港股市場個股詳情

00813 世茂集團

添加自選
  • 0.760
  • +0.020+2.70%
未開盤 07/03 16:08 (北京)
28.86億總市值-124市盈率TTM

世茂集團關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
(FY)2020/12/31
(Q6)2020/06/30
(FY)2019/12/31
(Q6)2019/06/30
資產
流動資產
存貨
-14.44%2,765.18億
-5.95%3,011.58億
-2.92%3,231.68億
-0.55%3,201.98億
6.09%3,328.9億
17.10%3,219.79億
33.83%3,137.87億
33.34%2,749.61億
21.68%2,344.68億
48.63%2,062.12億
應收賬款
-3.51%402.93億
35.69%413.18億
75.99%417.6億
29.17%304.51億
10.94%237.28億
11.05%235.75億
14.17%213.88億
-11.19%212.29億
-5.97%187.33億
4.91%239.02億
應收關聯方款項
-10.06%705.79億
-14.29%733.72億
18.80%784.76億
101.16%856.07億
94.41%660.57億
84.87%425.57億
47.85%339.78億
15.24%230.19億
38.36%229.81億
-20.98%199.75億
預付款按金及其他應收款
0.02%40.68億
-16.16%40.58億
-15.95%40.67億
-56.37%48.4億
-64.11%48.39億
-60.46%110.95億
-1.23%134.83億
100.47%280.58億
115.95%136.51億
-34.42%139.96億
預繳及應收稅項
-35.21%25.4億
-28.08%33.79億
-12.38%39.2億
3.02%46.98億
0.47%44.74億
-17.32%45.61億
1.04%44.53億
26.89%55.16億
18.61%44.07億
47.17%43.47億
現金及等價物
-31.08%151.87億
-44.96%203.49億
-53.92%220.35億
-50.55%369.71億
-21.66%478.14億
20.00%747.69億
16.58%610.38億
34.60%623.08億
19.84%523.57億
49.21%462.92億
已抵押存款
-46.79%62.46億
-24.74%81.33億
16.56%117.37億
41.89%108.06億
35.55%100.7億
0.03%76.16億
2.25%74.29億
28.14%76.14億
23.39%72.66億
18.54%59.42億
衍生金融工具-流動資產
----
-93.22%623.6萬
230.40%3,770.5萬
--9,202.7萬
388.32%1,141.2萬
----
-96.29%233.7萬
-23.70%2,496.7萬
405.33%6,300.4萬
929.67%3,272.3萬
流動資產特殊專案
--123.02億
----
----
----
----
----
----
----
----
----
流動資產合計
-11.84%4,277.32億
-8.49%4,517.74億
-0.96%4,852.01億
1.55%4,936.64億
7.53%4,898.83億
15.00%4,861.5億
28.72%4,555.58億
31.82%4,227.29億
22.53%3,539.26億
29.76%3,206.99億
非流動資產
物業廠房及設備
-6.30%170.4億
6.99%173億
3.24%181.85億
-4.97%161.69億
4.45%176.14億
4.71%170.15億
5.91%168.64億
6.79%162.5億
9.23%159.23億
14.56%152.17億
投資物業
-10.24%608.47億
0.16%663.38億
2.21%677.86億
-0.41%662.29億
4.98%663.19億
14.06%665.05億
12.69%631.76億
48.65%583.05億
51.97%560.63億
10.87%392.22億
按公平值入損益金融資產-非流動資產
----
----
----
----
----
-8.75%1.66億
-6.47%1.68億
2.98%1.82億
1.65%1.8億
3.90%1.77億
其他投資
-14.42%176.72億
-20.10%198.38億
-25.51%206.5億
-18.45%248.29億
-10.40%277.21億
--304.48億
--309.37億
----
----
----
無形資產
-9.62%27.29億
-6.30%29.06億
10.70%30.19億
-29.66%31.01億
-28.73%27.27億
101.20%44.09億
90.45%38.27億
19.05%21.91億
9.16%20.09億
0.00%18.41億
遞延稅項資產
-49.72%15.79億
-23.92%25.43億
-6.32%31.41億
1.30%33.43億
3.76%33.52億
0.18%33億
5.76%32.31億
17.28%32.95億
8.86%30.55億
-0.34%28.09億
其他非流動資產
-31.89%22.4億
-1.84%25.34億
-7.54%32.88億
-27.30%25.82億
-4.46%35.56億
-48.06%35.52億
-32.12%37.22億
15.14%68.38億
10.73%54.84億
17.41%59.39億
非流動資產特殊專案
-10.23%134.12億
2.80%147.39億
-11.76%149.41億
-4.56%143.37億
37.99%169.31億
-58.63%150.22億
-64.76%122.7億
20.92%363.16億
78.19%348.15億
51.58%300.33億
非流動資產合計
-11.83%1,155.18億
-3.36%1,261.99億
-5.22%1,310.1億
-7.00%1,305.91億
3.00%1,382.21億
13.81%1,404.18億
14.18%1,341.95億
29.55%1,233.77億
32.43%1,175.28億
10.14%952.38億
總資產
-11.84%5,432.5億
-7.41%5,779.73億
-1.89%6,162.11億
-0.37%6,242.55億
6.50%6,281.04億
14.73%6,265.68億
25.09%5,897.53億
31.30%5,461.06億
24.86%4,714.54億
24.68%4,159.37億
負債
流動負債
應付帳款
5.22%868.08億
-6.66%794.73億
-9.50%825億
-21.36%851.42億
-11.07%911.63億
20.20%1,082.7億
29.66%1,025.06億
40.25%900.77億
56.29%790.58億
60.88%642.28億
應付稅項
-17.39%203.67億
-14.14%225.67億
-9.14%246.53億
-12.40%262.83億
-10.98%271.34億
7.51%300.03億
20.88%304.81億
24.69%279.06億
22.44%252.16億
26.21%223.8億
應付股利
1.44%8.73億
7.81%8.88億
9.26%8.61億
-74.55%8.24億
--7.88億
17.89%32.38億
----
35.10%27.47億
----
18.66%20.33億
應付關連方款項-流動負債
-30.15%195.47億
-40.28%203.11億
-7.75%279.84億
-4.25%340.12億
-31.63%303.36億
-25.68%355.22億
6.91%443.71億
18.02%477.98億
8.55%415.02億
36.11%405億
銀行貸款及透支
4.20%1,994.08億
13.53%1,819.33億
77.46%1,913.72億
260.58%1,602.52億
195.11%1,078.37億
12.33%444.43億
-0.66%365.41億
23.43%395.66億
17.49%367.82億
9.92%320.56億
衍生金融工具-流動負債
----
----
----
----
-99.83%5.7萬
--1,657.1萬
--3,311.4萬
----
----
----
融資租賃負債-流動負債
0.04%5,623.9萬
19.32%5,048.7萬
11.10%5,621.6萬
21.74%4,231.1萬
34.95%5,060.1萬
-66.49%3,475.5萬
-73.21%3,749.5萬
-21.10%1.04億
--1.4億
98.49%1.31億
流動負債特殊專案
-21.42%928.07億
-11.17%1,048.64億
-4.85%1,181.02億
4.56%1,180.46億
16.96%1,241.24億
19.32%1,128.94億
42.16%1,061.27億
78.70%946.15億
58.25%746.52億
48.01%529.45億
流動負債合計
-5.76%4,198.66億
-3.42%4,100.87億
16.80%4,455.28億
26.97%4,246.02億
19.16%3,814.32億
10.44%3,344.22億
24.38%3,200.96億
41.32%3,028.12億
36.97%2,573.5億
39.03%2,142.73億
淨流動資產
-80.17%78.66億
-39.64%416.87億
-63.42%396.72億
-54.48%690.63億
-19.94%1,084.5億
26.53%1,517.29億
40.27%1,354.62億
12.68%1,199.17億
-4.34%965.75億
14.41%1,064.26億
總資產減流動負債
-27.71%1,233.84億
-15.91%1,678.87億
-30.81%1,706.82億
-31.66%1,996.54億
-8.52%2,466.72億
20.08%2,921.46億
25.95%2,696.57億
20.64%2,432.94億
12.86%2,141.04億
12.36%2,016.64億
非流動負債
長期銀行貸款
-21.88%645.56億
-2.56%932.96億
-33.32%826.35億
-20.26%957.43億
14.11%1,239.22億
18.10%1,200.71億
20.97%1,086.02億
21.89%1,016.66億
15.35%897.73億
20.32%834.1億
融資租賃負債-非流動負債
-42.64%4,148.1萬
87.87%7,358.2萬
58.11%7,231.8萬
-12.80%3,916.7萬
15.94%4,574萬
-30.52%4,491.5萬
-57.58%3,945.2萬
-48.52%6,464.7萬
--9,300.9萬
--1.26億
遞延稅項負債
-11.03%75.36億
-5.95%82.71億
-2.69%84.7億
-3.30%87.95億
2.16%87.04億
13.41%90.95億
13.11%85.2億
17.04%80.2億
14.20%75.33億
4.56%68.52億
可轉換票據及債券
----
----
----
----
----
----
----
--17.49億
----
----
非流動負債合計
-20.89%721.33億
-2.81%1,016.41億
-31.28%911.77億
-19.07%1,045.77億
13.24%1,326.72億
15.89%1,292.12億
20.29%1,171.62億
23.36%1,114.99億
15.37%973.99億
19.13%903.88億
總負債
-8.33%4,919.99億
-3.30%5,117.28億
4.40%5,367.06億
14.14%5,291.79億
17.57%5,141.04億
11.90%4,636.33億
23.26%4,372.58億
35.99%4,143.12億
30.27%3,547.5億
32.46%3,046.6億
總資產減總負債
-35.54%512.51億
-30.32%662.45億
-30.26%795.05億
-41.65%950.77億
-25.24%1,140億
23.63%1,629.35億
30.67%1,524.95億
18.44%1,317.95億
10.85%1,167.04億
7.40%1,112.77億
總權益及非流動負債
-27.71%1,233.84億
-15.91%1,678.87億
-30.81%1,706.82億
-31.66%1,996.54億
-8.52%2,466.72億
20.08%2,921.46億
25.95%2,696.57億
20.64%2,432.94億
12.86%2,141.04億
12.36%2,016.64億
權益
股本
0.00%3.84億
0.00%3.84億
0.00%3.84億
5.87%3.84億
5.87%3.84億
0.00%3.63億
6.23%3.63億
6.23%3.63億
0.00%3.42億
-2.09%3.42億
儲備
-60.35%143.32億
-49.71%241.11億
-37.07%361.41億
--479.48億
-34.47%574.34億
----
32.96%876.39億
----
11.92%659.13億
----
股本溢價
----
----
----
----
----
-13.17%54.53億
----
19,860.55%62.81億
----
1,125.27%3,146.5萬
法定儲備
-60.35%143.32億
-49.71%241.11億
-37.07%361.41億
--479.48億
-34.47%574.34億
----
32.96%876.39億
----
11.92%659.13億
----
其他儲備
----
----
----
----
----
245.04%120.62億
----
12.65%34.96億
----
17.30%31.03億
保留溢利
----
----
----
----
----
11.58%727.38億
----
11.02%651.92億
----
9.32%587.21億
股東權益
-59.71%147.16億
-49.32%244.95億
-36.83%365.25億
-46.66%483.32億
-34.30%578.18億
20.29%906.16億
32.82%880.02億
21.12%753.31億
11.85%662.55億
6.93%621.97億
非控股權益
-14.99%365.35億
-10.68%417.5億
-23.50%429.8億
-35.36%467.45億
-12.89%561.82億
28.08%723.18億
27.84%644.93億
15.05%564.64億
9.56%504.49億
8.00%490.8億
總權益
-35.54%512.51億
-30.32%662.45億
-30.26%795.05億
-41.65%950.77億
-25.24%1,140億
23.63%1,629.35億
30.67%1,524.95億
18.44%1,317.95億
10.85%1,167.04億
7.40%1,112.77億
總權益及總負債
-11.84%5,432.5億
-7.41%5,779.73億
-1.89%6,162.11億
-0.37%6,242.55億
6.50%6,281.04億
14.73%6,265.68億
25.09%5,897.53億
31.30%5,461.06億
24.86%4,714.54億
24.68%4,159.37億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
審計意見
--
--
--
--
--
--
無保留意見
--
無保留意見
--
會計師事務所
中匯安達會計師事務所有限公司
--
中匯安達會計師事務所有限公司
--
中匯安達會計師事務所有限公司
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30(FY)2020/12/31(Q6)2020/06/30(FY)2019/12/31(Q6)2019/06/30
資產
流動資產
存貨 -14.44%2,765.18億-5.95%3,011.58億-2.92%3,231.68億-0.55%3,201.98億6.09%3,328.9億17.10%3,219.79億33.83%3,137.87億33.34%2,749.61億21.68%2,344.68億48.63%2,062.12億
應收賬款 -3.51%402.93億35.69%413.18億75.99%417.6億29.17%304.51億10.94%237.28億11.05%235.75億14.17%213.88億-11.19%212.29億-5.97%187.33億4.91%239.02億
應收關聯方款項 -10.06%705.79億-14.29%733.72億18.80%784.76億101.16%856.07億94.41%660.57億84.87%425.57億47.85%339.78億15.24%230.19億38.36%229.81億-20.98%199.75億
預付款按金及其他應收款 0.02%40.68億-16.16%40.58億-15.95%40.67億-56.37%48.4億-64.11%48.39億-60.46%110.95億-1.23%134.83億100.47%280.58億115.95%136.51億-34.42%139.96億
預繳及應收稅項 -35.21%25.4億-28.08%33.79億-12.38%39.2億3.02%46.98億0.47%44.74億-17.32%45.61億1.04%44.53億26.89%55.16億18.61%44.07億47.17%43.47億
現金及等價物 -31.08%151.87億-44.96%203.49億-53.92%220.35億-50.55%369.71億-21.66%478.14億20.00%747.69億16.58%610.38億34.60%623.08億19.84%523.57億49.21%462.92億
已抵押存款 -46.79%62.46億-24.74%81.33億16.56%117.37億41.89%108.06億35.55%100.7億0.03%76.16億2.25%74.29億28.14%76.14億23.39%72.66億18.54%59.42億
衍生金融工具-流動資產 -----93.22%623.6萬230.40%3,770.5萬--9,202.7萬388.32%1,141.2萬-----96.29%233.7萬-23.70%2,496.7萬405.33%6,300.4萬929.67%3,272.3萬
流動資產特殊專案 --123.02億------------------------------------
流動資產合計 -11.84%4,277.32億-8.49%4,517.74億-0.96%4,852.01億1.55%4,936.64億7.53%4,898.83億15.00%4,861.5億28.72%4,555.58億31.82%4,227.29億22.53%3,539.26億29.76%3,206.99億
非流動資產
物業廠房及設備 -6.30%170.4億6.99%173億3.24%181.85億-4.97%161.69億4.45%176.14億4.71%170.15億5.91%168.64億6.79%162.5億9.23%159.23億14.56%152.17億
投資物業 -10.24%608.47億0.16%663.38億2.21%677.86億-0.41%662.29億4.98%663.19億14.06%665.05億12.69%631.76億48.65%583.05億51.97%560.63億10.87%392.22億
按公平值入損益金融資產-非流動資產 ---------------------8.75%1.66億-6.47%1.68億2.98%1.82億1.65%1.8億3.90%1.77億
其他投資 -14.42%176.72億-20.10%198.38億-25.51%206.5億-18.45%248.29億-10.40%277.21億--304.48億--309.37億------------
無形資產 -9.62%27.29億-6.30%29.06億10.70%30.19億-29.66%31.01億-28.73%27.27億101.20%44.09億90.45%38.27億19.05%21.91億9.16%20.09億0.00%18.41億
遞延稅項資產 -49.72%15.79億-23.92%25.43億-6.32%31.41億1.30%33.43億3.76%33.52億0.18%33億5.76%32.31億17.28%32.95億8.86%30.55億-0.34%28.09億
其他非流動資產 -31.89%22.4億-1.84%25.34億-7.54%32.88億-27.30%25.82億-4.46%35.56億-48.06%35.52億-32.12%37.22億15.14%68.38億10.73%54.84億17.41%59.39億
非流動資產特殊專案 -10.23%134.12億2.80%147.39億-11.76%149.41億-4.56%143.37億37.99%169.31億-58.63%150.22億-64.76%122.7億20.92%363.16億78.19%348.15億51.58%300.33億
非流動資產合計 -11.83%1,155.18億-3.36%1,261.99億-5.22%1,310.1億-7.00%1,305.91億3.00%1,382.21億13.81%1,404.18億14.18%1,341.95億29.55%1,233.77億32.43%1,175.28億10.14%952.38億
總資產 -11.84%5,432.5億-7.41%5,779.73億-1.89%6,162.11億-0.37%6,242.55億6.50%6,281.04億14.73%6,265.68億25.09%5,897.53億31.30%5,461.06億24.86%4,714.54億24.68%4,159.37億
負債
流動負債
應付帳款 5.22%868.08億-6.66%794.73億-9.50%825億-21.36%851.42億-11.07%911.63億20.20%1,082.7億29.66%1,025.06億40.25%900.77億56.29%790.58億60.88%642.28億
應付稅項 -17.39%203.67億-14.14%225.67億-9.14%246.53億-12.40%262.83億-10.98%271.34億7.51%300.03億20.88%304.81億24.69%279.06億22.44%252.16億26.21%223.8億
應付股利 1.44%8.73億7.81%8.88億9.26%8.61億-74.55%8.24億--7.88億17.89%32.38億----35.10%27.47億----18.66%20.33億
應付關連方款項-流動負債 -30.15%195.47億-40.28%203.11億-7.75%279.84億-4.25%340.12億-31.63%303.36億-25.68%355.22億6.91%443.71億18.02%477.98億8.55%415.02億36.11%405億
銀行貸款及透支 4.20%1,994.08億13.53%1,819.33億77.46%1,913.72億260.58%1,602.52億195.11%1,078.37億12.33%444.43億-0.66%365.41億23.43%395.66億17.49%367.82億9.92%320.56億
衍生金融工具-流動負債 -----------------99.83%5.7萬--1,657.1萬--3,311.4萬------------
融資租賃負債-流動負債 0.04%5,623.9萬19.32%5,048.7萬11.10%5,621.6萬21.74%4,231.1萬34.95%5,060.1萬-66.49%3,475.5萬-73.21%3,749.5萬-21.10%1.04億--1.4億98.49%1.31億
流動負債特殊專案 -21.42%928.07億-11.17%1,048.64億-4.85%1,181.02億4.56%1,180.46億16.96%1,241.24億19.32%1,128.94億42.16%1,061.27億78.70%946.15億58.25%746.52億48.01%529.45億
流動負債合計 -5.76%4,198.66億-3.42%4,100.87億16.80%4,455.28億26.97%4,246.02億19.16%3,814.32億10.44%3,344.22億24.38%3,200.96億41.32%3,028.12億36.97%2,573.5億39.03%2,142.73億
淨流動資產 -80.17%78.66億-39.64%416.87億-63.42%396.72億-54.48%690.63億-19.94%1,084.5億26.53%1,517.29億40.27%1,354.62億12.68%1,199.17億-4.34%965.75億14.41%1,064.26億
總資產減流動負債 -27.71%1,233.84億-15.91%1,678.87億-30.81%1,706.82億-31.66%1,996.54億-8.52%2,466.72億20.08%2,921.46億25.95%2,696.57億20.64%2,432.94億12.86%2,141.04億12.36%2,016.64億
非流動負債
長期銀行貸款 -21.88%645.56億-2.56%932.96億-33.32%826.35億-20.26%957.43億14.11%1,239.22億18.10%1,200.71億20.97%1,086.02億21.89%1,016.66億15.35%897.73億20.32%834.1億
融資租賃負債-非流動負債 -42.64%4,148.1萬87.87%7,358.2萬58.11%7,231.8萬-12.80%3,916.7萬15.94%4,574萬-30.52%4,491.5萬-57.58%3,945.2萬-48.52%6,464.7萬--9,300.9萬--1.26億
遞延稅項負債 -11.03%75.36億-5.95%82.71億-2.69%84.7億-3.30%87.95億2.16%87.04億13.41%90.95億13.11%85.2億17.04%80.2億14.20%75.33億4.56%68.52億
可轉換票據及債券 ------------------------------17.49億--------
非流動負債合計 -20.89%721.33億-2.81%1,016.41億-31.28%911.77億-19.07%1,045.77億13.24%1,326.72億15.89%1,292.12億20.29%1,171.62億23.36%1,114.99億15.37%973.99億19.13%903.88億
總負債 -8.33%4,919.99億-3.30%5,117.28億4.40%5,367.06億14.14%5,291.79億17.57%5,141.04億11.90%4,636.33億23.26%4,372.58億35.99%4,143.12億30.27%3,547.5億32.46%3,046.6億
總資產減總負債 -35.54%512.51億-30.32%662.45億-30.26%795.05億-41.65%950.77億-25.24%1,140億23.63%1,629.35億30.67%1,524.95億18.44%1,317.95億10.85%1,167.04億7.40%1,112.77億
總權益及非流動負債 -27.71%1,233.84億-15.91%1,678.87億-30.81%1,706.82億-31.66%1,996.54億-8.52%2,466.72億20.08%2,921.46億25.95%2,696.57億20.64%2,432.94億12.86%2,141.04億12.36%2,016.64億
權益
股本 0.00%3.84億0.00%3.84億0.00%3.84億5.87%3.84億5.87%3.84億0.00%3.63億6.23%3.63億6.23%3.63億0.00%3.42億-2.09%3.42億
儲備 -60.35%143.32億-49.71%241.11億-37.07%361.41億--479.48億-34.47%574.34億----32.96%876.39億----11.92%659.13億----
股本溢價 ---------------------13.17%54.53億----19,860.55%62.81億----1,125.27%3,146.5萬
法定儲備 -60.35%143.32億-49.71%241.11億-37.07%361.41億--479.48億-34.47%574.34億----32.96%876.39億----11.92%659.13億----
其他儲備 --------------------245.04%120.62億----12.65%34.96億----17.30%31.03億
保留溢利 --------------------11.58%727.38億----11.02%651.92億----9.32%587.21億
股東權益 -59.71%147.16億-49.32%244.95億-36.83%365.25億-46.66%483.32億-34.30%578.18億20.29%906.16億32.82%880.02億21.12%753.31億11.85%662.55億6.93%621.97億
非控股權益 -14.99%365.35億-10.68%417.5億-23.50%429.8億-35.36%467.45億-12.89%561.82億28.08%723.18億27.84%644.93億15.05%564.64億9.56%504.49億8.00%490.8億
總權益 -35.54%512.51億-30.32%662.45億-30.26%795.05億-41.65%950.77億-25.24%1,140億23.63%1,629.35億30.67%1,524.95億18.44%1,317.95億10.85%1,167.04億7.40%1,112.77億
總權益及總負債 -11.84%5,432.5億-7.41%5,779.73億-1.89%6,162.11億-0.37%6,242.55億6.50%6,281.04億14.73%6,265.68億25.09%5,897.53億31.30%5,461.06億24.86%4,714.54億24.68%4,159.37億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則
審計意見 ------------無保留意見--無保留意見--
會計師事務所 中匯安達會計師事務所有限公司--中匯安達會計師事務所有限公司--中匯安達會計師事務所有限公司--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

分析

分析師評級

暫無數據

目標價預測

暫無數據

熱議
港股
綜合熱度
股票代碼
最新價
漲跌幅