XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -117.27%-376.6萬 | 154.79%1,140.4萬 | -196.64%-1,112.1萬 | -71.28%1,495.78萬 | -73.69%1,771.18萬 | -7.33%2,180.8萬 | -3,297.08%-2,081.3萬 | 90.49%-374.9萬 | 59.41%5,207.85萬 | -14.45%6,731.45萬 |
扣除非現金調整前淨利潤 | -200.77%-117.1萬 | -76.30%80.9萬 | -33.47%195萬 | -46.32%929.07萬 | 170.66%178.37萬 | 134.45%116.2萬 | -55.11%341.4萬 | -81.21%293.1萬 | -79.44%1,730.77萬 | -111.24%-252.43萬 |
非現金項目調整總額 | 690.20%233.9萬 | 22.48%135.1萬 | 4,276.36%240.7萬 | -59.50%249.29萬 | 174.40%103.89萬 | 202.42%29.6萬 | -80.45%110.3萬 | -97.50%5.5萬 | -57.39%615.46萬 | -188.63%-139.64萬 |
-折舊與攤銷 | ---- | ---- | ---- | 13.97%580.7萬 | ---- | ---- | ---- | ---- | 28.85%509.5萬 | ---- |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -232.55%-543.27萬 | ---- | ---- | ---- | ---- | -120.70%-163.37萬 | ---- |
-處置利潤 | ---- | ---- | ---- | -96.33%4,617 | ---- | ---- | ---- | ---- | 7,443.96%12.58萬 | ---- |
-匯兌損益淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 97.96%-23 | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | 8.24%16.25萬 | ---- | ---- | ---- | ---- | -87.72%15.01萬 | ---- |
-其他非現金項目 | 690.20%233.9萬 | 22.48%135.1萬 | 4,276.36%240.7萬 | -19.27%195.15萬 | 109.69%49.75萬 | 202.42%29.6萬 | -80.45%110.3萬 | -97.50%5.5萬 | 75.40%241.74萬 | 55.32%-513.36萬 |
營運資本變動 | -124.25%-493.4萬 | 136.49%924.4萬 | -129.81%-1,547.8萬 | -88.91%317.42萬 | -79.10%1,488.92萬 | -25.17%2,035萬 | -101.06%-2,533萬 | 88.23%-673.5萬 | 143.38%2,861.61萬 | 30.35%7,123.51萬 |
-應收款(增)減 | ---- | ---- | ---- | 3,662.05%967.52萬 | ---- | ---- | ---- | ---- | 101.38%25.72萬 | ---- |
-存貨(增)減 | ---- | ---- | ---- | -85.48%826.09萬 | ---- | ---- | ---- | ---- | 156.21%5,688.02萬 | ---- |
-應付款(減)增 | ---- | ---- | ---- | 48.24%-1,476.19萬 | ---- | ---- | ---- | ---- | -152.95%-2,852.13萬 | ---- |
-其他流動資產變動 | -136.77%-618.7萬 | 149.22%389.5萬 | -64.74%-2,209萬 | ---- | ---- | -61.92%1,682.7萬 | 5.84%-791.3萬 | 56.79%-1,340.9萬 | ---- | ---- |
-其他流動負債變動 | -64.43%125.3萬 | 130.71%534.9萬 | -0.93%661.2萬 | ---- | ---- | 120.72%352.3萬 | -315.28%-1,741.7萬 | 125.49%667.4萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | 0 | 0 | ||||||||
已付利息(經營活動產生的現金流) | 16.96%67.17萬 | -8.44%57.43萬 | ||||||||
已收到的利息(經營活動產生的現金流) | -56.61%8.2萬 | -4.65%12.3萬 | -37.70%15.7萬 | 18.9萬 | 12.9萬 | 25.2萬 | ||||
已支付退稅 | -167.13%-43.5萬 | 64.29%-45.6萬 | 66.95%-31.4萬 | 90.20%-160.91萬 | 89.77%-3.01萬 | 109.68%64.8萬 | 64.76%-127.7萬 | 83.63%-95萬 | -1.38%-1,641.52萬 | 97.07%-29.42萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -118.19%-411.9萬 | 150.41%1,107.1萬 | -153.61%-1,127.8萬 | -61.31%1,402.04萬 | -73.69%1,778.34萬 | 34.47%2,264.5萬 | -638.68%-2,196.1萬 | 90.17%-444.7萬 | 111.85%3,623.75萬 | -2.44%6,759.45萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 90.94%-9.1萬 | 108.18%11萬 | 15.01%-31.7萬 | 93.86%-346.77萬 | 52.42%-74.57萬 | 78.15%-100.4萬 | 97.15%-134.5萬 | 88.16%-37.3萬 | -887.79%-5,647.41萬 | 65.02%-156.71萬 |
業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
投資活動現金淨額 | 90.94%-9.1萬 | 108.18%11萬 | 15.01%-31.7萬 | 93.86%-346.77萬 | 61.41%-74.57萬 | 77.66%-100.4萬 | 97.14%-134.5萬 | 87.79%-37.3萬 | -887.79%-5,647.41萬 | 60.57%-193.21萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 103.67%95.7萬 | -141.23%-784.7萬 | 224.43%1,077.8萬 | -299.60%-2,571.04萬 | 78.23%-1,000.34萬 | -591.93%-2,607.9萬 | -63.56%1,903.4萬 | -183.51%-866.2萬 | -54.90%1,288.08萬 | -27.86%-4,596.02萬 |
租賃融資增減 | -11.93%-12.2萬 | -5.41%-11.7萬 | 4.63%-10.3萬 | 21.39%-43.76萬 | 89.72%-10.96萬 | -118.26%-10.9萬 | -184.62%-11.1萬 | -120.41%-10.8萬 | -205.48%-55.66萬 | -1,795.62%-106.56萬 |
已支付現金股息 | ---- | ---- | ---- | 33.33%-697.98萬 | 124.66%180 | ---- | ---- | ---- | -20.00%-1,046.97萬 | 99.99%-730 |
已付利息(籌資活動產生的現金流) | 40.97%-48.7萬 | 27.64%-55.5萬 | -0.71%-57萬 | 12.78%-258.87萬 | 50.33%-43.07萬 | 17.91%-82.5萬 | -28.26%-76.7萬 | -13.65%-56.6萬 | -48.67%-296.81萬 | -39.09%-86.71萬 |
融資活動現金淨額 | 85.62%-488.7萬 | -146.92%-851.9萬 | 208.24%1,010.5萬 | -3,107.22%-3,571.65萬 | 77.99%-1,054.35萬 | -132.10%-3,399.3萬 | -64.81%1,815.6萬 | -195.01%-933.6萬 | -106.31%-111.36萬 | -9.84%-4,789.36萬 |
現金淨流量 | ||||||||||
期初現金流 | -14.94%2,668.4萬 | -34.22%2,402.2萬 | -49.66%2,551.2萬 | -29.64%5,067.54萬 | -42.21%1,901.8萬 | -10.90%3,137萬 | 8.78%3,652萬 | -29.64%5,067.6萬 | 67.57%7,202.57萬 | -35.79%3,290.7萬 |
現金變動 | 26.35%-909.7萬 | 151.69%266.2萬 | 89.47%-149萬 | -17.86%-2,516.37萬 | -63.45%649.43萬 | -437.04%-1,235.2萬 | -414.98%-515萬 | 63.19%-1,415.6萬 | -173.51%-2,135.03萬 | -14.48%1,776.87萬 |
期末現金 | -7.52%1,758.7萬 | -14.94%2,668.4萬 | -34.22%2,402.2萬 | -49.66%2,551.17萬 | -49.66%2,551.17萬 | -42.21%1,901.8萬 | -10.90%3,137萬 | 8.78%3,652萬 | -29.64%5,067.54萬 | -29.64%5,067.54萬 |
自由現金流 | -119.72%-424.7萬 | 146.42%1,089.9萬 | -140.56%-1,159.5萬 | 150.77%1,027.35萬 | -74.20%1,703.75萬 | 75.84%2,153.3萬 | 53.17%-2,347.7萬 | 90.04%-482萬 | -279.62%-2,023.66萬 | 2.03%6,602.74萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。