(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 19.23%405.27萬 | 0.92%339.9萬 | -76.40%336.81萬 | 79.33%1,426.86萬 | -8.32%795.68萬 | -20.52%867.86萬 | 15.83%1,091.93萬 | -28.71%942.71萬 | 67.05%1,322.43萬 | -2.30%791.63萬 |
扣除非現金調整前淨利潤 | -66.92%416.9萬 | 67.68%1,260.19萬 | -25.36%751.53萬 | 42.97%1,006.91萬 | -9.39%704.28萬 | -16.79%777.29萬 | -16.39%934.08萬 | -35.37%1,117.13萬 | 87.81%1,728.54萬 | 28.44%920.38萬 |
非現金項目調整總額 | 113.17%108.82萬 | -381.03%-826.07萬 | 7.86%293.95萬 | -34.21%272.53萬 | 57.08%414.27萬 | 56.11%263.73萬 | -50.15%168.94萬 | 187.56%338.92萬 | -553.59%-387.08萬 | -51.75%85.34萬 |
-折舊與攤銷 | 9.32%281.9萬 | -7.09%257.86萬 | -16.01%277.55萬 | -3.54%330.44萬 | 64.01%342.56萬 | 28.96%208.86萬 | 2.32%161.96萬 | 40.05%158.29萬 | 25.10%113.03萬 | -3.59%90.35萬 |
-在損益中確認的減值損失回撥 | -63.52%17.53萬 | 160.43%48.05萬 | 223.03%18.45萬 | -118.40%-15萬 | 23.13%81.52萬 | 1,904.75%66.2萬 | 2,744.27%3.3萬 | -98.35%1,161 | 3,251.69%7.05萬 | -99.58%2,103 |
-資產準備金與勾銷 | ---- | ---- | ---14.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-聯營企業份額 | -65.96%11.5萬 | 22.24%33.79萬 | 599.28%27.64萬 | 561.42%3.95萬 | -95.56%5,977 | --13.47萬 | --0 | ---- | ---- | ---- |
-處置利潤 | 82.96%-201.39萬 | ---1,181.84萬 | --0 | -86.57%-9.1萬 | ---4.88萬 | --0 | --0 | 114.80%72.09萬 | -2,829.86%-487萬 | 14.62%-16.62萬 |
-匯兌損益淨額 | 268.68%14.7萬 | 131.38%3.99萬 | 56.88%-12.7萬 | -617.54%-29.46萬 | 131.55%5.69萬 | -89.26%2.46萬 | --22.89萬 | --0 | ---- | ---- |
-其他非現金項目 | -227.58%-15.42萬 | 625.88%12.08萬 | 72.32%-2.3萬 | 25.95%-8.3萬 | 58.87%-11.21萬 | -41.87%-27.26萬 | -117.72%-19.21萬 | 637.91%108.42萬 | -276.81%-20.16萬 | -78.10%11.4萬 |
營運資本變動 | -27.84%-120.46萬 | 86.70%-94.23萬 | -580.75%-708.67萬 | 145.65%147.41萬 | -86.46%-322.88萬 | -1,462.14%-173.16萬 | 97.84%-11.08萬 | -2,597.92%-513.34萬 | 91.11%-19.03萬 | -157.30%-214.09萬 |
-應收款(增)減 | 198.20%242.06萬 | 69.71%-246.49萬 | -990.51%-813.78萬 | -81.38%91.38萬 | 204.67%490.69萬 | -861.79%-468.8萬 | 94.97%-48.74萬 | -416.00%-968.91萬 | 54.31%-187.77萬 | -51.70%-410.98萬 |
-存貨(增)減 | 9.06%-18.09萬 | 70.59%-19.9萬 | -127.92%-67.65萬 | ---29.68萬 | --0 | ---- | ---- | -194.38%-33.2萬 | -137.46%-11.28萬 | 348.92%30.11萬 |
-應付款(減)增 | -270.24%-355.09萬 | 7.85%208.58萬 | 28.79%193.4萬 | 118.20%150.16萬 | -388.58%-824.97萬 | 634.52%285.87萬 | -92.04%38.92萬 | 171.50%488.77萬 | 7.94%180.03萬 | -16.53%166.78萬 |
-其他流動資產變動 | 129.30%10.67萬 | -76.53%-36.42萬 | 67.99%-20.63萬 | -665.38%-64.46萬 | 16.76%11.4萬 | 873.61%9.76萬 | ---1.26萬 | --0 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 10.38%-284.17萬 | -45.37%-317.09萬 | -51.82%-218.12萬 | 36.90%-143.67萬 | 40.11%-227.67萬 | -0.02%-380.16萬 | 25.08%-380.09萬 | -24.07%-507.33萬 | -14.50%-408.92萬 | -65.66%-357.13萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.1萬 | 0 |
經營活動現金淨額 | 430.93%121.1萬 | -80.78%22.81萬 | -90.75%118.69萬 | 125.91%1,283.19萬 | 16.47%568.01萬 | -31.49%487.69萬 | 63.50%711.84萬 | -54.86%435.38萬 | 122.01%964.61萬 | -26.94%434.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 2.23%-83.07萬 | 39.45%-84.96萬 | -61.15%-140.31萬 | -29.62%-87.07萬 | 47.67%-67.17萬 | -66.78%-128.36萬 | 59.37%-76.97萬 | -154.49%-189.41萬 | 317.18%347.62萬 | -959.26%-160.06萬 |
無形資產交易淨額 | ---60.18萬 | --0 | ---- | --9.4萬 | ---- | ---- | ---- | ---- | ---- | --0 |
業務交易淨額 | -38.22%244.33萬 | 231.73%395.45萬 | ---300.21萬 | --0 | ---- | ---- | ---- | -230.92%-122.54萬 | ---37.03萬 | --0 |
投資產品交易淨額 | -114.40%-173.26萬 | -175.15%-80.81萬 | 124.23%107.53萬 | -335.97%-443.88萬 | -2,830.75%-101.81萬 | 96.81%-3.47萬 | -141.67%-109.05萬 | -51.05%261.72萬 | -0.30%534.72萬 | 170.94%536.31萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---100萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.52%1.41萬 | 508.15%31.45萬 | -22.49%5.17萬 |
已收到的利息(投資活動產生的現金流) | 123.33%38.44萬 | 8.27%17.21萬 | -5.28%15.9萬 | -41.66%16.78萬 | 1.81%28.77萬 | 20.95%28.26萬 | 2.71%23.36萬 | 0.15%22.75萬 | -53.75%22.71萬 | 100.74%49.11萬 |
投資活動現金淨額 | -113.66%-33.73萬 | 159.19%246.89萬 | 17.37%-417.09萬 | -259.99%-504.77萬 | -35.37%-140.22萬 | 36.32%-103.58萬 | -523.86%-162.65萬 | -102.90%-26.07萬 | 108.92%899.47萬 | 158.30%430.52萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 14.46%-154.89萬 | -136.38%-181.06萬 | --497.67萬 | --0 | ---- | 12.50%-6.79萬 | 7.66%-7.76萬 | 79.06%-8.4萬 | -293.51%-40.12萬 | -4.84%-10.2萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | 5.68%-85.86萬 | ---91.04萬 | --0 | 3,669.15%1,507.67萬 | --40萬 | --0 | --100 |
租賃融資增減 | -2.49%-169.8萬 | 10.04%-165.67萬 | -24.55%-184.16萬 | -17.95%-147.86萬 | ---125.36萬 | --0 | ---- | ---- | ---- | ---- |
已支付現金股息 | -53.95%-188.51萬 | 59.52%-122.45萬 | ---302.5萬 | ---- | 52.50%-98.32萬 | 73.91%-206.97萬 | 50.60%-793.21萬 | -167.60%-1,605.63萬 | -16.86%-600萬 | ---513.45萬 |
非控制性權益現金股息 | -36.71%-75.07萬 | ---54.91萬 | --0 | ---- | ---- | --0 | 40.00%-76.5萬 | ---127.5萬 | --0 | ---- |
已付利息(籌資活動產生的現金流) | 21.36%-23.36萬 | -102.45%-29.71萬 | -23.62%-14.67萬 | 31.88%-11.87萬 | -1,640.45%-17.43萬 | 75.88%-1萬 | -255.71%-4.15萬 | -369.58%-1.17萬 | 86.24%-2,485 | 25.09%-1.81萬 |
其他籌資費用淨額 | ---- | ---- | -118.74%-18.75萬 | 1.69%-8.57萬 | -115.95%-8.72萬 | 6,078.34%54.68萬 | ---9,146 | ---- | ---- | ---- |
融資活動現金淨額 | -10.44%-611.62萬 | -2,369.87%-553.8萬 | 91.18%-22.42萬 | 25.43%-254.16萬 | -112.93%-340.86萬 | -125.61%-160.08萬 | 136.71%625.13萬 | -165.89%-1,702.7萬 | -21.87%-640.37萬 | -4,230.00%-525.44萬 |
現金淨流量 | ||||||||||
期初現金流 | -11.75%2,162.94萬 | -11.17%2,451.03萬 | 25.11%2,759.16萬 | 3.82%2,205.44萬 | 11.65%2,124.2萬 | 153.28%1,902.62萬 | -63.26%751.19萬 | 149.07%2,044.58萬 | 70.56%820.87萬 | -24.47%481.29萬 |
現金變動 | -84.53%-524.25萬 | 11.45%-284.1萬 | -161.20%-320.83萬 | 503.07%524.26萬 | -61.20%86.93萬 | -80.92%224.04萬 | 190.79%1,174.32萬 | -205.69%-1,293.39萬 | 260.36%1,223.71萬 | 317.74%339.58萬 |
匯率變動影響 | -268.68%-14.7萬 | -131.38%-3.99萬 | -56.88%12.7萬 | 617.53%29.46萬 | -131.56%-5.69萬 | 89.26%-2.46萬 | ---22.89萬 | --0 | ---- | ---- |
期末現金 | -24.92%1,624萬 | -11.75%2,162.94萬 | -11.17%2,451.03萬 | 25.11%2,759.16萬 | 3.82%2,205.44萬 | 11.65%2,124.2萬 | 153.28%1,902.62萬 | -63.26%751.19萬 | 149.07%2,044.58萬 | 70.56%820.87萬 |
自由現金流 | 37.53%-39.33萬 | -189.39%-62.96萬 | -101.83%-21.76萬 | 143.72%1,187.08萬 | 35.55%487.07萬 | -43.40%359.33萬 | 196.43%634.88萬 | -63.65%214.17萬 | 117.57%589.15萬 | -51.60%270.78萬 |
貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
暫無數據
暫無數據