(FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 1.31%27.12億 | 37.83%26.77億 | 7.21%19.42億 | -7.07%18.11億 | 129.74%19.49億 | -48.22%8.48億 | 147.57%16.38億 | -41.00%6.62億 | -35.42%11.22億 | 22.79%17.37億 |
扣除非現金調整前淨利潤 | 11.18%20.76億 | 2.38%18.67億 | 8.03%18.24億 | 68.17%16.88億 | -4.85%10.04億 | 18.23%10.55億 | -5.24%8.92億 | 12.61%9.42億 | 24.56%8.36億 | 38.27%6.71億 |
非現金項目調整總額 | 368.44%5.82億 | 54.48%1.24億 | -88.70%8,044.9萬 | -41.21%7.12億 | 408.93%12.11億 | -196.52%-3.92億 | -12.97%4.06億 | 17.43%4.67億 | -48.78%3.97億 | 65.88%7.76億 |
-折舊與攤銷 | -5.72%2.98億 | 8.70%3.16億 | 5.32%2.91億 | 2.38%2.76億 | 0.81%2.7億 | 10.19%2.68億 | 4.10%2.43億 | -2.69%2.33億 | -2.94%2.4億 | 1.51%2.47億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,897.4萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.38%1.05億 | -29.47%8,821.4萬 | 34.94%1.25億 |
-處置利潤 | --0 | 169.55%7,215.8萬 | -219.51%-1.04億 | -63.27%8,681.8萬 | 1,357.15%2.36億 | 565.64%1,622.3萬 | -179.71%-348.4萬 | 5,103.57%437.1萬 | -99.30%8.4萬 | 7,332.30%1,196.6萬 |
-其他非現金項目 | 207.52%2.84億 | -147.42%-2.64億 | -130.59%-1.07億 | -50.50%3.49億 | 204.30%7.05億 | -505.27%-6.76億 | 34.82%1.67億 | 78.37%1.24億 | -81.40%6,936.6萬 | 183.45%3.73億 |
營運資本變動 | -92.13%5,394.5萬 | 1,702.21%6.86億 | 106.46%3,804萬 | -121.42%-5.89億 | -243.28%-2.66億 | -45.41%1.86億 | 145.54%3.4億 | -566.58%-7.47億 | -138.70%-1.12億 | -37.23%2.89億 |
-應收款(增)減 | 89.59%-9,077萬 | -1,061.61%-8.72億 | 128.37%9,071.1萬 | -219.35%-3.2億 | 265.28%2.68億 | -361.48%-1.62億 | 451.31%6,199.2萬 | 93.66%-1,764.6萬 | -410.90%-2.78億 | -55.38%8,953.4萬 |
-存貨(增)減 | -109.24%-5,335.9萬 | 1,163.07%5.78億 | 231.45%4,573.3萬 | 84.07%-3,479萬 | -2,409.32%-2.18億 | -97.73%945.9萬 | 174.75%4.16億 | -2,013.50%-5.57億 | -221.66%-2,634.3萬 | 138.45%2,165.3萬 |
-預付費用(增)減 | -161.16%-2,585.4萬 | 342.29%4,227.4萬 | 47.15%-1,744.8萬 | -93.04%-3,301.4萬 | -43.02%-1,710.2萬 | ---1,195.8萬 | ---- | ---- | ---- | ---- |
-應付款(減)增 | -185.28%-2.12億 | 173.71%2.48億 | -125.83%-3.37億 | 58.83%-1.49億 | -6,449.92%-3.62億 | 110.08%570.7萬 | 74.02%-5,659.5萬 | -265.67%-2.18億 | 327.66%1.32億 | -272.54%-5,776.3萬 |
-應計費用(減)增 | -49.70%3.16億 | 1,012.31%6.29億 | 150.07%5,655萬 | -991.45%-1.13億 | -104.39%-1,034.7萬 | 404.62%2.36億 | -269.37%-7,745.5萬 | -25.28%4,573.1萬 | -74.06%6,120.3萬 | -28.97%2.36億 |
-貸款、租賃及其他損失準備金 | 96.80%1.19億 | -69.60%6,061.2萬 | 227.24%1.99億 | -18.18%6,092.9萬 | -31.38%7,446.7萬 | 2,718.24%1.09億 | ---414.5萬 | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 21.77%-1,465萬 | 12.38%-1,872.7萬 | 2.81%-2,137.2萬 | -24.91%-2,199萬 | 35.93%-1,760.4萬 | 16.78%-2,747.5萬 | 20.33%-3,301.4萬 | 19.47%-4,143.8萬 | -1.59%-5,145.4萬 | 1.48%-5,064.9萬 |
已收到的利息(經營活動產生的現金流) | -83.49%795.9萬 | -50.20%4,820.2萬 | 234.49%9,679.6萬 | 49.35%2,893.8萬 | -50.79%1,937.6萬 | 1,030.17%3,937.5萬 | -0.43%348.4萬 | 12.62%349.9萬 | 26.25%310.7萬 | 3.53%246.1萬 |
已支付退稅 | -51.09%-9.08億 | -24.47%-6.01億 | -20.89%-4.83億 | -25.84%-3.99億 | -21.27%-3.17億 | -5.05%-2.62億 | 19.29%-2.49億 | 17.31%-3.09億 | 26.50%-3.73億 | -5,440.17%-5.08億 |
其他經營現金流入(流出) | -1,000 | 0 | -6,500.1萬 | 0 | -2,000 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -14.63%17.97億 | 43.25%21.05億 | 3.57%14.7億 | -13.13%14.19億 | 172.88%16.34億 | -55.98%5.99億 | 331.37%13.6億 | -54.97%3.15億 | -40.71%7億 | -12.94%11.81億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 74.93%-8,093.4萬 | 20.10%-3.23億 | -130.83%-4.04億 | -188.87%-1.75億 | 45.94%-6,058.1萬 | -28.78%-1.12億 | 22.51%-8,701.2萬 | -114.23%-1.12億 | -126.30%-5,241.6萬 | 516.56%1.99億 |
無形資產交易淨額 | -4.80%-1.35億 | -29.09%-1.29億 | 28.85%-9,976.6萬 | -33.77%-1.4億 | 26.97%-1.05億 | 45.17%-1.44億 | -144.03%-2.62億 | -32.81%-1.07億 | 29.75%-8,076.7萬 | 18.35%-1.15億 |
業務交易淨額 | -155.27%-1.78億 | --3.22億 | ---- | ---- | ---- | -848.17%-1.64億 | ---1,731萬 | ---- | ---- | ---- |
投資產品交易淨額 | 31.20%-4.48億 | -263.23%-6.52億 | 21.18%-1.79億 | 82.14%-2.28億 | -1,249.36%-12.75億 | 30.79%-9,447.1萬 | 58.72%-1.37億 | -382.75%-3.31億 | -759.30%-6,849.5萬 | 96.17%-797.1萬 |
向其他方提供的預付現金及貸款 | ---1,438.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | -110.50%-852.7萬 | 253,687.50%8,121.2萬 | 100.02%3.2萬 | -1,305.97%-1.88億 | 18.66%-1,337.9萬 | -27.63%-1,644.8萬 | 36.69%-1,288.7萬 | -1,475.34%-2,035.5萬 | 120.15%148萬 | 86.53%-734.4萬 |
投資活動現金淨額 | -23.46%-8.65億 | -2.56%-7.01億 | 6.55%-6.83億 | 49.71%-7.31億 | -173.92%-14.54億 | -2.94%-5.31億 | 9.66%-5.15億 | -185.00%-5.71億 | -390.21%-2億 | 115.29%6,898.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -10.78%-5.03億 | -289.97%-4.54億 | -139.63%-1.16億 | 229.86%2.94億 | -40.12%8,908.8萬 | 118.75%1.49億 | -184.24%-7.93億 | 317.54%9.42億 | -415.16%-4.33億 | 88.01%-8,403萬 |
普通股發行/回購的淨額 | -61.32%6,176.9萬 | 62.47%1.6億 | -63.88%9,829.4萬 | -51.89%2.72億 | -24.82%5.66億 | 129.77%7.52億 | 195.04%3.27億 | -312.75%-3.45億 | 114.09%1.62億 | -323.40%-11.49億 |
租賃融資增減 | 66.20%-401.6萬 | 49.88%-1,188.1萬 | 22.79%-2,370.5萬 | 16.32%-3,070.2萬 | -9.00%-3,668.8萬 | -38.51%-3,365.9萬 | -24.21%-2,430萬 | 4.63%-1,956.3萬 | -26.55%-2,051.2萬 | 13.26%-1,620.8萬 |
已支付現金股息 | 1.65%-6.47億 | -3.07%-6.58億 | -13.89%-6.39億 | -10.78%-5.61億 | -76.57%-5.06億 | 12.87%-2.87億 | -31.04%-3.29億 | -60.15%-2.51億 | -35.26%-1.57億 | -35.11%-1.16億 |
其他籌資費用淨額 | 0.00%-1,000 | ---1,000 | ---- | ---- | 0.00%-1,000 | ---1,000 | ---- | -50.00%-3,000 | -300.00%-2,000 | 200.00%1,000 |
融資活動現金淨額 | -13.29%-10.93億 | -41.74%-9.65億 | -2,569.24%-6.81億 | -122.80%-2,549.7萬 | -80.74%1.12億 | 170.91%5.81億 | -350.96%-8.19億 | 172.82%3.26億 | 67.18%-4.48億 | -26.83%-13.66億 |
現金淨流量 | ||||||||||
期初現金流 | 20.76%25.6億 | 5.26%21.2億 | 49.03%20.14億 | 27.52%13.52億 | 157.74%10.6億 | 6.61%4.11億 | 22.06%3.86億 | 19.68%3.16億 | -30.57%2.64億 | -30.99%3.8億 |
現金變動 | -136.49%-1.61億 | 315.11%4.4億 | -84.00%1.06億 | 126.94%6.63億 | -55.01%2.92億 | 2,477.97%6.49億 | -64.61%2,517.1萬 | 37.85%7,111.9萬 | 144.53%5,159.1萬 | 32.54%-1.16億 |
匯率變動影響 | 91.86%16.5萬 | 228.36%8.6萬 | -145.89%-6.7萬 | 151.05%14.6萬 | -23.81%-28.6萬 | -174.52%-23.1萬 | 122.25%31萬 | -473.46%-139.3萬 | 192.33%37.3萬 | -142.57%-40.4萬 |
現金變動之外的其他現金調整 | ---- | ---- | -100.00%-2,000 | -200.00%-1,000 | --1,000 | ---- | ---1,000 | ---- | ---- | -200.00%-1,000 |
期末現金 | -6.27%24億 | 20.76%25.6億 | 5.26%21.2億 | 49.03%20.14億 | 27.52%13.52億 | 157.74%10.6億 | 6.61%4.11億 | 22.06%3.86億 | 19.68%3.16億 | -30.57%2.64億 |
自由現金流 | -4.36%15.81億 | 87.30%16.53億 | -20.03%8.83億 | -24.82%11.04億 | 327.96%14.68億 | -66.07%3.43億 | 989.16%10.11億 | -83.62%9,283.2萬 | -45.54%5.67億 | -10.85%10.41億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據