(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
存貨 | -3.98%5,896.03萬 | -21.06%5,868.22萬 | 15.32%6,906.72萬 | 1.70%6,074.38萬 | -4.31%6,140.4萬 | 7.74%7,433.43萬 | -2.03%5,989萬 | -16.48%5,972.58萬 | -13.28%6,417.21萬 | -15.61%6,899.71萬 |
應收賬款 | 16.12%166.79億 | -8.10%123.27億 | -11.32%158.42億 | -16.43%140.54億 | -17.96%143.63億 | -5.45%134.14億 | 8.19%178.63億 | 17.29%168.17億 | 18.08%175.08億 | 28.74%141.87億 |
應收票據 | 275.76%7,885.79萬 | 35.34%1.2億 | -88.84%674.29萬 | -22.03%2,776.22萬 | -38.97%2,098.63萬 | 104.87%8,852.97萬 | 190.30%6,039.96萬 | 13.87%3,560.6萬 | -25.52%3,438.84萬 | -14.67%4,321.28萬 |
預付款按金及其他應收款 | 16.40%64.46億 | -17.14%47.71億 | -19.53%59.85億 | -19.47%51.84億 | -11.11%55.38億 | 20.53%57.58億 | 52.37%74.38億 | 54.85%64.37億 | 61.11%62.3億 | 76.41%47.78億 |
現金及等價物 | -29.50%108.5億 | -15.57%139.64億 | -6.71%147.66億 | 8.85%149.63億 | 23.77%153.89億 | 14.09%165.39億 | 23.18%158.28億 | 8.06%137.46億 | 40.65%124.33億 | 27.51%144.97億 |
按公平值入損益金融資產-流動資產 | -28.99%47.14萬 | -21.67%52.02萬 | -33.60%57.01萬 | -32.86%57.18萬 | -10.84%66.38萬 | -16.43%66.41萬 | -0.47%85.86萬 | 2.47%85.17萬 | -99.75%74.45萬 | -99.74%79.46萬 |
其他流動資產 | 14.34%5.07億 | 4.62%4.46億 | 19.89%4.41億 | 17.06%4.23億 | -18.41%4.43億 | -29.18%4.27億 | -22.62%3.68億 | -33.91%3.61億 | 3.23%5.43億 | 11.53%6.02億 |
流動資產特殊專案 | 24.70%1,512萬 | 8.33%1,512萬 | -40.79%1,000萬 | -18.65%1,232.5萬 | 210.33%1,212.5萬 | -12.27%1,395.74萬 | --1,688.78萬 | 13.71%1,515.12萬 | -68.30%390.72萬 | 29.08%1,590.92萬 |
流動資產合計 | -1.68%380.43億 | -10.69%346.21億 | -9.55%400.16億 | -7.29%372.58億 | -1.12%386.94億 | 6.61%387.65億 | 19.35%442.41億 | 17.19%401.9億 | 27.16%391.32億 | 28.68%363.61億 |
非流動資產 | ||||||||||
固定資產 | 0.14%146.93億 | -1.37%147.54億 | 2.50%148.34億 | 2.61%145.74億 | 5.14%146.72億 | 6.33%149.59億 | 10.28%144.71億 | 9.88%142.02億 | 13.14%139.55億 | 13.07%140.68億 |
投資物業 | 34.65%28.69億 | 26.93%28.86億 | -1.30%22.09億 | 1.36%22.92億 | 1.20%21.31億 | 4.54%22.73億 | 2.05%22.38億 | 4.51%22.61億 | -5.09%21.05億 | -1.34%21.75億 |
在建工程 | 0.61%9.16億 | 3.63%8.25億 | 28.45%11.46億 | 40.27%11.96億 | -23.47%9.11億 | -25.67%7.96億 | -46.70%8.92億 | -54.56%8.53億 | -57.22%11.9億 | -60.03%10.71億 |
長期應收款 | ---- | ---- | 3.44%3,909.5萬 | -26.67%3,389.5萬 | 5.58%4,862萬 | ---- | -41.57%3,779.5萬 | -22.69%4,622萬 | -33.46%4,604.89萬 | ---- |
開發支出 | 124.64%1.83億 | 116.62%1.66億 | 20.60%1.45億 | -17.14%1.09億 | -44.92%8,146.69萬 | -42.43%7,657.27萬 | -9.69%1.2億 | 1.00%1.32億 | 10.62%1.48億 | 0.85%1.33億 |
長期投資 | 6.53%96.35億 | 7.11%91.37億 | 7.76%84.62億 | 2.48%97.06億 | 0.53%90.44億 | 1.41%85.31億 | -1.37%78.53億 | 7.42%94.71億 | 9.48%89.96億 | 8.52%84.12億 |
無形資產 | 1.23%62.57億 | -0.63%62.25億 | -6.77%59.77億 | -2.43%61.68億 | 0.58%61.81億 | 0.61%62.64億 | 4.68%64.11億 | 2.11%63.21億 | 1.57%61.45億 | 1.50%62.26億 |
商譽 | -7.85%19.91億 | -7.54%20.42億 | 10.72%22.61億 | 11.15%23.3億 | 11.88%21.61億 | 11.38%22.08億 | -5.41%20.42億 | -4.16%20.96億 | -12.38%19.31億 | -13.00%19.82億 |
遞延稅項資產 | 6.60%2.82億 | 9.02%2.76億 | 41.98%3.65億 | 6.57%2.66億 | -2.76%2.64億 | -2.65%2.53億 | -3.44%2.57億 | 19.80%2.5億 | 19.93%2.72億 | 13.99%2.6億 |
其他非流動資產 | 36.44%2.25億 | -24.73%3.21億 | -65.55%1.76億 | -36.28%3.23億 | -50.69%1.65億 | 21.87%4.27億 | 21.40%5.11億 | 10.38%5.06億 | -16.80%3.35億 | 35.33%3.5億 |
非流動資產特殊專案 | 0.76%2.46億 | -2.44%2.49億 | -0.53%2.36億 | -2.43%2.4億 | 6.46%2.44億 | 7.98%2.55億 | 13.60%2.37億 | 16.46%2.46億 | 15.40%2.3億 | 13.33%2.36億 |
非流動資產合計 | 5.27%415.09億 | 3.84%412.65億 | 4.63%397.72億 | 3.38%406.65億 | 2.73%394.31億 | 4.72%397.37億 | 1.70%380.13億 | 2.47%393.34億 | 1.29%383.83億 | 1.02%379.45億 |
總資產 | 1.83%795.52億 | -3.33%758.87億 | -3.00%797.87億 | -2.01%779.23億 | 0.79%781.25億 | 5.65%785.02億 | 10.49%822.54億 | 9.42%795.24億 | 12.88%775.15億 | 12.90%743.06億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付帳款 | 2.86%146.23億 | -11.71%123.7億 | -17.43%142.81億 | -13.16%138.91億 | -11.26%142.16億 | 1.02%140.11億 | 14.69%172.95億 | 22.45%159.96億 | 23.07%160.2億 | 29.71%138.69億 |
應付票據 | 118.59%9,617.74萬 | 10.97%8,082.73萬 | ---- | ---- | -62.39%4,400萬 | 21.80%7,283.73萬 | 26.33%6,417.47萬 | 176.75%1.18億 | 276.03%1.17億 | 132.52%5,980萬 |
應付稅項 | -3.28%4.43億 | 8.69%5.34億 | 11.97%5.16億 | -2.50%5.09億 | 13.55%4.58億 | -1.97%4.92億 | 36.89%4.61億 | 22.91%5.22億 | -16.37%4.03億 | 3.93%5.01億 |
其他應付款及應計費用 | -2.97%28.6億 | -30.95%23.19億 | 25.77%34.77億 | -28.55%21.44億 | 62.72%29.48億 | 81.78%33.58億 | 47.84%27.65億 | 11.29%30.01億 | 8.05%18.12億 | 9.86%18.47億 |
短期借款 | 2.29%6.15億 | 4.71%6.1億 | -11.94%4.18億 | -16.95%5.78億 | 46.47%6.01億 | 32.91%5.83億 | 18.76%4.75億 | -70.45%6.96億 | -84.25%4.11億 | -12.74%4.38億 |
其他流動負債 | 29.44%2.29億 | -1.88%2.94億 | -18.47%2.62億 | -24.48%2.8億 | -39.31%1.77億 | -5.61%3億 | 24.44%3.21億 | 87.35%3.7億 | 71.72%2.92億 | 54.63%3.18億 |
流動負債特殊專案 | 75.15%55.9億 | 61.49%52.11億 | 574.68%73.27億 | 682.69%75.94億 | 203.39%31.91億 | 241.00%32.27億 | 40.58%10.86億 | -55.29%9.7億 | -74.81%10.52億 | -84.86%9.46億 |
流動負債合計 | 10.92%306.3億 | -2.11%280.37億 | 7.08%327.67億 | 7.72%308.76億 | 4.26%276.15億 | 18.00%286.42億 | 23.60%306億 | 10.33%286.64億 | 0.78%264.86億 | -0.06%242.74億 |
淨流動資產 | -33.09%74.13億 | -34.96%65.84億 | -46.86%72.49億 | -44.63%63.82億 | -12.39%110.79億 | -16.25%101.23億 | 10.79%136.41億 | 38.62%115.26億 | 181.47%126.46億 | 204.48%120.87億 |
總資產減流動負債 | -3.14%489.22億 | -4.03%478.49億 | -8.97%470.21億 | -7.50%470.47億 | -1.02%505.1億 | -0.34%498.6億 | 3.95%516.54億 | 8.91%508.6億 | 20.38%510.29億 | 20.47%500.32億 |
非流動負債 | ||||||||||
長期銀行貸款 | -49.22%26.63億 | -55.96%23.55億 | -69.00%25.71億 | -60.64%31.74億 | -34.41%52.43億 | -32.84%53.48億 | 3.13%82.94億 | -0.58%80.64億 | 29.80%79.94億 | 27.26%79.62億 |
長期應付款 | -88.06%2,000萬 | -85.66%2,352.5萬 | 53.57%2.25億 | 45.98%2.16億 | 43.45%1.68億 | 39.09%1.64億 | -31.50%1.47億 | -31.82%1.48億 | -40.00%1.17億 | -39.97%1.18億 |
長期應付職工薪酬 | 24.37%309.42萬 | -4.70%455.26萬 | 10.47%262.64萬 | -6.70%237.41萬 | -8.03%248.79萬 | 85.22%477.7萬 | -8.24%237.75萬 | -3.00%254.47萬 | 2.21%270.53萬 | -3.83%257.91萬 |
融資租賃負債-非流動負債 | 1.99%23.71億 | 3.86%24.98億 | 40.20%23.94億 | 32.93%22.38億 | 35.81%23.24億 | 40.30%24.05億 | 4.34%17.08億 | 3.41%16.83億 | -1.05%17.12億 | -4.77%17.14億 |
遞延稅項負債 | 24.58%2.33億 | 23.30%2.39億 | 46.78%2.82億 | 2.89%1.94億 | 8.53%1.87億 | 7.77%1.94億 | 6.54%1.92億 | -5.07%1.89億 | -1.02%1.72億 | -0.47%1.8億 |
遞延收入-非流動負債 | -1.46%4億 | -1.45%4.06億 | -12.89%3.59億 | -1.41%4.07億 | -3.69%4.06億 | -3.27%4.12億 | 1.39%4.13億 | 0.81%4.12億 | 1.71%4.21億 | 2.29%4.26億 |
其他非流動負債 | -5.56%6,653.18萬 | -80.17%5,257.65萬 | -75.81%6,711.2萬 | -80.81%5,327.92萬 | -73.22%7,044.86萬 | -1.75%2.65億 | -22.60%2.77億 | -29.30%2.78億 | -23.16%2.63億 | 37.46%2.7億 |
非流動負債特殊專案 | -48.25%21.4億 | -48.01%21.51億 | -48.67%21.19億 | -48.54%21.33億 | -3.86%41.35億 | -3.99%41.38億 | -5.36%41.29億 | 89.20%41.45億 | 2,125.16%43.01億 | 1,764.11%43.1億 |
非流動負債合計 | -37.02%78.96億 | -40.22%77.3億 | -47.09%80.21億 | -43.59%84.17億 | -16.33%125.36億 | -13.69%129.3億 | -0.28%151.62億 | 13.48%149.22億 | 62.69%149.83億 | 61.44%149.82億 |
總負債 | -4.05%385.26億 | -13.96%357.67億 | -10.87%407.88億 | -9.85%392.93億 | -3.18%401.51億 | 5.90%415.73億 | 14.52%457.62億 | 11.39%435.86億 | 16.84%414.69億 | 16.95%392.56億 |
總資產減總負債 | 8.04%410.26億 | 8.64%401.19億 | 6.87%389.99億 | 7.49%386.3億 | 5.35%379.74億 | 5.36%369.3億 | 5.81%364.92億 | 7.12%359.38億 | 8.64%360.46億 | 8.68%350.5億 |
總權益及非流動負債 | -3.14%489.22億 | -4.03%478.49億 | -8.97%470.21億 | -7.50%470.47億 | -1.02%505.1億 | -0.34%498.6億 | 3.95%516.54億 | 8.91%508.6億 | 20.38%510.29億 | 20.47%500.32億 |
權益 | ||||||||||
股本 | 0.00%72.94億 | -0.83%72.94億 | -0.83%72.94億 | -1.44%72.94億 | -1.44%72.94億 | -0.62%73.55億 | -0.62%73.55億 | 0.00%74.01億 | 0.00%74.01億 | 0.00%74.01億 |
資本公積 | 10.22%66.39億 | 4.86%66.38億 | 6.96%64.78億 | -0.68%60.48億 | -0.85%60.23億 | 4.17%63.3億 | -0.26%60.57億 | 0.28%60.89億 | 0.05%60.75億 | 0.08%60.77億 |
未分配利潤 | 7.48%226.91億 | 10.48%218.88億 | 6.48%212.1億 | 11.05%215.82億 | 8.65%211.12億 | 7.39%198.11億 | 9.90%199.2億 | 12.94%194.34億 | 15.96%194.31億 | 15.87%184.48億 |
股東權益特殊項目 | 26.02%1.4億 | 25.38%1.3億 | 32.91%1.3億 | 28.69%1.21億 | 26.84%1.11億 | 25.72%1.04億 | 15.56%9,744.81萬 | 14.33%9,393.9萬 | 15.54%8,767.58萬 | 18.97%8,238.75萬 |
股東權益 | 7.90%386.72億 | 8.61%378.02億 | 6.99%366.97億 | 7.80%365.27億 | 5.14%358.42億 | 5.15%348.04億 | 5.40%343億 | 7.00%338.85億 | 8.95%340.89億 | 8.71%331.01億 |
非控股權益 | 10.42%23.54億 | 9.05%23.18億 | 5.01%23.03億 | 2.44%21.03億 | 8.98%21.32億 | 9.04%21.25億 | 12.77%21.93億 | 9.17%20.53億 | 3.49%19.56億 | 8.12%19.49億 |
總權益 | 8.04%410.26億 | 8.64%401.19億 | 6.87%389.99億 | 7.49%386.3億 | 5.35%379.74億 | 5.36%369.3億 | 5.81%364.92億 | 7.12%359.38億 | 8.64%360.46億 | 8.68%350.5億 |
總權益及總負債 | 1.83%795.52億 | -3.33%758.87億 | -3.00%797.87億 | -2.01%779.23億 | 0.79%781.25億 | 5.65%785.02億 | 10.49%822.54億 | 9.42%795.24億 | 12.88%775.15億 | 12.90%743.06億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 信永中和會計師事務所(特殊普通合夥) | -- | -- | -- | 信永中和會計師事務所(特殊普通合夥) | -- | -- | -- | 信永中和會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據