星展集團控股
D05
華僑銀行
O39
大華銀行
U11
4
新加坡航空公司
C6L
5
海庭
5E2
(FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 0.98%2,369萬 | 0.98%2,369萬 | -45.62%1,801.4萬 | -35.69%2,345.9萬 | -35.69%2,345.9萬 | 16.46%3,312.7萬 | 87.45%3,648萬 | --3,648萬 | -8.01%2,844.4萬 | -29.30%1,946.1萬 |
-現金及現金等價物 | 0.22%2,342萬 | 0.22%2,342萬 | -45.89%1,792.4萬 | -35.94%2,336.9萬 | -35.94%2,336.9萬 | 16.46%3,312.7萬 | 87.45%3,648萬 | --3,648萬 | -8.01%2,844.4萬 | -29.30%1,946.1萬 |
-短期投資 | 200.00%27萬 | 200.00%27萬 | --9萬 | --9萬 | --9萬 | ---- | ---- | ---- | ---- | ---- |
-應收賬款淨額 | 8.88%4,315.5萬 | 8.88%4,315.5萬 | 42.11%4,521.1萬 | 31.59%3,963.4萬 | 31.59%3,963.4萬 | 6.16%3,181.5萬 | 8.25%3,011.9萬 | --3,011.9萬 | 8.18%2,996.8萬 | 21.89%2,782.3萬 |
-其中:應收賬款 | 9.03%4,344.5萬 | 9.03%4,344.5萬 | 41.90%4,548萬 | 31.30%3,984.8萬 | 31.30%3,984.8萬 | 6.04%3,205.1萬 | 8.27%3,034.8萬 | --3,034.8萬 | 8.32%3,022.6萬 | 21.70%2,802.9萬 |
-其中:壞賬準備 | -35.51%-29萬 | -35.51%-29萬 | -13.98%-26.9萬 | 6.55%-21.4萬 | 6.55%-21.4萬 | 8.53%-23.6萬 | -11.17%-22.9萬 | ---22.9萬 | -26.47%-25.8萬 | -0.98%-20.6萬 |
-其他應收款 | 113.53%142萬 | 113.53%142萬 | 53.43%71.5萬 | 95.01%66.5萬 | 95.01%66.5萬 | 983.72%46.6萬 | 53.60%34.1萬 | --34.1萬 | --4.3萬 | 16.84%22.2萬 |
存貨 | 34.92%3,444.5萬 | 34.92%3,444.5萬 | 45.30%3,459.1萬 | 20.08%2,552.9萬 | 20.08%2,552.9萬 | 15.01%2,380.7萬 | -15.94%2,126萬 | --2,126萬 | 37.21%2,070萬 | 49.75%2,529萬 |
預付費用 | 16.33%324.2萬 | 16.33%324.2萬 | 54.21%296.7萬 | 99.07%278.7萬 | 99.07%278.7萬 | 108.90%192.4萬 | 12.90%140萬 | --140萬 | 11.10%92.1萬 | 15.78%124萬 |
流動資產合計 | 15.12%1.06億 | 15.12%1.06億 | 11.43%1.02億 | 2.79%9,215.4萬 | 2.79%9,215.4萬 | 13.82%9,115.1萬 | 20.97%8,965.2萬 | --8,965.2萬 | 7.38%8,008.1萬 | 7.86%7,411.2萬 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 0.70%489.8萬 | 0.70%489.8萬 | 135.93%512.2萬 | 61.22%486.4萬 | 61.22%486.4萬 | -43.45%217.1萬 | -31.56%301.7萬 | --301.7萬 | -4.29%383.9萬 | -8.30%440.8萬 |
-物業、廠房及設備 | 12.70%1,198.6萬 | 12.70%1,198.6萬 | 6.52%1,157.3萬 | -1.59%1,063.5萬 | -1.59%1,063.5萬 | 1.26%1,086.5萬 | 5.12%1,080.7萬 | --1,080.7萬 | 18.00%1,073萬 | 13.50%1,028.1萬 |
-累計折舊 | -22.82%-708.8萬 | -22.82%-708.8萬 | 25.80%-645.1萬 | 25.92%-577.1萬 | 25.92%-577.1萬 | -26.16%-869.4萬 | -32.64%-779萬 | ---779萬 | -35.60%-689.1萬 | -38.16%-587.3萬 |
投資總額 | --0 | --0 | --0 | --0 | --0 | 15.90%282.9萬 | 15.65%266.7萬 | --266.7萬 | --244.1萬 | --230.6萬 |
-長期股權投資 | --0 | --0 | --0 | --0 | --0 | 15.90%282.9萬 | 15.65%266.7萬 | --266.7萬 | --244.1萬 | --230.6萬 |
商譽及其他無形資產 | 4.05%2,453萬 | 4.05%2,453萬 | 30.76%2,485.3萬 | 23.61%2,357.5萬 | 23.61%2,357.5萬 | 5.38%1,900.6萬 | 4.22%1,907.2萬 | --1,907.2萬 | 133.98%1,803.5萬 | 131.94%1,830萬 |
-商譽 | 0.00%1,539.6萬 | 0.00%1,539.6萬 | 20.15%1,539.6萬 | 20.15%1,539.6萬 | 20.15%1,539.6萬 | 0.00%1,281.4萬 | 0.00%1,281.4萬 | --1,281.4萬 | 164.15%1,281.4萬 | 164.15%1,281.4萬 |
-其他無形資產 | 11.68%913.4萬 | 11.68%913.4萬 | 52.73%945.7萬 | 30.70%817.9萬 | 30.70%817.9萬 | 18.60%619.2萬 | 14.07%625.8萬 | --625.8萬 | 82.74%522.1萬 | 80.52%548.6萬 |
非流動資產合計 | 3.67%2,966.2萬 | 3.67%2,966.2萬 | 24.85%3,018.8萬 | 15.29%2,861.1萬 | 15.29%2,861.1萬 | -0.81%2,418萬 | -1.04%2,481.7萬 | --2,481.7萬 | 107.19%2,437.8萬 | 96.79%2,507.9萬 |
總資產 | 12.41%1.36億 | 12.41%1.36億 | 14.24%1.32億 | 5.50%1.21億 | 5.50%1.21億 | 10.41%1.15億 | 15.40%1.14億 | --1.14億 | 20.98%1.04億 | 21.77%9,919.1萬 |
負債 | ||||||||||
流動負債 | ||||||||||
-短期借款及資本租賃負債 | 377.69%1,154.1萬 | 377.69%1,154.1萬 | 107.84%389.5萬 | 3.25%241.6萬 | 3.25%241.6萬 | -60.79%187.4萬 | -67.90%234萬 | --234萬 | 134.31%478萬 | 414.76%728.9萬 |
-其中:短期借款 | 720.64%1,025.8萬 | 720.64%1,025.8萬 | 108.64%260.8萬 | 0.00%125萬 | 0.00%125萬 | -65.86%125萬 | -79.42%125萬 | --125萬 | 215.60%366.1萬 | 977.13%607.5萬 |
-其中:資本租賃負債 | 10.03%128.3萬 | 10.03%128.3萬 | 106.25%128.7萬 | 6.97%116.6萬 | 6.97%116.6萬 | -44.24%62.4萬 | -10.21%109萬 | --109萬 | 27.16%111.9萬 | 42.49%121.4萬 |
應付款項 | -1.46%4,614.6萬 | -1.46%4,614.6萬 | 35.75%5,377.4萬 | 24.10%4,682.8萬 | 24.10%4,682.8萬 | 18.95%3,961.2萬 | 6.99%3,773.4萬 | --3,773.4萬 | 3.37%3,330萬 | 22.03%3,526.8萬 |
-應付帳款 | 1.72%4,357萬 | 1.72%4,357萬 | 34.80%5,044.1萬 | 25.27%4,283.4萬 | 25.27%4,283.4萬 | 21.98%3,742萬 | 5.48%3,419.3萬 | --3,419.3萬 | -0.84%3,067.8萬 | 19.14%3,241.8萬 |
-應交稅費 | 1.62%257.6萬 | 1.62%257.6萬 | 52.05%333.3萬 | -4.59%253.5萬 | -4.59%253.5萬 | -16.40%219.2萬 | 55.84%265.7萬 | --265.7萬 | 105.81%262.2萬 | 26.77%170.5萬 |
-其他應付款 | ---- | ---- | ---- | 65.05%145.9萬 | 65.05%145.9萬 | ---- | -22.79%88.4萬 | --88.4萬 | ---- | 232.85%114.5萬 |
流動負債合計 | 17.15%5,768.7萬 | 17.15%5,768.7萬 | 39.01%5,766.9萬 | 22.88%4,924.4萬 | 22.88%4,924.4萬 | 8.94%4,148.6萬 | -5.83%4,007.4萬 | --4,007.4萬 | 11.17%3,808萬 | 40.38%4,255.7萬 |
非流動負債 | ||||||||||
-長期借款及資本租賃 | -41.60%257.3萬 | -41.60%257.3萬 | 43.23%379.7萬 | 32.31%440.6萬 | 32.31%440.6萬 | 404.95%265.1萬 | 278.41%333萬 | --333萬 | -75.15%52.5萬 | -75.27%88萬 |
-其中:長期借款 | -63.16%72.9萬 | -63.16%72.9萬 | -48.00%135.4萬 | -38.71%197.9萬 | -38.71%197.9萬 | --260.4萬 | --322.9萬 | --322.9萬 | ---- | --0 |
-其中:長期資本租賃負債 | -24.02%184.4萬 | -24.02%184.4萬 | 5,097.87%244.3萬 | 2,302.97%242.7萬 | 2,302.97%242.7萬 | -91.05%4.7萬 | -88.52%10.1萬 | --10.1萬 | -58.76%52.5萬 | -49.02%88萬 |
非流動負債合計 | -36.44%359.7萬 | -36.44%359.7萬 | 45.37%492.5萬 | 37.25%565.9萬 | 37.25%565.9萬 | 146.94%338.8萬 | 117.23%412.3萬 | --412.3萬 | -44.79%137.2萬 | -52.16%189.8萬 |
負債總額 | 11.62%6,128.4萬 | 11.62%6,128.4萬 | 39.49%6,259.4萬 | 24.22%5,490.3萬 | 24.22%5,490.3萬 | 13.74%4,487.4萬 | -0.58%4,419.7萬 | --4,419.7萬 | 7.39%3,945.2萬 | 29.67%4,445.5萬 |
所有者權益 | ||||||||||
股本 | -0.24%3,513.1萬 | -0.24%3,513.1萬 | 0.00%3,521.6萬 | 0.38%3,521.6萬 | 0.38%3,521.6萬 | 0.38%3,521.6萬 | 0.00%3,508.3萬 | --3,508.3萬 | 7.48%3,508.3萬 | 7.48%3,508.3萬 |
-普通股 | -0.24%3,513.1萬 | -0.24%3,513.1萬 | 0.00%3,521.6萬 | 0.38%3,521.6萬 | 0.38%3,521.6萬 | 0.38%3,521.6萬 | 0.00%3,508.3萬 | --3,508.3萬 | 7.48%3,508.3萬 | 7.48%3,508.3萬 |
留存收益 | 19.77%4,523.1萬 | 19.77%4,523.1萬 | -7.68%4,052.5萬 | -13.70%3,776.5萬 | -13.70%3,776.5萬 | 13.81%4,389.6萬 | 26.44%4,376萬 | --4,376萬 | 20.24%3,857.1萬 | 16.82%3,460.9萬 |
股東權益 | 12.56%7,089.8萬 | 12.56%7,089.8萬 | -4.50%6,584.2萬 | -8.75%6,298.6萬 | -8.75%6,298.6萬 | 8.16%6,894.1萬 | 26.11%6,902.7萬 | --6,902.7萬 | 28.49%6,374.1萬 | 16.03%5,473.6萬 |
非控制性權益 | 24.06%356.8萬 | 24.06%356.8萬 | 119.00%332萬 | 131.00%287.6萬 | 131.00%287.6萬 | 19.75%151.6萬 | --124.5萬 | --124.5萬 | --126.6萬 | --0 |
總權益 | 13.06%7,446.6萬 | 13.06%7,446.6萬 | -1.84%6,916.2萬 | -6.28%6,586.2萬 | -6.28%6,586.2萬 | 8.38%7,045.7萬 | 28.38%7,027.2萬 | --7,027.2萬 | 31.04%6,500.7萬 | 16.03%5,473.6萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |