(FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q3)2022/12/31 | (Q2)2022/09/30 | (Q1)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 106.27%30.44億 | 106.27%30.44億 | -11.17%15.66億 | -7.91%17.75億 | -23.30%18.36億 | -57.37%14.76億 | -57.37%14.76億 | -44.39%17.63億 | -27.25%19.27億 | 39.17%23.94億 |
-現金及現金等價物 | 106.27%30.44億 | 106.27%30.44億 | -11.17%15.66億 | -7.91%17.75億 | -23.30%18.36億 | -57.37%14.76億 | -57.37%14.76億 | -44.39%17.63億 | -27.25%19.27億 | 39.17%23.94億 |
應收款項 | 3.16%16.24億 | 3.16%16.24億 | 6.08%12.98億 | -27.57%12.1億 | -33.98%10.64億 | -15.91%15.74億 | -15.91%15.74億 | -35.08%12.23億 | -11.78%16.7億 | -29.55%16.12億 |
-應收賬款淨額 | 53.90%15.53億 | 53.90%15.53億 | 4.51%12.79億 | -28.52%11.94億 | -40.64%9.57億 | -44.68%10.09億 | -44.68%10.09億 | -35.08%12.23億 | -11.78%16.7億 | -29.55%16.12億 |
-其中:應收賬款 | 53.90%15.53億 | 53.90%15.53億 | 4.51%12.79億 | -28.52%11.94億 | -40.64%9.57億 | -44.68%10.09億 | -44.68%10.09億 | -35.08%12.23億 | -11.78%16.7億 | -29.55%16.12億 |
-其他應收款 | -87.49%7,063.3萬 | -87.49%7,063.3萬 | --1,917.5萬 | --1,586萬 | --1.07億 | 1,086.53%5.65億 | 1,086.53%5.65億 | ---- | ---- | ---- |
存貨 | -80.98%723.5萬 | -80.98%723.5萬 | -44.40%1,895.4萬 | -30.19%997.9萬 | 637.27%6,650.2萬 | 41.80%3,804.7萬 | 41.80%3,804.7萬 | 18.51%3,408.7萬 | -19.53%1,429.5萬 | -45.47%902萬 |
其他流動資產 | -47.86%2.9億 | -47.86%2.9億 | -75.09%3.46億 | -72.54%3.95億 | -77.85%5.18億 | -4.34%5.56億 | -4.34%5.56億 | 105.89%13.88億 | 93.99%14.39億 | 282.01%23.39億 |
流動資產合計 | 36.24%49.65億 | 36.24%49.65億 | -26.76%32.28億 | -32.89%33.9億 | -45.16%34.85億 | -38.67%36.44億 | -38.67%36.44億 | -23.44%44.08億 | -4.74%50.51億 | 37.02%63.53億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -24.68%3.22億 | -24.68%3.22億 | 7.82%4.47億 | -17.46%3.54億 | -43.03%3.8億 | -39.71%4.27億 | -39.71%4.27億 | -45.75%4.14億 | -48.99%4.29億 | -36.03%6.66億 |
-物業、廠房及設備 | -14.09%11.86億 | -14.09%11.86億 | 7.82%4.47億 | -17.46%3.54億 | -43.03%3.8億 | -36.87%13.81億 | -36.87%13.81億 | -45.75%4.14億 | -48.99%4.29億 | -36.03%6.66億 |
-累計折舊 | 9.34%-8.64億 | 9.34%-8.64億 | ---- | ---- | ---- | 35.51%-9.53億 | 35.51%-9.53億 | ---- | ---- | ---- |
長期預付費用 | 10.43%9,463.7萬 | 10.43%9,463.7萬 | -20.55%9,334.1萬 | 0.03%1.2億 | -29.63%8,779.1萬 | -29.13%8,570萬 | -29.13%8,570萬 | -0.10%1.17億 | -1.94%1.2億 | 0.75%1.25億 |
投資總額 | 30.22%11.78億 | 30.22%11.78億 | -2.56%8.96億 | 2.38%8.83億 | 17.96%9.5億 | 6.01%9.05億 | 6.01%9.05億 | 3.36%9.2億 | -5.41%8.62億 | -13.25%8.06億 |
-金融資產投資 | 30.22%11.78億 | 30.22%11.78億 | -2.56%8.96億 | 2.38%8.83億 | 17.96%9.5億 | 6.01%9.05億 | 6.01%9.05億 | 3.36%9.2億 | -5.41%8.62億 | -13.25%8.06億 |
-其中:可供出售證券 | 30.22%11.78億 | 30.22%11.78億 | -2.56%8.96億 | 2.38%8.83億 | 17.96%9.5億 | 6.01%9.05億 | 6.01%9.05億 | 3.36%9.2億 | -5.41%8.62億 | -13.25%8.06億 |
商譽及其他無形資產 | -77.35%9.12億 | -77.35%9.12億 | -10.11%37.06億 | -11.14%40.03億 | -9.24%40.21億 | -3.78%40.25億 | -3.78%40.25億 | 2.06%41.23億 | 12.65%45.05億 | 9.04%44.31億 |
-商譽 | --0 | --0 | -7.34%12.82億 | -10.00%14.04億 | -7.15%14.11億 | -4.09%13.46億 | -4.09%13.46億 | 0.57%13.83億 | 14.23%15.6億 | 9.94%15.19億 |
-其他無形資產 | -65.97%9.12億 | -65.97%9.12億 | -11.51%24.24億 | -11.74%26億 | -10.34%26.11億 | -3.63%26.8億 | -3.63%26.8億 | 2.83%27.4億 | 11.83%29.45億 | 8.58%29.12億 |
確認的養老金福利 | 12.35%2,155.8萬 | 12.35%2,155.8萬 | ---- | ---- | ---- | --1,918.8萬 | --1,918.8萬 | ---- | ---- | ---- |
非流動遞延所得稅資產 | 57.04%985.9萬 | 57.04%985.9萬 | 946.24%5,740.7萬 | 561.84%3,483.9萬 | 734.44%4,613.6萬 | 19.15%627.8萬 | 19.15%627.8萬 | 48.66%548.7萬 | 46.55%526.4萬 | 43.05%552.9萬 |
其他非流動資產 | -38.13%2,032.3萬 | -38.13%2,032.3萬 | 362.82%4,201萬 | 108.48%5,943.9萬 | 346.72%4,403.3萬 | 175.89%3,284.7萬 | 175.89%3,284.7萬 | -40.55%907.7萬 | 28.01%2,851萬 | -63.79%985.7萬 |
非流動資產合計 | -53.50%25.58億 | -53.50%25.58億 | -6.21%52.42億 | -8.33%54.54億 | -8.50%55.29億 | -6.50%55.01億 | -6.50%55.01億 | -4.13%55.89億 | 0.85%59.5億 | -2.36%60.43億 |
總資產 | -17.74%75.23億 | -17.74%75.23億 | -15.27%84.7億 | -19.61%88.44億 | -27.29%90.14億 | -22.66%91.45億 | -22.66%91.45億 | -13.73%99.97億 | -1.80%110.01億 | 14.51%123.97億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 36.16%19.4億 | 36.16%19.4億 | 21.52%18.34億 | 41.14%15.68億 | -23.63%16.43億 | 19.64%14.25億 | 19.64%14.25億 | 21.65%15.09億 | -16.34%11.11億 | 33.05%21.51億 |
-短期借款及資本租賃負債 | 36.16%19.4億 | 36.16%19.4億 | 21.52%18.34億 | 41.14%15.68億 | -23.63%16.43億 | 19.64%14.25億 | 19.64%14.25億 | 21.65%15.09億 | -16.34%11.11億 | 33.05%21.51億 |
-其中:短期借款 | 55.10%19.07億 | 55.10%19.07億 | 48.08%18.09億 | 110.22%15.27億 | -13.24%15.25億 | 49.38%12.3億 | 49.38%12.3億 | 37.53%12.22億 | -23.78%7.27億 | 42.67%17.58億 |
-其中:資本租賃負債 | -83.33%3,249.6萬 | -83.33%3,249.6萬 | -91.31%2,497.8萬 | -89.39%4,080.4萬 | -70.10%1.18億 | -46.97%1.95億 | -46.97%1.95億 | -18.38%2.88億 | 2.58%3.85億 | 2.23%3.93億 |
應付款項 | -50.74%1.52億 | -50.74%1.52億 | -26.99%1.94億 | -39.74%2.31億 | -56.65%2.52億 | -41.50%3.09億 | -41.50%3.09億 | -69.70%2.66億 | -41.11%3.84億 | 10.90%5.81億 |
-應付帳款 | -23.10%2,782.4萬 | -23.10%2,782.4萬 | 14.28%3,287.6萬 | -33.64%5,241.8萬 | -50.82%4,582.9萬 | -43.34%3,618萬 | -43.34%3,618萬 | -79.16%2,876.8萬 | -44.19%7,898.6萬 | -7.17%9,318萬 |
-應交稅費 | 274.69%5,670.2萬 | 274.69%5,670.2萬 | 65.15%2,191.6萬 | -66.52%3,658.3萬 | -67.06%2,406.6萬 | -94.40%1,513.3萬 | -94.40%1,513.3萬 | -96.56%1,327萬 | -68.69%1.09億 | -63.86%7,305.1萬 |
-其他應付款 | -73.76%6,753.9萬 | -73.76%6,753.9萬 | -37.77%1.39億 | -27.23%1.42億 | -56.12%1.82億 | 33.01%2.57億 | 33.01%2.57億 | -36.59%2.24億 | 21.32%1.96億 | 87.32%4.15億 |
現行撥備 | ---- | ---- | -43.56%4,042.1萬 | -59.05%2,991.6萬 | -67.34%2,899.8萬 | -74.29%2,184.9萬 | -74.29%2,184.9萬 | -5.55%7,162.1萬 | 4.12%7,304.7萬 | 18.50%8,879.8萬 |
養老金及其他退休福利計畫 | 2.19%1.4億 | 2.19%1.4億 | 15.15%9,101.8萬 | 24.32%1.47億 | 26.90%9,011.2萬 | 9.44%1.37億 | 9.44%1.37億 | -9.32%7,904.4萬 | -15.66%1.18億 | 3.47%7,101.3萬 |
應計及遞延所得 | 565.80%5.96億 | 565.80%5.96億 | ---- | ---- | ---- | --8,956.4萬 | --8,956.4萬 | ---- | ---- | ---- |
其他流動負債 | 161.83%5.94億 | 161.83%5.94億 | 8.81%4.67億 | -33.13%4.4億 | -31.10%4.98億 | -66.17%2.27億 | -66.17%2.27億 | -32.03%4.29億 | 1.00%6.58億 | 7.58%7.22億 |
流動負債合計 | 54.94%34.23億 | 54.94%34.23億 | 11.53%26.26億 | 3.08%24.16億 | -30.51%25.11億 | -15.03%22.09億 | -15.03%22.09億 | -19.14%23.55億 | -17.51%23.44億 | 22.28%36.14億 |
非流動負債 | ||||||||||
非流動金融負債 | -40.67%9.86億 | -40.67%9.86億 | -39.71%10.56億 | -36.85%12.94億 | -37.41%13.73億 | -34.93%16.62億 | -34.93%16.62億 | -35.22%17.51億 | -22.41%20.5億 | -13.83%21.94億 |
-長期借款及資本租賃 | -40.67%9.86億 | -40.67%9.86億 | -39.71%10.56億 | -36.85%12.94億 | -37.41%13.73億 | -34.93%16.62億 | -34.93%16.62億 | -35.22%17.51億 | -22.41%20.5億 | -13.83%21.94億 |
-其中:長期借款 | -43.01%9.38億 | -43.01%9.38億 | -42.04%10.02億 | -36.27%12.82億 | -34.85%13.56億 | -30.73%16.45億 | -30.73%16.45億 | -29.46%17.28億 | -13.04%20.11億 | -2.49%20.81億 |
-其中:長期資本租賃負債 | 180.72%4,882萬 | 180.72%4,882萬 | 137.75%5,397.1萬 | -67.55%1,242.1萬 | -84.82%1,704.3萬 | -90.33%1,739.1萬 | -90.33%1,739.1萬 | -91.03%2,270.1萬 | -88.36%3,827.4萬 | -72.69%1.12億 |
長期撥備 | 0.94%3,594.7萬 | 0.94%3,594.7萬 | 0.99%3,586.7萬 | 1.03%3,578.8萬 | 1.08%3,570.8萬 | 1.08%3,561.2萬 | 1.08%3,561.2萬 | 1.08%3,551.7萬 | 1.08%3,542.2萬 | 1.08%3,532.8萬 |
長期養老金及其他退休後福利計畫 | -30.78%3,889.7萬 | -30.78%3,889.7萬 | -15.72%4,457.4萬 | -1.97%5,225.6萬 | -2.56%5,047.8萬 | 9.62%5,619.4萬 | 9.62%5,619.4萬 | -0.09%5,289.1萬 | -2.58%5,330.5萬 | -2.71%5,180.6萬 |
非流動遞延所得稅負債 | 51.14%1.99億 | 51.14%1.99億 | -77.56%3,667.5萬 | -74.23%3,821.2萬 | -68.00%4,135.2萬 | -6.44%1.32億 | -6.44%1.32億 | 30.81%1.63億 | 13.09%1.48億 | -5.08%1.29億 |
其他非流動負債 | 66.67%5,000 | 66.67%5,000 | -99.87%3,000 | -99.88%3,000 | -99.83%4,000 | -99.87%3,000 | -99.87%3,000 | -80.15%229.5萬 | -96.01%250.5萬 | -96.17%239.8萬 |
非流動負債合計 | -33.17%12.6億 | -33.17%12.6億 | -41.51%11.73億 | -37.94%14.21億 | -37.80%15.01億 | -32.26%18.86億 | -32.26%18.86億 | -31.51%20.05億 | -21.75%22.89億 | -14.84%24.12億 |
負債總額 | 14.36%46.83億 | 14.36%46.83億 | -12.86%37.99億 | -17.19%38.37億 | -33.43%40.12億 | -23.94%40.95億 | -23.94%40.95億 | -25.34%43.6億 | -19.66%46.33億 | 4.12%60.27億 |
所有者權益 | ||||||||||
股本 | 0.21%30.49億 | 0.21%30.49億 | 0.44%30.49億 | 0.45%30.49億 | 0.43%30.48億 | 0.25%30.42億 | 0.25%30.42億 | 0.44%30.35億 | 1.52%30.35億 | 2.06%30.35億 |
-普通股 | 0.21%30.49億 | 0.21%30.49億 | 0.44%30.49億 | 0.45%30.49億 | 0.43%30.48億 | 0.25%30.42億 | 0.25%30.42億 | 0.44%30.35億 | 1.52%30.35億 | 2.06%30.35億 |
資本公積 | 0.23%27.86億 | 0.23%27.86億 | 0.48%27.86億 | 0.49%27.86億 | 0.47%27.85億 | 0.27%27.79億 | 0.27%27.79億 | 0.48%27.73億 | 1.67%27.72億 | 2.26%27.72億 |
留存收益 | -134.32%-49.6億 | -134.32%-49.6億 | -86.34%-27.74億 | -145.81%-26.28億 | -237.75%-25.7億 | -1,409.75%-21.17億 | -1,409.75%-21.17億 | -187.06%-14.89億 | -68.25%-10.69億 | 22.05%-7.61億 |
減:庫存股 | 14.04%13萬 | 14.04%13萬 | 44.44%13萬 | 44.44%13萬 | 44.44%13萬 | 26.67%11.4萬 | 26.67%11.4萬 | 0.00%9萬 | 0.00%9萬 | 0.00%9萬 |
其他儲備 | 50.73%17.37億 | 50.73%17.37億 | 22.46%14.04億 | 8.58%16.03億 | 29.10%15.26億 | 79.50%11.53億 | 79.50%11.53億 | 207.76%11.47億 | 512.09%14.77億 | 470.71%11.82億 |
其他股本權益 | 18.16%2.27億 | 18.16%2.27億 | 20.48%2.07億 | 29.28%1.98億 | 49.99%2.13億 | 45.55%1.92億 | 45.55%1.92億 | 51.82%1.72億 | 35.19%1.53億 | 16.74%1.42億 |
股東權益 | -43.77%28.4億 | -43.77%28.4億 | -17.14%46.71億 | -21.37%50.07億 | -21.48%50.02億 | -21.59%50.5億 | -21.59%50.5億 | -1.93%56.37億 | 17.16%63.68億 | 26.45%63.7億 |
總權益 | -43.77%28.4億 | -43.77%28.4億 | -17.14%46.71億 | -21.37%50.07億 | -21.48%50.02億 | -21.59%50.5億 | -21.59%50.5億 | -1.93%56.37億 | 17.16%63.68億 | 26.45%63.7億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據