(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 568.15%90.2萬 | -30.09%817.3萬 | -83.20%245.7萬 | 5.47%988.5萬 | -1,113.26%-1,656.1萬 | -98.66%13.5萬 | 825.57%1,169萬 | 2,454.43%1,462.1萬 | 165.56%937.2萬 | -55.23%-136.5萬 |
扣除非現金調整前淨利潤 | -60.53%824萬 | 84.73%710.3萬 | 103.72%520.7萬 | 492.92%2,915.4萬 | -2.70%187.6萬 | 1,547.75%2,087.7萬 | 304.31%384.5萬 | 231.52%255.6萬 | -34.44%491.7萬 | -24.44%192.8萬 |
非現金項目調整總額 | 144.14%548.1萬 | 550.06%541.5萬 | -44.19%101.9萬 | -222.53%-744.1萬 | 3,163.38%231.7萬 | -741.37%-1,241.7萬 | -61.88%83.3萬 | -2.92%182.6萬 | 4.23%607.3萬 | -97.97%7.1萬 |
-折舊與攤銷 | 68.23%193.8萬 | 37.03%175.4萬 | 42.55%170.2萬 | 12.96%551.8萬 | 17.81%189.2萬 | 5.40%115.2萬 | 5.79%128萬 | 22.34%119.4萬 | 33.54%488.5萬 | -40.83%160.6萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | 3,507.19%551.9萬 | 1,251.79%227.1萬 | ---- | ---- | ---- | 445.33%15.3萬 | 3,266.82%16.8萬 |
-處置利潤 | --37.5萬 | --0 | ---37萬 | --0 | --0 | --0 | --0 | --0 | 121.43%1.2萬 | ---- |
-其他非現金項目 | 118.78%315.8萬 | 919.02%366.1萬 | -149.53%-31.3萬 | -1,906.26%-1,847.8萬 | -7.64%-184.6萬 | -2,131.04%-1,681.7萬 | -145.15%-44.7萬 | -31.30%63.2萬 | -54.91%102.3萬 | -302.35%-171.5萬 |
營運資本變動 | -53.98%-1,281.9萬 | -161.89%-434.5萬 | -136.84%-376.9萬 | -631.03%-1,182.8萬 | -516.94%-2,075.4萬 | -220.79%-832.5萬 | 474.85%702.1萬 | 412.56%1,023萬 | 94.14%-161.8萬 | 51.47%-336.4萬 |
-應收款(增)減 | 395.59%33.7萬 | -280.78%-949.3萬 | -64.61%499.2萬 | 43.31%-117.3萬 | -30.82%-2,059.7萬 | -98.81%6.8萬 | 190.60%525.1萬 | 2.46%1,410.5萬 | 92.59%-206.9萬 | -38.69%-1,574.4萬 |
-存貨(增)減 | 1,300.00%4.2萬 | 102.01%4,000 | 16.38%27萬 | -143.41%-23.7萬 | -146.99%-27.3萬 | --3,000 | -468.57%-19.9萬 | --23.2萬 | 197.03%54.6萬 | 204.55%58.1萬 |
-應付款(減)增 | 123.93%861.7萬 | -353.32%-671.3萬 | 67.53%-721.8萬 | -401.05%-2,722.4萬 | 78.85%2,835.7萬 | -782.13%-3,600.3萬 | 424.36%265萬 | -97.18%-2,222.8萬 | 7,570.38%904.3萬 | 94.35%1,585.5萬 |
-其他流動資產變動 | -179.02%-2,181.5萬 | 1,841.12%1,185.7萬 | -110.00%-181.3萬 | 283.91%1,680.6萬 | -596.28%-2,824.1萬 | 774.82%2,760.7萬 | -114.26%-68.1萬 | 414.27%1,812.1萬 | -1,326.60%-913.8萬 | -27.47%-405.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -485.36%-351.8萬 | -166.00%-388.1萬 | 71.38%-31.6萬 | -44.46%-529萬 | -140.23%-212.6萬 | 34.17%-60.1萬 | -66.93%-145.9萬 | -11.52%-110.4萬 | -17.54%-366.2萬 | 55.30%-88.5萬 |
已收到的利息(經營活動產生的現金流) | 407.04%36萬 | 11.68%22萬 | 1,555.26%62.9萬 | -4.06%49.6萬 | -51.90%19萬 | -16.47%7.1萬 | 1,213.33%19.7萬 | 72.73%3.8萬 | 32.34%51.7萬 | 93.95%39.5萬 |
已支付退稅 | 36.11%-134.8萬 | 29.50%-77.9萬 | 3.34%-66.6萬 | 2.63%-326.4萬 | 190.01%64萬 | -155.14%-211萬 | -5.94%-110.5萬 | 10.64%-68.9萬 | -4.43%-335.2萬 | -47.86%-71.1萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 9,000 | -9,000 | 0 | 0 |
經營活動現金淨額 | -43.87%-360.4萬 | -60.00%373.3萬 | -83.64%210.4萬 | -36.45%182.7萬 | -595.91%-1,785.7萬 | -129.68%-250.5萬 | 1,560.41%933.2萬 | 644.79%1,285.7萬 | 114.21%287.5萬 | 18.18%-256.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 82.10%-75.5萬 | 65.44%-185.4萬 | 34.14%-122.5萬 | -27.79%-1,133.5萬 | 101.74%10.7萬 | -4,035.29%-421.8萬 | -1,565.84%-536.4萬 | 18.71%-186萬 | 37.07%-887萬 | -4,743.90%-615.8萬 |
業務交易淨額 | --0 | ---- | ---- | -185.02%-372.8萬 | -59.08%-185.8萬 | --164.4萬 | ---- | ---- | 80.12%-130.8萬 | 82.25%-116.8萬 |
投資物業交易淨額 | --0 | --0 | --0 | --0 | --0 | 119.62%34萬 | ---23.9萬 | 95.51%-10.1萬 | 92.73%-25.3萬 | 519.65%373.1萬 |
投資產品交易淨額 | ---20萬 | -519.75%-147.5萬 | 75.03%-46萬 | 54.41%-258.9萬 | 91.04%-50.9萬 | --0 | ---23.8萬 | ---184.2萬 | ---567.9萬 | ---567.9萬 |
投資活動現金淨額 | 59.53%-90.4萬 | 64.46%-332.5萬 | 55.69%-168.5萬 | -9.57%-1,765.2萬 | 75.63%-226萬 | -21.74%-223.4萬 | -1,924.89%-935.5萬 | 16.22%-380.3萬 | 33.30%-1,611萬 | -22.08%-927.4萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -101.54%-10萬 | 127.34%287萬 | -130.65%-180.3萬 | -613.82%-1,813.8萬 | -451.89%-2,001.9萬 | 732.42%649.5萬 | -183.47%-1,049.7萬 | 128.82%588.3萬 | -83.18%353萬 | 503.62%568.9萬 |
普通股發行/回購的淨額 | --0 | --0 | --1,570萬 | 362.30%4,525萬 | --4,525萬 | --0 | --0 | --0 | -75.84%978.8萬 | --0 |
租賃融資增減 | 69.21%-22.2萬 | -124.21%-12.3萬 | -59.68%-9.9萬 | 34.86%-34.2萬 | 75.99%-6.7萬 | -801.25%-72.1萬 | 727.16%50.8萬 | 27.06%-6.2萬 | -38.04%-52.5萬 | 43.56%-27.9萬 |
其他籌資費用淨額 | 1,188.21%442.9萬 | -310.34%-376.3萬 | -183.45%-1,199萬 | 31.76%-278.9萬 | -98.30%5.9萬 | -52.43%-40.7萬 | 132.25%178.9萬 | -141.85%-423萬 | 66.54%-408.7萬 | 237.41%347.7萬 |
融資活動現金淨額 | -23.48%410.7萬 | 87.61%-101.6萬 | 13.64%180.8萬 | 175.45%2,398.1萬 | 183.82%2,522.3萬 | 125.88%536.7萬 | 12.13%-820萬 | -76.52%159.1萬 | -82.20%870.6萬 | -52.16%888.7萬 |
現金淨流量 | ||||||||||
期初現金流 | 383.60%1,303.3萬 | 2.28%1,118.3萬 | 7,030.58%862.8萬 | -97.44%12.1萬 | 206.08%333.4萬 | 146.16%269.5萬 | 137.54%1,093.4萬 | -97.44%12.1萬 | 2,728.14%472.3萬 | 1.41%-314.3萬 |
現金變動 | -163.85%-40.1萬 | 92.61%-60.8萬 | -79.08%222.7萬 | 280.08%815.6萬 | 272.91%510.6萬 | -93.01%62.8萬 | 21.18%-822.3萬 | 8,684.68%1,064.5萬 | -200.31%-452.9萬 | -137.65%-295.3萬 |
匯率變動影響 | 8,927.27%99.3萬 | 15,462.50%245.8萬 | 95.24%32.8萬 | 580.82%35.1萬 | 372.46%18.8萬 | 1,000.00%1.1萬 | -77.78%-1.6萬 | 4,100.00%16.8萬 | -276.49%-7.3萬 | -200.93%-6.9萬 |
期末現金 | 308.67%1,362.5萬 | 383.60%1,303.3萬 | 2.28%1,118.3萬 | 7,030.58%862.8萬 | 7,030.58%862.8萬 | 206.08%333.4萬 | 146.16%269.5萬 | 137.54%1,093.4萬 | -97.44%12.1萬 | -97.44%12.1萬 |
自由現金流 | 35.16%-435.9萬 | -52.65%187.9萬 | -95.37%50.9萬 | -79.59%-1,108.1萬 | -117.14%-1,932.3萬 | -180.63%-672.3萬 | 512.90%396.8萬 | 336.60%1,099.7萬 | 82.05%-617萬 | -168.10%-889.9萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據