141.17億16.78%90.39億4.82%95.51億-22.21%77.4億-0.18%91.12億-0.33%99.51億
已抵押存款 -18.63%1,943.3萬-28.10%2,567.3萬-34.50%2,388.1萬-90.80%3,570.5萬-36.48%3,645.7萬248.23%3.88億-88.63%5,739.2萬-84.48%1.11億504.90%5.05億704.82%7.18億
按公平值入損益金融資產-流動資產 -----8.08%409.5萬88.45%558萬-79.92%445.5萬-14.52%296.1萬611.55%2,218.6萬3.65%346.4萬0.29%311.8萬19.14%334.2萬8.06%310.9萬
流動資產合計 5.75%302.43億-9.61%304.96億-34.43%286億-23.77%337.37億7.74%436.14億21.46%442.57億1.44%404.82億-14.33%364.37億-3.90%399.07億3.22%425.33億
非流動資產
物業廠房及設備 2.10%21.82億-3.16%20.88億-7.00%21.37億-12.72%21.56億0.50%22.97億10.67%24.7億8.56%22.86億5.93%22.32億-2.54%21.06億-8.06%21.07億
投資物業 0.96%214.38億8.45%206.79億7.97%212.33億-1.28%190.68億10.32%196.66億19.95%193.15億20.42%178.26億26.32%161.02億23.33%148.03億-13.30%127.47億
預付款項 ------------------------144.19%17.96億-4.91%7.21億-16.92%7.35億211.99%7.58億
聯營公司權益 -12.25%15.77億-15.10%17.15億-20.01%17.97億-7.95%20.2億33.09%22.46億80.16%21.95億35.96%16.88億-3.24%12.18億-1.53%12.41億-3.84%12.59億
合營公司權益 -3.76%25.69億-8.77%25.36億-8.42%26.69億2.40%27.8億16.27%29.14億19.12%27.14億307.43%25.07億263.68%22.79億-1.77%6.15億--6.27億
已抵押存款-非流動資產 -23.28%2,537.5萬-60.52%1,444.6萬-73.02%3,307.4萬218.67%3,659萬1,308.26%1.23億-95.25%1,148.2萬-95.08%870.4萬433.81%2.42億966.94%1.77億266.45%4,530.8萬
無形資產 -2.64%5,630.6萬-7.45%5,528.7萬-7.87%5,783.4萬-2.91%5,974萬3.62%6,277.7萬9.99%6,152.8萬6.20%6,058.4萬-3.72%5,593.9萬-1.61%5,704.7萬-3.74%5,810萬
商譽 0.00%2,360.4萬0.00%2,360.4萬0.00%2,360.4萬0.00%2,360.4萬--2,360.4萬--2,360.4萬----------------
遞延稅項資產 58.85%1.37億96.50%1.06億55.98%8,604.7萬-65.45%5,401.7萬-78.13%5,516.4萬-48.39%1.56億-36.09%2.52億-1.95%3.03億39.92%3.95億50.82%3.09億
非流動資產特殊專案 -2.40%2.71億105.55%7.07億0.55%2.78億26.91%3.44億78.52%2.76億--2.71億-37.30%1.55億------2.47億--1.6億
非流動資產合計 -0.26%287.74億3.56%279.73億2.07%288.47億-1.98%270.11億4.89%282.61億16.97%275.58億31.20%269.44億28.36%235.59億17.61%205.37億-3.63%183.54億
總資產 2.73%590.16億-3.75%584.69億-20.07%574.47億-15.41%607.48億6.60%718.75億19.70%718.15億11.55%674.26億-1.46%599.97億2.46%604.44億1.05%608.87億
負債
流動負債
應付帳款 -0.84%67.23億8.52%57.85億0.40%67.8億-10.01%53.3億0.10%67.52億5.80%59.23億14.32%67.46億6.83%55.99億12.59%59.01億11.50%52.41億
應付稅項 41.93%19.55億-17.44%13.15億-57.32%13.77億-16.13%15.93億54.42%32.27億-21.29%18.99億-26.43%20.9億4.37%24.13億6.98%28.4億3.89%23.12億
應付股利 7.31%2,218.2萬-26.78%2,226萬-98.96%2,067萬9.73%3,040.2萬12,108.17%19.82億18.15%2,770.6萬-94.56%1,623.4萬-92.27%2,345萬63.06%2.98億59.81%3.04億
應付關連方款項-流動負債 -48.80%3.92億-89.19%7,778.1萬8.39%7.66億32.52%7.2億33.78%7.07億-17.36%5.43億-23.40%5.28億-1.01%6.57億-23.09%6.9億-20.96%6.64億
其他應付款及應計費用 -------------------------------------57.57%6,835.3萬
預收款項 16.51%82.56億17.34%98.63億-47.53%70.86億-37.09%84.05億18.97%135.05億112.18%133.61億89.04%113.51億5.66%62.97億-8.15%60.05億-1.89%59.6億
銀行貸款及透支 -63.81%35.89億-57.16%47.78億-2.04%99.16億112.55%111.53億175.94%101.22億-3.03%52.47億-32.40%36.68億6.01%54.11億92.39%54.26億36.09%51.05億
融資租賃負債-流動負債 -57.26%2,082.1萬-41.24%3,171.6萬-21.92%4,872.1萬-19.91%5,397.9萬-3.73%6,239.5萬14.60%6,739.9萬-3.82%6,481.1萬-12.62%5,881.3萬--6,738.5萬--6,730.6萬
流動負債合計 -19.38%209.58億-19.84%218.73億-28.50%259.95億0.80%272.86億48.61%363.57億32.31%270.69億15.25%244.64億3.75%204.6億15.36%212.27億9.08%197.21億
淨流動資產 256.44%92.85億33.68%86.23億-64.10%26.05億-62.47%64.5億-54.69%72.57億7.58%171.88億-14.25%160.18億-29.96%159.78億-19.23%186.8億-1.36%228.13億
總資產減流動負債 21.00%380.58億9.37%365.96億-11.45%314.52億-25.22%334.62億-17.33%355.18億13.17%447.46億9.55%429.62億-3.96%395.37億-3.38%392.17億-2.39%411.66億
非流動負債
長期銀行貸款 86.15%144.14億52.94%137.8億-19.33%77.43億-42.75%90.1億-31.83%95.98億25.25%157.4億24.75%140.79億-2.26%125.66億-10.25%112.86億-5.17%128.57億
應付關聯方款項-非流動負債 --3.89億--7.07億---------------------73.09%6,130.5萬--2.86億--2.28億
融資租賃負債-非流動負債 -22.13%3,092.1萬-16.29%2,758.2萬-31.30%3,970.6萬-63.41%3,294.8萬-47.81%5,779.4萬-33.00%9,005.2萬-31.30%1.11億-30.57%1.34億--1.61億--1.94億
遞延稅項負債 -4.27%26.8億-8.07%27.1億-10.23%27.99億-8.99%29.48億-3.72%31.18億-8.28%32.4億-12.42%32.38億-15.59%35.32億-17.43%36.97億-10.75%41.84億
遞延收入-非流動負債 -4.77%3,702.6萬19.00%3,686.6萬19.80%3,887.9萬53.52%3,098萬60.84%3,245.2萬356.25%2,018萬315.74%2,017.6萬-12.59%442.3萬-96.96%485.3萬-97.24%506萬
非流動負債合計 65.24%175.5億43.58%172.62億-17.07%106.21億-37.02%120.23億-26.60%128.06億17.13%190.9億13.04%174.48億-6.70%162.98億-10.33%154.35億-5.22%174.68億
總負債 5.17%385.08億-0.44%391.35億-25.52%366.16億-14.84%393.09億17.30%491.63億25.57%461.59億14.32%419.12億-1.16%367.58億2.94%366.62億1.86%371.89億
總資產減總負債 -1.55%205.08億-9.82%193.34億-8.28%208.31億-16.44%214.39億-10.98%227.11億10.40%256.56億7.28%255.13億-1.94%232.39億1.74%237.82億-0.19%236.98億
總權益及非流動負債 21.00%380.58億9.37%365.96億-11.45%314.52億-25.22%334.62億-17.33%355.18億13.17%447.46億9.55%429.62億-3.96%395.37億-3.38%392.17億-2.39%411.66億
權益
股本 -0.05%1.92億-0.31%1.92億-0.26%1.92億0.00%1.92億0.00%1.92億0.00%1.92億0.00%1.92億-0.10%1.92億-0.10%1.92億0.00%1.92億
儲備 -3.82%138.19億-5.85%132.8億-4.35%143.69億-0.66%141.05億5.98%150.22億11.17%141.98億8.55%141.74億-1.65%127.72億1.47%130.57億-0.75%129.86億
股東權益 -3.77%140.11億-5.77%134.72億-4.30%145.6億-0.65%142.97億5.90%152.14億11.00%143.9億8.43%143.66億-1.62%129.64億1.45%132.5億-0.73%131.78億
非控股權益 3.61%64.98億-17.92%58.62億-16.36%62.71億-36.61%71.42億-32.74%74.98億9.65%112.66億5.84%111.47億-2.34%102.74億2.10%105.32億0.51%105.2億
總權益 -1.55%205.08億-9.82%193.34億-8.28%208.31億-16.44%214.39億-10.98%227.11億10.40%256.56億7.28%255.13億-1.94%232.39億1.74%237.82億-0.19%236.98億
總權益及總負債 2.73%590.16億-3.75%584.69億-20.07%574.47億-15.41%607.48億6.60%718.75億19.70%718.15億11.55%674.26億-1.46%599.97億2.46%604.44億1.05%608.87億
貨幣單位 港元港元港元港元港元港元港元港元港元港元
會計準則 香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則
審計意見 無保留意見--無保留意見--無保留意見--無保留意見--無保留意見--
會計師事務所 德勤·關黃陳方會計師行--德勤·關黃陳方會計師行--德勤·關黃陳方會計師行--德勤·關黃陳方會計師行--德勤·關黃陳方會計師行--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

分析

分析師評級

暫無數據

目標價預測

暫無數據

熱議
港股
綜合熱度
股票代碼
最新價
升跌幅