(FY)2024/05/31 | (Q4)2024/05/31 | (Q2)2023/11/30 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q2)2022/11/30 | (FY)2022/05/31 | (Q4)2022/05/31 | (Q2)2021/11/30 | (FY)2021/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -16.26%1,883.07萬 | -16.26%1,883.07萬 | 14.76%1,996.5萬 | -8.44%2,248.76萬 | -8.44%2,248.76萬 | -36.13%1,739.69萬 | -17.35%2,456.03萬 | --2,456.03萬 | -16.52%2,723.63萬 | 28.52%2,971.69萬 |
-現金及現金等價物 | -24.92%1,624萬 | -24.92%1,624萬 | 2.56%1,778.99萬 | -11.75%2,162.94萬 | -11.75%2,162.94萬 | -35.99%1,734.62萬 | -11.17%2,451.03萬 | --2,451.03萬 | -8.20%2,710萬 | 25.11%2,759.16萬 |
-短期投資 | 201.90%259.07萬 | 201.90%259.07萬 | 4,195.49%217.51萬 | 1,615.62%85.82萬 | 1,615.62%85.82萬 | -62.84%5.06萬 | -97.65%5萬 | --5萬 | -95.61%13.63萬 | 99.08%212.53萬 |
-應收賬款淨額 | -10.42%3,229.82萬 | -10.42%3,229.82萬 | -6.05%3,948.05萬 | 1.23%3,605.52萬 | 1.23%3,605.52萬 | 35.39%4,202.46萬 | 11.26%3,561.58萬 | --3,561.58萬 | -1.32%3,104.04萬 | 3.01%3,201.11萬 |
-其中:應收賬款 | -10.82%3,242.62萬 | -10.82%3,242.62萬 | ---- | --3,635.9萬 | --3,635.9萬 | ---- | ---- | ---- | ---- | ---- |
-其中:壞賬準備 | 57.85%-12.81萬 | 57.85%-12.81萬 | ---- | ---30.38萬 | ---30.38萬 | ---- | ---- | ---- | ---- | ---- |
-其他應收款 | -6.23%1,091.88萬 | -6.23%1,091.88萬 | 1.58%920.28萬 | -4.37%1,164.45萬 | -4.37%1,164.45萬 | 38.55%905.98萬 | 87.43%1,217.7萬 | --1,217.7萬 | 3.73%653.89萬 | 1.89%649.69萬 |
存貨 | --0 | --0 | 33.10%110.12萬 | 2.90%81.98萬 | 2.90%81.98萬 | 20.76%82.73萬 | 168.43%79.67萬 | --79.67萬 | 171,170.75%68.51萬 | --29.68萬 |
預付費用 | 35.85%306.92萬 | 35.85%306.92萬 | ---- | --225.92萬 | --225.92萬 | ---- | ---- | ---- | ---- | ---- |
流動資產合計 | -10.87%6,595.41萬 | -10.87%6,595.41萬 | 0.13%7,016.92萬 | 0.17%7,399.96萬 | 0.17%7,399.96萬 | 6.71%7,007.6萬 | 6.17%7,387.06萬 | --7,387.06萬 | -8.09%6,566.97萬 | 7.51%6,957.45萬 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -33.40%353.21萬 | -33.40%353.21萬 | -8.05%430.21萬 | 26.16%530.32萬 | 26.16%530.32萬 | 31.88%467.86萬 | -2.00%420.36萬 | --420.36萬 | 8.03%354.75萬 | -5.82%428.94萬 |
-物業、廠房及設備 | -18.70%1,316.69萬 | -18.70%1,316.69萬 | -8.05%430.21萬 | 285.26%1,619.47萬 | 285.26%1,619.47萬 | 31.88%467.86萬 | -2.00%420.36萬 | --420.36萬 | 8.03%354.75萬 | -67.42%428.94萬 |
-累計折舊 | 11.54%-963.47萬 | 11.54%-963.47萬 | ---- | ---1,089.15萬 | ---1,089.15萬 | ---- | ---- | ---- | ---- | ---- |
投資總額 | 29.32%2,252.68萬 | 29.32%2,252.68萬 | 39.25%1,495.16萬 | 60.34%1,741.93萬 | 60.34%1,741.93萬 | 71.01%1,073.72萬 | 152.59%1,086.39萬 | --1,086.39萬 | 552.36%627.87萬 | 348.31%430.09萬 |
-長期股權投資 | 290.48%556.93萬 | 290.48%556.93萬 | -61.96%133.86萬 | -60.87%142.63萬 | -60.87%142.63萬 | 21.44%351.87萬 | 296.32%364.54萬 | --364.54萬 | 201.06%289.76萬 | -4.12%91.98萬 |
-其中:可供出售證券 | 86.40%721.54萬 | 86.40%721.54萬 | -20.00%387.1萬 | -20.00%387.1萬 | -20.00%387.1萬 | 141.79%483.85萬 | 141.79%483.85萬 | --483.85萬 | --200.11萬 | --200.11萬 |
商譽及其他無形資產 | 22.66%283.22萬 | 22.66%283.22萬 | -0.31%230.53萬 | -0.31%230.89萬 | -0.31%230.89萬 | -0.31%231.25萬 | -0.31%231.61萬 | --231.61萬 | -3.64%231.97萬 | -6.37%232.34萬 |
-商譽 | 0.00%200.77萬 | 0.00%200.77萬 | --200萬 | --200.77萬 | --200.77萬 | ---- | ---- | ---- | ---- | ---- |
-其他無形資產 | 173.70%82.45萬 | 173.70%82.45萬 | --30.53萬 | --30.12萬 | --30.12萬 | ---- | ---- | ---- | ---- | ---- |
非流動資產合計 | 15.49%2,995.13萬 | 15.49%2,995.13萬 | 23.05%2,255.52萬 | 48.78%2,593.48萬 | 48.78%2,593.48萬 | 50.74%1,833.02萬 | 59.51%1,743.19萬 | --1,743.19萬 | 78.57%1,216萬 | 34.07%1,092.86萬 |
總資產 | -4.03%9,590.54萬 | -4.03%9,590.54萬 | 4.88%9,272.43萬 | 9.45%9,993.45萬 | 9.45%9,993.45萬 | 13.59%8,840.62萬 | 13.41%9,130.24萬 | --9,130.24萬 | -0.55%7,782.96萬 | 10.48%8,050.3萬 |
負債 | ||||||||||
流動負債 | ||||||||||
-短期借款及資本租賃負債 | -41.66%276.22萬 | -41.66%276.22萬 | -29.89%463.87萬 | -21.76%473.49萬 | -21.76%473.49萬 | 441.92%661.64萬 | 269.82%605.14萬 | --605.14萬 | 25.24%122.09萬 | 40.63%163.63萬 |
-其中:短期借款 | -48.92%161.72萬 | -48.92%161.72萬 | -36.50%336.88萬 | -36.38%316.61萬 | -36.38%316.61萬 | --530.49萬 | --497.67萬 | --497.67萬 | ---- | --0 |
-其中:資本租賃負債 | -27.02%114.5萬 | -27.02%114.5萬 | -3.17%126.99萬 | 45.98%156.88萬 | 45.98%156.88萬 | 7.42%131.15萬 | -34.32%107.47萬 | --107.47萬 | 25.24%122.09萬 | 40.63%163.63萬 |
應付款項 | -39.00%572.24萬 | -39.00%572.24萬 | -6.80%1,327.51萬 | -46.41%938.15萬 | -46.41%938.15萬 | -7.42%1,424.29萬 | 10.65%1,750.66萬 | --1,750.66萬 | -17.56%1,538.52萬 | 86.11%1,582.12萬 |
-應付帳款 | -39.52%147.36萬 | -39.52%147.36萬 | -8.27%1,276.9萬 | -84.48%243.65萬 | -84.48%243.65萬 | 1.15%1,392.01萬 | 10.06%1,570.15萬 | --1,570.15萬 | -20.38%1,376.23萬 | 309.04%1,426.59萬 |
-應交稅費 | --0 | --0 | 56.75%50.61萬 | -73.17%48.42萬 | -73.17%48.42萬 | -80.11%32.28萬 | 16.06%180.51萬 | --180.51萬 | 17.81%162.29萬 | 55.49%155.53萬 |
-其他應付款 | -34.24%424.88萬 | -34.24%424.88萬 | ---- | --646.08萬 | --646.08萬 | ---- | ---- | ---- | ---- | ---- |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2 | ---- |
流動負債合計 | -24.47%2,035.65萬 | -24.47%2,035.65萬 | -16.31%2,064.27萬 | -1.96%2,695.05萬 | -1.96%2,695.05萬 | 26.19%2,466.49萬 | 30.59%2,748.79萬 | --2,748.79萬 | -10.27%1,954.65萬 | 13.14%2,104.87萬 |
非流動負債 | ||||||||||
-長期借款及資本租賃 | -58.48%70.41萬 | -58.48%70.41萬 | -8.07%113.65萬 | 65.40%169.58萬 | 65.40%169.58萬 | 119.79%123.62萬 | -0.07%102.52萬 | --102.52萬 | 19.25%56.25萬 | 14.25%102.6萬 |
-其中:長期資本租賃負債 | -58.48%70.41萬 | -58.48%70.41萬 | -8.07%113.65萬 | 65.40%169.58萬 | 65.40%169.58萬 | 119.79%123.62萬 | -0.07%102.52萬 | --102.52萬 | 19.25%56.25萬 | 14.25%102.6萬 |
其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2 | ---- |
非流動負債合計 | -51.70%84.59萬 | -51.70%84.59萬 | -36.44%127.99萬 | -2.85%175.13萬 | -2.85%175.13萬 | 241.54%201.36萬 | 71.17%180.26萬 | --180.26萬 | 23.80%58.96萬 | 16.68%105.31萬 |
負債總額 | -26.13%2,120.25萬 | -26.13%2,120.25萬 | -17.83%2,192.26萬 | -2.01%2,870.18萬 | -2.01%2,870.18萬 | 32.49%2,667.85萬 | 32.53%2,929.06萬 | --2,929.06萬 | -9.54%2,013.61萬 | 13.30%2,210.18萬 |
所有者權益 | ||||||||||
股本 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | --5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 |
-普通股 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 | --5,185.04萬 | 0.00%5,185.04萬 | 0.00%5,185.04萬 |
留存收益 | 2.37%3,802.31萬 | 2.37%3,802.31萬 | 23.06%3,321.28萬 | 38.53%3,714.38萬 | 38.53%3,714.38萬 | 8.14%2,698.96萬 | 2.70%2,681.28萬 | --2,681.28萬 | 7.31%2,495.85萬 | 28.66%2,610.9萬 |
股東權益 | 6.15%7,395.2萬 | 6.15%7,395.2萬 | 10.32%6,580.85萬 | 16.46%6,966.6萬 | 16.46%6,966.6萬 | 6.78%5,965.45萬 | 4.75%5,981.88萬 | --5,981.88萬 | 2.13%5,586.5萬 | 8.69%5,710.36萬 |
非控制性權益 | -52.07%75.1萬 | -52.07%75.1萬 | 140.84%499.31萬 | -28.56%156.67萬 | -28.56%156.67萬 | 13.38%207.32萬 | 69.00%219.31萬 | --219.31萬 | 41.11%182.86萬 | 57.69%129.76萬 |
總權益 | 4.87%7,470.29萬 | 4.87%7,470.29萬 | 14.70%7,080.17萬 | 14.87%7,123.27萬 | 14.87%7,123.27萬 | 6.99%6,172.77萬 | 6.18%6,201.19萬 | --6,201.19萬 | 3.03%5,769.35萬 | 9.45%5,840.12萬 |
貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
暫無數據
暫無數據