XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -85.64%256.6萬 | -516.33%-3,986.4萬 | -2,550.71%-1.35億 | -81.45%455.83萬 | -159.60%-2,837.97萬 | 326.30%1,787.1萬 | -56.82%957.5萬 | 114.71%549.2萬 | -67.73%2,456.73萬 | 31.10%4,761.73萬 |
扣除非現金調整前淨利潤 | 1,150.30%206.3萬 | -70.75%213.5萬 | -1.92%107.1萬 | -12.24%879萬 | 113.75%23.5萬 | -93.13%16.5萬 | -5.31%729.8萬 | -32.55%109.2萬 | 3.51%1,001.64萬 | -152.67%-170.96萬 |
非現金項目調整總額 | 76.89%1,909.3萬 | 4,932.44%3,366.7萬 | -156.17%-341.7萬 | -53.32%1,356.28萬 | -127.40%-398.32萬 | 26.79%1,079.4萬 | -60.97%66.9萬 | 41.83%608.3萬 | 92.57%2,905.34萬 | 5,251.79%1,453.74萬 |
-折舊與攤銷 | 4.51%702萬 | -1.48%693.5萬 | 26.22%666.8萬 | 36.16%2,583.45萬 | 26.94%679.55萬 | 43.04%671.7萬 | 47.51%703.9萬 | 27.24%528.3萬 | 36.19%1,897.32萬 | 37.34%535.32萬 |
-在損益中確認的減值損失回撥 | 103.08%6,000 | 100.82%1,000 | --1,000 | 785.30%759.27萬 | 1,504.03%790.97萬 | -123.19%-19.5萬 | -141.92%-12.2萬 | --0 | 120.46%85.76萬 | -2,778.83%-56.34萬 |
-資產準備金與勾銷 | ---- | --0 | --0 | -105.65%-30.09萬 | ---- | ---- | --0 | ---31.3萬 | 1,406.99%532.52萬 | ---- |
-聯營企業份額 | 399.23%386.6萬 | --0 | --0 | 68.22%-211.33萬 | 111.60%60.57萬 | -176.77%-129.2萬 | 10.90%-161萬 | 114.03%18.3萬 | -33.36%-665萬 | -143.29%-522.2萬 |
-處置利潤 | -57,125.00%-228.9萬 | -109.21%-15.9萬 | --0 | ---1,670.44萬 | ---1,662.44萬 | ---4,000 | ---7.6萬 | --0 | --0 | --0 |
-匯兌損益淨額 | 37.45%336.2萬 | 385.07%2,076.2萬 | -674.38%-1,369.1萬 | -1,955.91%-1,157.16萬 | -179.75%-496.66萬 | 285.02%244.6萬 | -99.32%-728.3萬 | -181.53%-176.8萬 | 132.08%62.35萬 | 245.18%622.75萬 |
-其他非現金項目 | 153.76%712.8萬 | 125.21%612.8萬 | 33.62%360.5萬 | 9.09%1,082.59萬 | -23.97%259.79萬 | 7.42%280.9萬 | 28.84%272.1萬 | 51.57%269.8萬 | 35.14%992.37萬 | 81.54%341.67萬 |
營運資本變動 | -368.95%-1,859萬 | -4,805.60%-7,566.6萬 | -7,757.81%-1.32億 | -22.70%-1,779.46萬 | -170.80%-2,463.16萬 | 136.75%691.2萬 | -87.39%160.8萬 | 96.11%-168.3萬 | -128.23%-1,450.24萬 | 4.29%3,478.96萬 |
-應收款(增)減 | ---- | ---- | ---- | 40.29%-3,167.08萬 | ---- | ---- | ---- | ---- | -41.87%-5,303.68萬 | ---- |
-存貨(增)減 | ---- | ---- | ---- | -252.64%-2,735.16萬 | ---- | ---- | ---- | ---- | 60.68%-775.62萬 | ---- |
-應付款(減)增 | ---- | ---- | ---- | -10.94%4,122.78萬 | ---- | ---- | ---- | ---- | -57.33%4,629.06萬 | ---- |
-其他流動資產變動 | 112.94%956萬 | 54.95%-3,471.5萬 | -84.41%667萬 | ---- | ---- | -267.08%-7,387.8萬 | -133.68%-7,705.2萬 | 3,723.77%4,278.8萬 | ---- | ---- |
-其他流動負債變動 | -134.84%-2,815萬 | -152.06%-4,095.1萬 | -212.38%-1.39億 | ---- | ---- | 228.18%8,079萬 | 72.02%7,866萬 | -0.26%-4,447.1萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -24.31%-1,082.18萬 | -22.15%-870.54萬 | ||||||||
已收到的利息(經營活動產生的現金流) | 25.31%8.71萬 | 77.56%6.95萬 | ||||||||
已支付退稅 | 23.47%-147.1萬 | 1.96%-120.1萬 | 45.44%-102.4萬 | -37.62%-629.04萬 | 58.73%-126.64萬 | -323.35%-192.2萬 | -30.46%-122.5萬 | -1,622.02%-187.7萬 | -833.99%-457.08萬 | -3,562.95%-306.88萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -93.13%109.5萬 | -591.80%-4,106.5萬 | -3,851.51%-1.36億 | -209.74%-1,246.68萬 | -212.44%-4,038.08萬 | 290.98%1,594.9萬 | -60.68%835萬 | 109.66%361.5萬 | -83.43%1,136.06萬 | 22.47%3,591.26萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -230.34%-385.8萬 | 44.35%-763.6萬 | 66.44%-321萬 | 49.90%-1,547.44萬 | 209.01%485.06萬 | 133.85%296萬 | 5.49%-1,372.1萬 | -200.94%-956.4萬 | -5.18%-3,088.98萬 | 64.54%-444.98萬 |
業務交易淨額 | --549.9萬 | -3,660.00%-53.4萬 | 121.65%15萬 | 95.81%-67.25萬 | 100.52%5,548 | --0 | 100.14%1.5萬 | ---69.3萬 | -991,005.56%-1,603.29萬 | -109.12%-107.19萬 |
投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的利息(投資活動產生的現金流) | 381.82%5.3萬 | 595.24%14.6萬 | -61.76%1.3萬 | ---- | ---- | 10.00%1.1萬 | -4.55%2.1萬 | 78.95%3.4萬 | ---- | ---- |
投資活動現金淨額 | -42.98%169.4萬 | 41.37%-802.4萬 | 70.19%-304.7萬 | 65.59%-1,614.68萬 | 185.96%479.02萬 | 122.26%297.1萬 | 44.91%-1,368.5萬 | -223.62%-1,022.3萬 | -59.91%-4,692.27萬 | -591.28%-557.27萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 22.58%332.8萬 | 10,582.43%7,659.3萬 | 12,969.49%1.44億 | -152.89%-1,624.79萬 | -26.38%-1,855.89萬 | -64.37%271.5萬 | -98.25%71.7萬 | 64.80%-112.1萬 | 298.81%3,072.16萬 | 5.11%-1,468.54萬 |
普通股發行/回購的淨額 | ---- | ---- | --0 | -73.65%575.51萬 | ---- | ---- | ---- | --0 | 151.63%2,184.38萬 | 100.01%823 |
租賃融資增減 | 21.42%-75.2萬 | -53.52%-76.3萬 | 13.62%-92.6萬 | -14.63%-389.05萬 | -49.46%-136.45萬 | -18.00%-95.7萬 | 51.70%-49.7萬 | -67.24%-107.2萬 | -414.20%-339.4萬 | -268.47%-91.3萬 |
已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---176.44萬 | ---377 |
已付利息(籌資活動產生的現金流) | -154.68%-718.2萬 | -128.81%-627.4萬 | -32.61%-362.3萬 | ---- | ---- | -7.43%-282萬 | -28.49%-274.2萬 | -51.86%-273.2萬 | ---- | ---- |
其他籌資費用淨額 | 107.01%38.4萬 | -136.65%-426.2萬 | 11.97%-338.9萬 | -56.69%111.71萬 | 45.17%1,224.71萬 | -654.68%-547.9萬 | ---180.1萬 | ---385萬 | 28.39%257.94萬 | 97.34%843.64萬 |
融資活動現金淨額 | 35.45%-422.2萬 | 1,610.39%6,529.4萬 | 1,653.61%1.36億 | -126.54%-1,326.62萬 | 1,155.92%637.28萬 | -177.19%-654.1萬 | -113.18%-432.3萬 | -194.11%-877.5萬 | 1,284.04%4,998.65萬 | 96.59%-60.35萬 |
現金淨流量 | ||||||||||
期初現金流 | -13.09%3,284.9萬 | -19.91%3,619.1萬 | -54.95%2,693.2萬 | 26.98%5,917.19萬 | 40.36%4,465萬 | -16.23%3,779.7萬 | 185.58%4,518.7萬 | 26.94%5,978.9萬 | 301.68%4,659.93萬 | -11.02%3,181萬 |
現金變動 | -111.58%-143.3萬 | 267.79%1,620.5萬 | 84.82%-233.5萬 | -390.34%-4,187.98萬 | -198.26%-2,921.78萬 | 193.60%1,237.9萬 | -133.09%-965.8萬 | 50.81%-1,538.3萬 | -58.78%1,442.44萬 | 175.13%2,973.64萬 |
匯率變動影響 | 100.16%9,000 | -777.30%-1,954.7萬 | 1,384.51%1,159.4萬 | 620.56%964.01萬 | 713.33%1,149.91萬 | -6,478.57%-552.6萬 | 2,476.79%288.6萬 | 15,720.00%78.1萬 | -62,810.90%-185.19萬 | -196,831.69%-187.49萬 |
期末現金 | -29.62%3,142.5萬 | -13.09%3,284.9萬 | -19.91%3,619.1萬 | -54.48%2,693.21萬 | -54.48%2,693.21萬 | 40.36%4,465萬 | -16.23%3,779.7萬 | 185.58%4,518.7萬 | 26.98%5,917.19萬 | 26.98%5,917.19萬 |
自由現金流 | -114.73%-276.3萬 | -811.10%-4,893.5萬 | -2,233.62%-1.39億 | -44.36%-2,819.28萬 | -213.25%-3,563.28萬 | 209.74%1,876萬 | -179.96%-537.1萬 | 85.35%-594.9萬 | -149.83%-1,952.92萬 | 87.58%3,146.28萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。